(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 43.24K | -74.45%57.99K | 226.97K | |||||||
Revenue from customers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.45%57.99K | --226.97K | ---- |
Other cash income from operating activities | ---- | ---- | ---- | --43.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -77.56%-497.63K | 43.69%-280.26K | 34.76%-497.69K | 0.84%-762.88K | 15.55%-769.32K | -47.10%-911K | -8.86%-619.29K | 53.00%-568.87K | -74.34%-1.21M | -694.22K |
Payments to suppliers for goods and services | -77.56%-497.63K | 43.69%-280.26K | 34.76%-497.69K | 0.84%-762.88K | 15.55%-769.32K | -47.10%-911K | -8.86%-619.29K | 53.00%-568.87K | -74.34%-1.21M | ---694.22K |
Direct interest paid | ---- | ---- | 76.89%-13.64K | 26.14%-59K | ---79.88K | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -77.56%-497.63K | 45.19%-280.26K | 34.33%-511.33K | 8.31%-778.64K | 6.78%-849.2K | -47.10%-911K | -21.22%-619.29K | 48.04%-510.89K | -41.64%-983.31K | -370.58%-694.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.55%-529.74K | -2,180.80%-266.8K | 105.50%12.82K | 65.28%-232.98K | -34.79%-671.09K | -89.21%-497.87K | 30.52%-263.13K | -350.40%-378.71K | -113.19%-84.08K | 312.81%637.72K |
Capital expenditure reported | -94.81%-519.74K | -15.94%-266.8K | 4.84%-230.11K | 18.32%-241.81K | 40.70%-296.04K | -82.02%-499.19K | 28.24%-274.25K | -210.78%-382.17K | -497.65%-122.97K | -51.47%-20.58K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---153.99K | ---- | ---- | -342.92%-8.7K | ---1.96K | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 318.48%655.45K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.86K | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | 64.87%9.62K | 215.58%5.84K | 39.76%1.85K | -84.64%1.32K | -66.90%8.61K | -36.31%26.02K | 1,334.45%40.85K | -79.53%2.85K |
Net other investing changes | ---10K | ---- | 7,677.13%233.31K | 101.35%3K | ---222.92K | ---- | --2.5K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.55%-529.74K | -2,180.80%-266.8K | 105.50%12.82K | 65.28%-232.98K | -34.79%-671.09K | -89.21%-497.87K | 30.52%-263.13K | -350.40%-378.71K | -113.19%-84.08K | 312.81%637.72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.85%600K | 129.71%1.3M | -28.78%565.94K | 483.91%794.63K | -109.20%-206.98K | 2.25M | -30.89%1.57M | 273.05%2.28M | ||
Net issuance payments of debt | -53.85%600K | 62.50%1.3M | -27.27%800K | --1.1M | ---- | --500K | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | -100.87%-15.19K | --1.75M | ---- | ---- | -30.89%1.57M | 247.75%2.28M |
Net other financing activities | ---- | ---- | 23.35%-234.06K | -59.22%-305.37K | ---191.8K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.85%600K | 129.71%1.3M | -28.78%565.94K | 483.91%794.63K | -109.20%-206.98K | --2.25M | ---- | ---- | -30.89%1.57M | 273.05%2.28M |
Net cash flow | ||||||||||
Beginning cash position | 755.62%852.77K | 210.38%99.67K | -87.15%32.11K | -87.36%249.82K | 74.08%1.98M | -43.75%1.14M | -30.58%2.02M | 21.17%2.91M | 1,252.56%2.4M | 120.77%177.47K |
Current changes in cash | -156.76%-427.37K | 1,016.53%752.94K | 131.08%67.44K | 87.44%-216.99K | -305.54%-1.73M | 195.23%840.35K | 0.81%-882.42K | -275.38%-889.6K | -77.17%507.25K | 291.42%2.22M |
Effect of exchange rate changes | -98.76%2 | 34.17%161 | 116.81%120 | -1,064.86%-714 | -92.50%74 | 212.16%987 | -1,242.86%-880 | -90.71%77 | -18.73%829 | 100.22%1.02K |
End cash Position | -50.12%425.4K | 755.62%852.77K | 210.38%99.67K | -87.15%32.11K | -87.36%249.82K | 74.08%1.98M | -43.75%1.14M | -30.58%2.02M | 21.17%2.91M | 1,252.56%2.4M |
Free cash from | -85.97%-1.02M | 26.22%-547.06K | 27.34%-741.44K | 21.46%-1.02M | 7.87%-1.3M | -57.82%-1.41M | 0.91%-893.53K | 18.63%-901.75K | -55.04%-1.11M | -394.18%-714.8K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data