Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palantir
PLTR
5
Gorilla Technology
GRRR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.57%33.84M | -40.57%33.84M | -31.34%30.68M | 11.66%56.95M | 11.66%56.95M | -35.63%44.69M | -14.26%51M | --51M | 6.57%69.43M | 11.03%59.48M |
-Cash and cash equivalents | -40.58%33.83M | -40.58%33.83M | -31.34%30.67M | 11.67%56.94M | 11.67%56.94M | -35.64%44.68M | -14.27%50.99M | --50.99M | 6.56%69.42M | 11.03%59.47M |
-Short-term investments | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | -9.09%10K | 25.00%10K | --10K | 37.50%11K | 0.00%8K |
-Accounts receivable | 67.23%34.94M | 67.23%34.94M | 101.67%26.77M | 67.99%20.89M | 67.99%20.89M | 3.75%13.28M | 6.84%12.44M | --12.44M | 21.83%12.8M | -69.87%11.64M |
-Gross accounts receivable | 69.93%40.95M | 69.93%40.95M | --30.31M | 48.56%24.1M | 48.56%24.1M | ---- | -8.87%16.22M | --16.22M | 1.16%17.19M | -60.23%17.8M |
-Bad debt provision | -87.49%-6.01M | -87.49%-6.01M | ---3.53M | 15.27%-3.21M | 15.27%-3.21M | ---- | 38.55%-3.78M | ---3.78M | 32.28%-4.4M | -0.72%-6.16M |
-Other receivables | -45.79%62.2M | -45.79%62.2M | -2.56%117.69M | 9.08%114.73M | 9.08%114.73M | 45.62%120.78M | 18.76%105.18M | --105.18M | -1.00%82.94M | 8.45%88.57M |
Inventory | -96.71%3M | -96.71%3M | 9.21%94.3M | 10.29%91.1M | 10.29%91.1M | 10.56%86.35M | 6.16%82.6M | --82.6M | 3.80%78.11M | -3.73%77.8M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.97%4.69M |
Restricted cash | 719.49%49.42M | 719.49%49.42M | 29.23%5.58M | 28.30%6.03M | 28.30%6.03M | -27.41%4.32M | 16.54%4.7M | --4.7M | 40.56%5.95M | -5.48%4.03M |
Deferred assets-Current | --0 | --0 | -90.32%268K | -76.46%1.05M | -76.46%1.05M | -48.10%2.77M | -21.90%4.44M | --4.44M | -9.36%5.34M | 2.29%5.68M |
Total current assets | -5.50%276.59M | -5.50%276.59M | 0.91%277M | 11.52%292.68M | 11.52%292.68M | 6.72%274.5M | 3.22%262.45M | --262.45M | 4.24%257.23M | -7.20%254.26M |
Non current assets | ||||||||||
Net PPE | -3.98%32.66M | -3.98%32.66M | -7.47%32.21M | 0.87%34.02M | 0.87%34.02M | 12.57%34.81M | 10.10%33.72M | --33.72M | -2.65%30.92M | -7.67%30.63M |
-Gross PP&E | -61.24%32.66M | -61.24%32.66M | -7.47%32.21M | 3.09%84.28M | 3.09%84.28M | 12.57%34.81M | 4.82%81.75M | --81.75M | -2.65%30.92M | -1.35%77.99M |
-Accumulated depreciation | ---- | ---- | ---- | -4.66%-50.26M | -4.66%-50.26M | ---- | -1.40%-48.03M | ---48.03M | ---- | -3.22%-47.36M |
Total investment | 3.07%2.99M | 3.07%2.99M | 704.66%21.4M | -63.32%2.9M | -63.32%2.9M | -65.17%2.66M | 5.76%7.9M | --7.9M | -32.65%7.64M | -29.97%7.47M |
-Long-term equity investment | 3.07%2.99M | 3.07%2.99M | 704.66%21.4M | -63.32%2.9M | -63.32%2.9M | -65.17%2.66M | 5.76%7.9M | --7.9M | -32.65%7.64M | -29.97%7.47M |
Total non current assets | 170.31%130.59M | 170.31%130.59M | 34.35%66.61M | -13.10%48.31M | -13.10%48.31M | -18.96%49.58M | -15.30%55.59M | --55.59M | -12.60%61.18M | 3.81%65.64M |
Total assets | 19.41%407.17M | 19.41%407.17M | 6.03%343.61M | 7.22%340.99M | 7.22%340.99M | 1.78%324.08M | -0.58%318.04M | --318.04M | 0.52%318.4M | -5.14%319.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -0.82%89.19M | -0.82%89.19M | 980.77%80.11M | 1,269.18%89.93M | 1,269.18%89.93M | 9.87%7.41M | 15.35%6.57M | --6.57M | 60.73%6.75M | 4.84%5.69M |
-Including:Current debt | -3.46%85.18M | -3.46%85.18M | 1,229.88%78.73M | 1,444.15%88.23M | 1,444.15%88.23M | 5.45%5.92M | 19.72%5.71M | --5.71M | 75.88%5.61M | 10.23%4.77M |
-Including:Current capital Lease obligation | 136.64%4.01M | 136.64%4.01M | -7.64%1.38M | 98.48%1.7M | 98.48%1.7M | 31.80%1.49M | -7.27%854K | --854K | 12.64%1.13M | -16.35%921K |
Payables | 9.51%69.8M | 9.51%69.8M | 26.88%78.93M | 25.19%63.74M | 25.19%63.74M | 68.22%62.21M | 14.36%50.91M | --50.91M | -13.11%36.98M | 9.91%44.52M |
-accounts payable | 5.10%62.69M | 5.10%62.69M | 26.23%75.15M | 22.25%59.65M | 22.25%59.65M | 74.41%59.54M | 16.44%48.79M | --48.79M | -15.24%34.14M | 9.69%41.91M |
-Total tax payable | 150.94%5.6M | 150.94%5.6M | 53.99%1.93M | 175.56%2.23M | 175.56%2.23M | 20.38%1.25M | -10.00%810K | --810K | 15.81%1.04M | 0.33%900K |
-Other payable | -18.78%1.51M | -18.78%1.51M | 30.52%1.86M | 41.56%1.85M | 41.56%1.85M | -21.22%1.42M | -23.58%1.31M | --1.31M | 29.76%1.81M | 21.83%1.71M |
Current provisions | 49.22%4.6M | 49.22%4.6M | -29.40%2.82M | -29.81%3.08M | -29.81%3.08M | -45.31%3.99M | -49.21%4.39M | --4.39M | --7.3M | 82.81%8.65M |
Other current liabilities | 762.20%24.88M | 762.20%24.88M | -2.09%7.22M | 105.41%2.89M | 105.41%2.89M | 28.07%7.38M | -39.47%1.41M | --1.41M | -11.75%5.76M | 18.54%2.32M |
Current liabilities | 9.32%206.83M | 9.32%206.83M | 96.15%190.57M | 107.46%189.2M | 107.46%189.2M | 19.60%97.16M | 11.72%91.19M | --91.19M | -1.73%81.24M | -9.11%81.63M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 18.06%53.4M | 18.06%53.4M | -65.59%44.12M | -65.42%45.23M | -65.42%45.23M | -9.45%128.23M | -7.83%130.81M | --130.81M | -1.46%141.61M | -6.24%141.93M |
-Including:Long term debt | -2.33%39.59M | -2.33%39.59M | -67.66%39.8M | -68.29%40.53M | -68.29%40.53M | -10.87%123.07M | -8.22%127.8M | --127.8M | -2.04%138.09M | -5.98%139.25M |
-Including:Long term capital lease obligation | 193.83%13.81M | 193.83%13.81M | -16.21%4.32M | 56.34%4.7M | 56.34%4.7M | 46.36%5.15M | 12.37%3.01M | --3.01M | 27.95%3.52M | -17.71%2.68M |
Long-term accounts payable and other payables | 176.25%11.29M | 176.25%11.29M | 222.39%4.1M | 805.76%4.09M | 805.76%4.09M | -54.11%1.27M | -88.37%451K | --451K | -2.32%2.77M | 24.41%3.88M |
Long term provisions | --6.45M | --6.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 42.38%73.58M | 42.38%73.58M | -61.48%50.82M | -61.36%51.68M | -61.36%51.68M | -10.21%131.92M | -9.88%133.74M | --133.74M | -1.68%146.92M | -5.73%148.4M |
Total liabilities | 16.41%280.41M | 16.41%280.41M | 5.38%241.4M | 7.09%240.87M | 7.09%240.87M | 0.41%229.08M | -2.21%224.94M | --224.94M | -1.70%228.15M | -6.96%230.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | --49.08M | 0.00%49.08M | 0.00%49.08M |
-common stock | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | 0.00%49.08M | --49.08M | 0.00%49.08M | 0.00%49.08M |
Retained earnings | 34.76%78.17M | 34.76%78.17M | 10.61%59.43M | 10.28%58.01M | 10.28%58.01M | 10.42%53.73M | 9.86%52.6M | --52.6M | 16.52%48.66M | 3.45%47.88M |
Total stockholders'equity | 19.47%125.64M | 19.47%125.64M | 5.84%106.82M | 4.77%105.16M | 4.77%105.16M | 4.18%100.93M | 4.05%100.38M | --100.38M | 7.35%96.87M | 1.64%96.47M |
Noncontrolling interests | 122.17%1.12M | 122.17%1.12M | 22.23%-4.61M | 30.63%-5.05M | 30.63%-5.05M | 10.48%-5.93M | -10.31%-7.28M | ---7.28M | -18.80%-6.62M | -34.39%-6.6M |
Total equity | 26.62%126.76M | 26.62%126.76M | 7.60%102.21M | 7.54%100.12M | 7.54%100.12M | 5.26%95M | 3.59%93.1M | --93.1M | 6.60%90.25M | -0.15%89.87M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |