(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.51%7.21M | 102.51%7.21M | 163.71%3.56M | 163.71%3.56M | 607.54%1.35M | 607.54%1.35M | -82.88%190.86K | -82.88%190.86K | 1,341.50%1.11M | 1,341.50%1.11M |
-Cash and cash equivalents | 102.51%7.21M | 102.51%7.21M | 164.22%3.56M | 164.22%3.56M | 606.18%1.35M | 606.18%1.35M | -82.88%190.86K | -82.88%190.86K | 1,341.50%1.11M | 1,341.50%1.11M |
-Short term investments | ---- | ---- | ---- | ---- | --2.6K | --2.6K | ---- | ---- | ---- | ---- |
Receivables | 74.17%871.91K | 74.17%871.91K | 325.97%500.6K | 325.97%500.6K | -81.13%117.52K | -81.13%117.52K | 149.30%622.74K | 149.30%622.74K | 27.13%249.79K | 27.13%249.79K |
-Other receivables | 74.17%871.91K | 74.17%871.91K | 325.97%500.6K | 325.97%500.6K | -81.13%117.52K | -81.13%117.52K | 50.98%622.74K | 50.98%622.74K | 109.91%412.46K | 109.91%412.46K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---162.66K | ---162.66K |
Prepaid assets | -53.91%9.73K | -53.91%9.73K | 64.18%21.1K | 64.18%21.1K | --12.85K | --12.85K | ---- | ---- | ---- | ---- |
Other current assets | --225.32K | --225.32K | ---- | ---- | ---- | ---- | 1,482.03%11.09K | 1,482.03%11.09K | 407.97%701 | 407.97%701 |
Total current assets | 103.75%8.32M | 103.75%8.32M | 175.72%4.08M | 175.72%4.08M | 79.55%1.48M | 79.55%1.48M | -39.59%824.69K | -39.59%824.69K | 398.34%1.37M | 398.34%1.37M |
Non current assets | ||||||||||
Net PPE | 30,279.82%66.64M | 30,279.82%66.64M | 28.96%219.35K | 28.96%219.35K | 8,604.96%170.1K | 8,604.96%170.1K | -16.25%1.95K | -16.25%1.95K | -18.51%2.33K | -18.51%2.33K |
-Gross PPE | 20,816.33%66.79M | 20,816.33%66.79M | 40.69%319.32K | 40.69%319.32K | 515.28%226.97K | 515.28%226.97K | 0.00%36.89K | 0.00%36.89K | 0.00%36.89K | 0.00%36.89K |
-Accumulated depreciation | -50.81%-150.75K | -50.81%-150.75K | -75.76%-99.97K | -75.76%-99.97K | -62.80%-56.88K | -62.80%-56.88K | -1.10%-34.94K | -1.10%-34.94K | -1.56%-34.56K | -1.56%-34.56K |
Investments and advances | ---- | ---- | 13.00%7.51M | 13.00%7.51M | -5.21%6.65M | -5.21%6.65M | 7.80%7.01M | 7.80%7.01M | --6.51M | --6.51M |
-Long term equity investment | ---- | ---- | 13.00%7.51M | 13.00%7.51M | -5.21%6.65M | -5.21%6.65M | 7.80%7.01M | 7.80%7.01M | --6.51M | --6.51M |
Non current accounts receivable | ---- | ---- | -9.95%1.41M | -9.95%1.41M | --1.56M | --1.56M | ---- | ---- | ---- | ---- |
Total non current assets | 629.28%66.64M | 629.28%66.64M | 9.05%9.14M | 9.05%9.14M | 19.43%8.38M | 19.43%8.38M | 7.79%7.02M | 7.79%7.02M | 227,245.51%6.51M | 227,245.51%6.51M |
Total assets | 466.98%74.96M | 466.98%74.96M | 34.08%13.22M | 34.08%13.22M | 25.76%9.86M | 25.76%9.86M | -0.42%7.84M | -0.42%7.84M | 2,744.47%7.87M | 2,744.47%7.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.47M | --1.47M | ---- | ---- | --250K | --250K | ---- | ---- | ---- | ---- |
-Current debt | --1.47M | --1.47M | ---- | ---- | --250K | --250K | ---- | ---- | ---- | ---- |
Payables | 26.53%1.26M | 26.53%1.26M | 112.36%999.42K | 112.36%999.42K | 57.44%470.62K | 57.44%470.62K | -46.45%298.91K | -46.45%298.91K | -32.18%558.15K | -32.18%558.15K |
-accounts payable | 26.53%1.26M | 26.53%1.26M | 112.36%999.42K | 112.36%999.42K | 57.44%470.62K | 57.44%470.62K | -46.45%298.91K | -46.45%298.91K | -32.18%558.15K | -32.18%558.15K |
Current liabilities | 173.35%2.73M | 173.35%2.73M | 38.69%999.42K | 38.69%999.42K | 141.08%720.62K | 141.08%720.62K | -46.45%298.91K | -46.45%298.91K | -32.18%558.15K | -32.18%558.15K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 173.35%2.73M | 173.35%2.73M | 38.69%999.42K | 38.69%999.42K | 141.08%720.62K | 141.08%720.62K | -46.45%298.91K | -46.45%298.91K | -32.18%558.15K | -32.18%558.15K |
Shareholders'equity | ||||||||||
Share capital | 159.16%103.04M | 159.16%103.04M | 25.25%39.76M | 25.25%39.76M | 30.52%31.74M | 30.52%31.74M | 5.46%24.32M | 5.46%24.32M | 14.83%23.06M | 14.83%23.06M |
-common stock | 159.16%103.04M | 159.16%103.04M | 25.25%39.76M | 25.25%39.76M | 30.52%31.74M | 30.52%31.74M | 5.46%24.32M | 5.46%24.32M | 14.83%23.06M | 14.83%23.06M |
Retained earnings | -19.30%-32.89M | -19.30%-32.89M | -18.66%-27.57M | -18.66%-27.57M | -33.41%-23.24M | -33.41%-23.24M | -10.85%-17.42M | -10.85%-17.42M | 26.53%-15.71M | 26.53%-15.71M |
Gains losses not affecting retained earnings | 5,522.62%1.99M | 5,522.62%1.99M | -94.40%35.43K | -94.40%35.43K | -1.05%633.23K | -1.05%633.23K | 2,121.91%639.93K | 2,121.91%639.93K | -104.17%-31.65K | -104.17%-31.65K |
Total stockholders'equity | 490.28%72.14M | 490.28%72.14M | 33.71%12.22M | 33.71%12.22M | 21.18%9.14M | 21.18%9.14M | 3.09%7.54M | 3.09%7.54M | 1,439.53%7.32M | 1,439.53%7.32M |
Noncontrolling interests | --87.85K | --87.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 490.99%72.23M | 490.99%72.23M | 33.71%12.22M | 33.71%12.22M | 21.18%9.14M | 21.18%9.14M | 3.09%7.54M | 3.09%7.54M | 1,439.53%7.32M | 1,439.53%7.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data