(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.84%1.46M | 30.22%1.98M | -13.73%2.03M | -13.73%2.03M | -68.05%1.13M | -31.75%2.35M | -43.78%1.52M | -35.99%2.35M | -35.99%2.35M | -4.45%3.54M |
-Cash and cash equivalents | -37.84%1.46M | 30.22%1.98M | -13.73%2.03M | -13.73%2.03M | -68.05%1.13M | -31.75%2.35M | -43.78%1.52M | -35.99%2.35M | -35.99%2.35M | -4.45%3.54M |
Receivables | 82.88%8.18M | 13.36%6.23M | 30.64%5.03M | 30.64%5.03M | 88.72%6.31M | -16.75%4.47M | -21.00%5.49M | -44.44%3.85M | -44.44%3.85M | -35.56%3.34M |
-Accounts receivable | 49.95%5.49M | -9.85%3.88M | 44.79%4.23M | 44.79%4.23M | 141.95%5.5M | -22.39%3.66M | -31.70%4.3M | -50.75%2.92M | -50.75%2.92M | -55.36%2.27M |
-Taxes receivable | -50.31%323K | -50.31%323K | -50.31%323K | -50.31%323K | 2.92%669K | 0.00%650K | 0.00%650K | 0.00%650K | 0.00%650K | --650K |
-Other receivables | 1,353.37%2.37M | 276.02%2.02M | 70.82%480K | 70.82%480K | -67.46%136K | 2,228.57%163K | --538K | -20.17%281K | -20.17%281K | 354.35%418K |
Inventory | 135.90%460K | 161.19%525K | 112.87%430K | 112.87%430K | -14.85%172K | -26.97%195K | -20.24%201K | -20.47%202K | -20.47%202K | -20.47%202K |
Other current assets | -48.45%183K | 139.53%412K | 75.49%358K | 75.49%358K | 66.20%477K | 42.00%355K | 70.30%172K | 98.06%204K | 98.06%204K | 215.38%287K |
Total current assets | 39.51%10.28M | 23.79%9.14M | 18.74%7.85M | 18.74%7.85M | 9.68%8.09M | -21.00%7.37M | -26.21%7.38M | -39.71%6.61M | -39.71%6.61M | -20.19%7.37M |
Non current assets | ||||||||||
Net PPE | -6.80%8.45M | -6.84%8.67M | -8.57%8.93M | -8.57%8.93M | -12.12%9.03M | 160.13%9.06M | 173.39%9.31M | 172.13%9.76M | 172.13%9.76M | 154.90%10.28M |
-Gross PPE | -1.32%13.96M | -0.77%14.15M | -2.07%14.27M | -2.07%14.27M | -4.60%14.26M | 2.90%14.15M | 0.16%14.26M | -5.49%14.57M | -5.49%14.57M | -7.63%14.95M |
-Accumulated depreciation | -8.43%-5.52M | -10.65%-5.47M | -11.15%-5.35M | -11.15%-5.35M | -11.95%-5.23M | 50.45%-5.09M | 54.31%-4.95M | 59.35%-4.81M | 59.35%-4.81M | 61.57%-4.67M |
Goodwill and other intangible assets | -8.11%68K | -5.41%70K | 16.13%72K | 16.13%72K | 76.19%74K | 72.09%74K | 64.44%74K | 63.16%62K | 63.16%62K | 7.69%42K |
Other non current assets | -5.75%213K | 14.86%201K | 19.55%214K | 19.55%214K | 21.86%223K | 52.70%226K | 33.59%175K | 31.62%179K | 31.62%179K | -7.58%183K |
Total non current assets | -6.78%8.73M | -6.43%8.94M | -7.92%9.21M | -7.92%9.21M | -11.18%9.33M | 154.78%9.36M | 166.91%9.56M | 165.95%10.01M | 165.95%10.01M | 146.02%10.51M |
Total assets | 13.61%19.01M | 6.74%18.08M | 2.69%17.06M | 2.69%17.06M | -2.57%17.42M | 28.68%16.73M | 24.68%16.94M | 12.83%16.62M | 12.83%16.62M | 32.35%17.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -44.26%728K | -55.72%550K | -51.40%554K | -51.40%554K | -26.88%487K | 6.87%1.31M | -5.48%1.24M | -12.71%1.14M | -12.71%1.14M | -48.69%666K |
-Current debt | --182K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -58.19%546K | -55.72%550K | -51.40%554K | -51.40%554K | -26.88%487K | 6.87%1.31M | -5.48%1.24M | -12.71%1.14M | -12.71%1.14M | -48.69%666K |
Current deferred liabilities | 154.26%2.39M | 54.18%1.73M | 313.51%1.38M | 313.51%1.38M | 3,697.83%1.75M | 786.79%940K | 535.03%1.12M | 33.20%333K | 33.20%333K | -90.38%46K |
Current liabilities | 53.90%5.88M | 66.84%5.84M | 76.78%5.28M | 76.78%5.28M | 63.11%4.74M | 25.19%3.82M | 0.14%3.5M | -22.68%2.99M | -22.68%2.99M | -15.68%2.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.29%5.9M | -5.87%6.03M | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M |
-Long term capital lease obligation | -6.29%5.9M | -5.87%6.03M | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M |
Total non current liabilities | -6.29%5.9M | -5.87%6.03M | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M |
Total liabilities | 16.45%11.78M | 19.82%11.87M | 20.37%11.44M | 20.37%11.44M | 14.77%10.94M | 229.05%10.12M | 164.26%9.91M | 113.45%9.51M | 113.45%9.51M | 118.48%9.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
Retained earnings | 0.84%-63.54M | -1.38%-64.53M | -2.45%-65.1M | -2.45%-65.1M | -3.11%-64.22M | -5.55%-64.08M | -4.53%-63.65M | -4.83%-63.55M | -4.83%-63.55M | -0.88%-62.29M |
Paid-in capital | -0.12%73.73M | -0.15%73.69M | 0.09%73.84M | 0.09%73.84M | 0.09%73.83M | 0.08%73.82M | 0.08%73.8M | 0.12%73.78M | 0.12%73.78M | 0.10%73.76M |
Less: Treasury stock | -5.36%2.97M | -5.36%2.97M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 3.29%3.14M | 11.61%3.14M | 11.61%3.14M | 11.61%3.14M |
Total stockholders'equity | 9.26%7.23M | -11.68%6.21M | -20.96%5.62M | -20.96%5.62M | -22.36%6.48M | -33.35%6.62M | -28.50%7.04M | -30.80%7.11M | -30.80%7.11M | -8.71%8.35M |
Total equity | 9.26%7.23M | -11.68%6.21M | -20.96%5.62M | -20.96%5.62M | -22.36%6.48M | -33.35%6.62M | -28.50%7.04M | -30.80%7.11M | -30.80%7.11M | -8.71%8.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data