Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -82.13%907.31M | -51.52%5.08B | 146.82%10.47B | -13.92%4.24B | --4.93B |
Other non cash items | 91.20%505.44M | 9.70%264.36M | -3.61%240.99M | -15.64%250.02M | --296.38M |
Change In working capital | -61.19%327.26M | 150.47%843.33M | -1,208.20%-1.67B | 75.48%-127.73M | ---520.85M |
-Change in inventory | -76.71%1.2B | 202.40%5.14B | -126.20%-5.02B | -227.85%-2.22B | ---677M |
-Change in other current liabilities | 79.59%-879.2M | -228.40%-4.31B | 60.21%3.36B | 1,120.34%2.09B | --171.61M |
Cash from discontinued investing activities | |||||
Operating cash flow | -45.28%2.95B | -6.74%5.38B | 33.44%5.77B | 35.04%4.33B | --3.2B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 51.37%-727.36M | 4.69%-1.5B | -29.93%-1.57B | 20.17%-1.21B | ---1.51B |
Net intangibles purchase and sale | ---4.43M | --0 | ---- | ---- | ---- |
Net business purchase and sale | -444.50%-952.15M | -101.31%-174.87M | 2,409.26%13.39B | -118.74%-579.76M | --3.09B |
Net investment purchase and sale | -86.47%125.5M | 179.11%927.73M | -9,758.19%-1.17B | -94.06%12.14M | --204.54M |
Net other investing changes | -57,055.43%-362.94M | -126.51%-635K | -63.03%2.4M | 1,466.88%6.48M | ---474K |
Cash from discontinued investing activities | |||||
Investing cash flow | -204.68%-1.75B | -105.31%-574.03M | 783.14%10.8B | -182.05%-1.58B | --1.93B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -106.81%-206.97M | 5,662.27%3.04B | -92.72%52.75M | 151.32%724.77M | ---1.41B |
Net common stock issuance | -6,623.29%-76.45M | -98.86%1.17M | 123.33%103.12M | -60.75%46.17M | --117.64M |
Cash dividends paid | 39.74%-849.49M | 89.91%-1.41B | -1,718.57%-13.97B | 25.30%-768.06M | ---1.03B |
Net other financing activities | 71.46%-999.08M | -4,855.78%-3.5B | -104.75%-70.65M | 7,615.94%1.49B | --19.28M |
Cash from discontinued financing activities | |||||
Financing cash flow | 10.91%-3.69B | 73.62%-4.15B | -6,043.92%-15.72B | 93.09%-255.85M | ---3.7B |
Net cash flow | |||||
Beginning cash position | 3.06%9.16B | 7.70%8.88B | 47.55%8.25B | 35.95%5.59B | --4.11B |
Current changes in cash | -476.26%-2.5B | -22.46%663.51M | -65.62%855.7M | 74.12%2.49B | --1.43B |
Effect of exchange rate changes | 91.04%-35.12M | -77.49%-391.85M | -230.39%-220.77M | 244.95%169.32M | --49.08M |
End cash Position | -27.65%6.62B | 3.06%9.16B | 7.70%8.88B | 47.55%8.25B | --5.59B |
Free cash flow | -43.54%2.13B | -6.64%3.77B | 33.33%4.04B | 101.94%3.03B | --1.5B |
Currency Unit | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |