(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -30.12%131.1M | -28.46%74.9M | -19.39%613.5M | -24.15%134.4M | -19.24%186.8M | -16.14%187.6M | -18.77%104.7M | 6.76%761.1M | -6.34%177.2M | 5.14%231.3M |
Other non cash items | 61.62%29.9M | 11.51%28.1M | 40.42%94.5M | 231.71%13.6M | 116.67%15.6M | 236.36%18.5M | 31.94%25.2M | -12.14%67.3M | -37.88%4.1M | -21.74%7.2M |
Change In working capital | 6,912.50%54.5M | 61.29%-74.9M | 94.39%-9.5M | 3,613.64%81.7M | 370.78%103.1M | 98.47%-800K | -37.04%-193.5M | -302.27%-169.3M | -85.23%2.2M | -73.42%21.9M |
-Change in receivables | -30.87%-88.6M | -38.36%-62.4M | 164.65%69.3M | 74.68%109.7M | -38.70%72.4M | 46.86%-67.7M | 71.94%-45.1M | 26.98%-107.2M | 9.03%62.8M | 35.28%118.1M |
-Change in inventory | -20.14%59.1M | 88.20%-14.2M | 125.82%58.3M | 422.45%63.2M | 242.27%41.4M | 196.99%74M | -19.35%-120.3M | -324.44%-225.8M | 13.27%-19.6M | -181.74%-29.1M |
-Change in other current liabilities | 1,283.10%84M | 106.05%1.7M | -183.75%-137.1M | -122.44%-91.2M | 84.05%-10.7M | -104.69%-7.1M | -123.36%-28.1M | -42.30%163.7M | -103.98%-41M | -65.68%-67.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.35%309M | 317.04%112.6M | 14.67%1.05B | 30.19%342.4M | 23.87%394.9M | 8.69%285.2M | -61.97%27M | -20.56%915.2M | -2.30%263M | -16.37%318.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 63.79%9.5M | 17.65%6M | -52.01%-514.4M | 83.78%6.8M | 94.44%7M | 65.71%5.8M | 45.71%5.1M | -49.67%-338.4M | 101.56%3.7M | -23.40%3.6M |
Net business purchase and sale | --0 | --0 | -202.09%-130.2M | --0 | --0 | --3.7M | 181.82%6.2M | -310.48%-43.1M | --0 | --0 |
Net investment purchase and sale | --0 | -57.77%15.5M | -75.00%100K | -51.18%6.2M | --0 | 418.18%11.4M | 138.31%36.7M | 300.00%400K | -72.27%12.7M | 114.44%6.5M |
Net other investing changes | 17.08%-120.4M | -25.37%-307.4M | ---- | -57.10%-150.5M | -34.44%-138.2M | -30.69%-145.2M | -178.64%-245.2M | ---- | -154.49%-95.8M | -48.99%-102.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.78%-110.9M | -44.98%-285.9M | -71.42%-590.2M | -73.17%-137.5M | -41.53%-131.2M | -17.93%-124.3M | -194.77%-197.2M | -17.79%-344.3M | 6.26%-79.4M | 15.19%-92.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -17.57%201.2M | 41.96%216.2M | 113.73%283.4M | 237.65%57.4M | -173.95%-170.4M | 61.23%244.1M | 476.89%152.3M | 159.36%132.6M | 114.72%17M | 20.76%-62.2M |
Cash dividends paid | 48.30%-103.5M | 4.79%-13.9M | -5.80%-430.3M | -3.36%-107.8M | -0.75%-107.7M | -2.40%-200.2M | ---14.6M | -36.57%-406.7M | 29.00%-104.3M | ---106.9M |
Net other financing activities | 51.56%9.7M | -265.38%-4.3M | 328.57%9M | -280.00%-1.8M | 12.50%1.8M | 681.82%6.4M | 271.43%2.6M | -79.00%2.1M | -90.74%1M | -48.39%1.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 128.72%11M | 104.02%106.7M | 18.60%-492.2M | 17.26%-140.9M | -45.77%-365.3M | 70.03%-38.3M | 193.56%52.3M | 27.53%-604.7M | 49.12%-170.3M | -60.85%-250.6M |
Net cash flow | ||||||||||
Beginning cash position | 13.98%145.1M | -13.69%211.9M | -12.26%245.5M | -36.23%148.2M | -2.80%249.8M | -44.22%127.3M | -12.26%245.5M | 10.03%279.8M | -45.95%232.4M | -18.13%257M |
Current changes in cash | 70.55%209.1M | 43.51%-66.6M | 2.66%-32.9M | 381.20%64M | -314.69%-101.6M | 319.86%122.6M | -127.61%-117.9M | -233.60%-33.8M | 108.85%13.3M | -121.10%-24.5M |
Effect of exchange rate changes | 200.00%200K | 0.00%-200K | -40.00%-700K | -200.00%-300K | --0 | 33.33%-200K | ---200K | -350.00%-500K | ---100K | ---100K |
End cash Position | 41.87%354.4M | 13.98%145.1M | -13.69%211.9M | -13.69%211.9M | -36.23%148.2M | -2.80%249.8M | -44.22%127.3M | -12.26%245.5M | -12.26%245.5M | -45.95%232.4M |
Free cash flow | 8.35%309M | 317.04%112.6M | -9.33%510.3M | 30.19%342.4M | 23.87%394.9M | 8.69%285.2M | -61.97%27M | -38.33%562.8M | 782.55%263M | -16.37%318.8M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data