(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 78.77%2.24M | 95.65%2.88M | 104.46%4.13M | -48.58%2.41M | -473.04%-2.34M | -67.47%1.25M | -35.44%1.47M | 293.02%2.02M | 124.03%4.68M | 97.80%-408K |
Net income from continuing operations | -72.50%132K | 115.79%187K | 106.27%64K | 51.34%-2.22M | 64.55%-491K | 2,300.00%480K | -28.28%-1.18M | 54.95%-1.02M | 68.86%-4.55M | 88.90%-1.39M |
Operating gains losses | 162.07%72K | -130.48%-57K | -137.93%-138K | 137.34%146K | 41.49%133K | 69.87%-116K | 194.44%187K | -159.18%-58K | -200.77%-391K | 59.32%94K |
Depreciation and amortization | -22.04%605K | -21.49%592K | -12.93%754K | -9.51%3.19M | -14.36%793K | -12.22%776K | -12.63%754K | 1.76%866K | 31.84%3.52M | -50.19%926K |
Remuneration paid in stock | 203.39%122K | 164.22%539K | -12.34%270K | -61.11%513K | -65.31%119K | -138.31%-118K | -43.65%204K | 0.65%308K | -12.99%1.32M | -70.38%343K |
Deferred tax | 72.22%124K | 177.82%207K | 106.57%18K | 48.94%-676K | -18.18%-208K | 128.80%72K | -44.57%-266K | 61.62%-274K | 68.67%-1.32M | 95.08%-176K |
Other non cashItems | -25.26%290K | -20.10%318K | -19.56%329K | -32.92%1.09M | -125.63%-101K | -8.06%388K | -1.49%398K | -0.49%409K | -16.19%1.63M | -73.77%394K |
Change In working capital | 492.14%898K | -19.10%1.11M | 59.31%2.83M | -91.57%343K | -327.65%-2.58M | -109.34%-229K | -29.49%1.38M | 568.05%1.78M | 160.07%4.07M | 91.46%-604K |
-Change in receivables | -70.56%-307K | -78.38%-198K | 44.86%268K | -96.28%-897K | -400.63%-791K | 59.09%-180K | -256.34%-111K | 164.29%185K | -168.31%-457K | -115.64%-158K |
-Change in inventory | 23.45%-764K | -1,251.72%-668K | -112.84%-248K | 134.31%1.01M | 100.34%14K | -195.87%-998K | -93.85%58K | 337.22%1.93M | 61.86%-2.93M | 46.75%-4.1M |
-Change in prepaid assets | 4,442.31%1.13M | -1,198.78%-901K | -165.67%-176K | 935.29%142K | 51.98%-182K | -109.74%-26K | 218.84%82K | 65.43%268K | -132.08%-17K | 51.35%-379K |
-Change in payables and accrued expense | 87.36%667K | 46.16%2.1M | 421.59%2.76M | -112.98%-845K | -150.81%-1.78M | -64.89%356K | 133.93%1.43M | -161.97%-857K | 7,026.60%6.51M | 1,505.05%3.5M |
-Change in other working capital | -72.05%173K | 1,012.79%785K | -7.60%231K | -2.39%938K | -71.11%154K | 8.60%619K | -121.77%-86K | 146.73%250K | 245.68%961K | 204.57%533K |
Tax refund paid | ---3K | ---24K | --0 | -97.26%11K | --0 | --0 | --0 | --11K | 165.56%401K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 78.77%2.24M | 95.65%2.88M | 104.46%4.13M | -48.58%2.41M | -473.04%-2.34M | -67.47%1.25M | -35.44%1.47M | 293.02%2.02M | 124.03%4.68M | 97.80%-408K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,282.73%-1.52M | -80.92%-512K | -333.33%-26K | -118.22%-563K | -168.85%-164K | -25.00%-110K | -277.33%-283K | 82.35%-6K | 92.90%-258K | 98.07%-61K |
Net PPE purchase and sale | -1,282.73%-1.52M | -80.92%-512K | -333.33%-26K | -118.22%-563K | -168.85%-164K | -25.00%-110K | -277.33%-283K | 82.35%-6K | 92.90%-258K | 98.07%-61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,282.73%-1.52M | -80.92%-512K | -333.33%-26K | -118.22%-563K | -168.85%-164K | -25.00%-110K | -277.33%-283K | 82.35%-6K | 92.90%-258K | 98.07%-61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.34%-1.18M | 8.77%-1.24M | 0.24%-1.24M | 1.09%-5.07M | 6.80%-1.21M | 2.85%-1.26M | -6.77%-1.36M | 1.34%-1.25M | -112.36%-5.13M | -103.04%-1.3M |
Net issuance payments of debt | 5.61%-1.21M | 8.77%-1.24M | 0.24%-1.24M | -0.18%-5.14M | 3.47%-1.25M | 1.16%-1.28M | -6.77%-1.36M | 1.34%-1.25M | 48.10%-5.13M | 85.15%-1.3M |
Proceeds from stock option exercised by employees | 36.36%30K | ---- | ---- | --65K | --43K | --22K | ---- | ---- | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.34%-1.18M | 8.77%-1.24M | 0.24%-1.24M | 1.09%-5.07M | 6.80%-1.21M | 2.85%-1.26M | -6.77%-1.36M | 1.34%-1.25M | -112.36%-5.13M | -103.04%-1.3M |
Net cash flow | ||||||||||
Beginning cash position | -2.60%19.31M | -6.03%18.39M | -14.64%16.04M | -8.36%18.79M | -5.41%19.3M | 4.95%19.83M | 6.79%19.57M | -8.36%18.79M | 788.43%20.51M | -3.40%20.4M |
Current changes in cash | -291.53%-462K | 762.35%1.13M | 273.11%2.86M | -355.57%-3.23M | -110.26%-3.71M | -104.79%-118K | -118.26%-170K | 132.68%766K | -103.86%-709K | -108.43%-1.76M |
Effect of exchange rate changes | 173.35%300K | -149.64%-209K | -2,900.00%-504K | 147.71%480K | 196.05%450K | 57.17%-409K | 213.78%421K | -89.35%18K | -437.97%-1.01M | 357.63%152K |
End cash Position | -0.78%19.15M | -2.60%19.31M | -6.03%18.39M | -14.64%16.04M | -14.64%16.04M | -5.41%19.3M | 4.94%19.83M | 6.79%19.57M | -8.36%18.79M | -8.36%18.79M |
Free cash from | -37.10%719K | 99.16%2.36M | 103.78%4.1M | -58.32%1.84M | -433.48%-2.5M | -69.63%1.14M | -46.09%1.19M | 286.39%2.01M | 119.13%4.42M | 97.84%-469K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data