(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.36%60M | -64.10%28M | -83.87%10M | 696.23%422M | 238M | 388.89%44M | 85.71%78M | 3,000.00%62M | 657.14%53M | 0 |
Net income from continuing operations | -126.19%-11M | 6.90%31M | 37.50%33M | 540.00%110M | 109.87%15M | 82.61%42M | -45.28%29M | -52.94%24M | -115.43%-25M | ---152M |
Operating gains losses | 71.79%-11M | -114.29%-15M | -71.43%-12M | -141.44%-46M | -96.13%7M | -95.00%-39M | 70.83%-7M | 73.08%-7M | 170.25%111M | --181M |
Depreciation and amortization | 17.65%20M | 33.33%20M | 11.76%19M | -2.94%66M | -15.00%17M | 21.43%17M | -25.00%15M | 21.43%17M | 0.00%68M | --20M |
Deferred tax | ---8M | --0 | --1M | 73.33%-4M | ---4M | --0 | --0 | --0 | -215.38%-15M | ---- |
Other non cash items | 1,133.33%37M | --1M | --3M | -500.00%-4M | -500.00%-6M | 200.00%3M | ---- | ---- | --1M | ---1M |
Change In working capital | 45.00%29M | -136.59%-15M | -229.63%-35M | 424.44%292M | 700.00%204M | 300.00%20M | 685.71%41M | 169.23%27M | -12.50%-90M | ---34M |
-Change in receivables | 124.10%20M | 312.50%34M | -71.43%2M | -14.86%-85M | -87.50%7M | -219.23%-83M | 60.98%-16M | 111.11%7M | -221.31%-74M | --56M |
-Change in inventory | 340.00%22M | -175.00%-33M | -71.93%16M | 184.31%86M | -42.86%-20M | 122.73%5M | 188.00%44M | 456.25%57M | -104.00%-102M | ---14M |
-Change in payables and accrued expense | -115.63%-10M | -200.00%-22M | 0.00%-33M | 159.81%278M | 388.46%225M | 82.86%64M | -76.09%22M | -156.90%-33M | 210.31%107M | ---78M |
-Change in other working capital | -108.82%-3M | 166.67%6M | -400.00%-20M | 161.90%13M | -500.00%-8M | 1,033.33%34M | -12.50%-9M | 77.78%-4M | -450.00%-21M | --2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.64%61M | -65.38%27M | -83.87%10M | 696.23%422M | --238M | 388.89%44M | 85.71%78M | 3,000.00%62M | 657.14%53M | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.42%-47M | -52.00%-38M | 70.97%-9M | -105.63%-146M | -72.73%-57M | -200.00%-33M | -47.06%-25M | -210.00%-31M | 5.33%-71M | -33M |
Net PPE purchase and sale | -48.48%-49M | -31.03%-38M | 70.97%-9M | -111.27%-150M | -72.73%-57M | -200.00%-33M | -70.59%-29M | -210.00%-31M | 5.33%-71M | ---33M |
Net other investing changes | ---- | ---- | ---- | --4M | --0 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.42%-47M | -52.00%-38M | 70.97%-9M | -105.63%-146M | -72.73%-57M | -200.00%-33M | -47.06%-25M | -210.00%-31M | 5.33%-71M | ---33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.61%-10M | 71.15%-15M | 36.67%-19M | -1,144.44%-188M | -575.76%-157M | 2,450.00%51M | -108.00%-52M | -475.00%-30M | -73.53%18M | 33M |
Net issuance payments of debt | -100.30%-2M | ---3M | ---6M | --504M | ---160M | --664M | --0 | --0 | --0 | --0 |
Net common stock issuance | --1M | --1M | --1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | 97.89%-14M | ---13M | ---14M | ---677M | ---14M | ---663M | --0 | --0 | --0 | --0 |
Net other financing activities | -92.00%4M | ---- | ---- | -183.33%-15M | -48.48%17M | 2,400.00%50M | -108.00%-52M | -475.00%-30M | -73.53%18M | --33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121.57%-11M | 73.08%-14M | 36.67%-19M | -1,144.44%-188M | -575.76%-157M | 2,450.00%51M | -108.00%-52M | -475.00%-30M | -73.53%18M | --33M |
Net cash flow | ||||||||||
Beginning cash position | 2,100.00%44M | 6,900.00%70M | --88M | --0 | --64M | --2M | --1M | --0 | --0 | --0 |
Current changes in cash | -95.16%3M | -2,600.00%-25M | -1,900.00%-18M | --88M | --24M | --62M | --1M | --1M | ---- | ---- |
Effect of exchange rate changes | --0 | ---2M | --0 | --1M | --1M | --0 | --0 | --0 | --0 | ---- |
End cash Position | -26.56%47M | 2,100.00%44M | 6,900.00%70M | --89M | --89M | --64M | --2M | --1M | --0 | --0 |
Free cash flow | 9.09%12M | -122.45%-11M | -96.77%1M | 1,611.11%272M | 648.48%181M | 650.00%11M | 96.00%49M | 487.50%31M | 73.53%-18M | ---33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data