Oracle
ORCL
Salesforce
CRM
Microsoft
MSFT
Cisco
CSCO
Broadcom
AVGO
(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -212.68%-4.91M | -187.76%-8.21M | -290.95%-12.32M | 599.21%1.69M | -1,757.46%-9.59M | -160.40%-1.57M | -2.85M | 519.75%6.45M | 29.89%-338.94K | -41.85%-516.46K |
Net income from continuing operations | 44.80%-4.49M | -17.40%-10.36M | -386.39%-26.81M | -707.16%-4.53M | -4,576.84%-5.33M | -3,187.07%-8.13M | ---8.82M | -728.39%-5.51M | 13.12%-560.73K | -209.65%-114.03K |
Operating gains losses | -318.90%-359K | 1,396.63%1.33M | 67.30%527K | --151K | --123K | --164K | --89K | --315K | ---- | ---- |
Depreciation and amortization | 304.28%2.55M | 42.48%909K | 4.72%2.77M | --866K | --638K | --631K | --638K | --2.65M | ---- | ---- |
Deferred tax | -2,285.62%-7.47M | 305.26%663K | -19,521.43%-2.75M | ---1.85M | ---262K | ---313K | ---323K | ---14K | ---- | ---- |
Other non cash items | 366.67%210K | 77.46%-544K | -449.32%-2.3M | 110.32%40K | 104.80%34K | 105.59%45K | ---2.41M | 136.21%657K | 42.22%-387.42K | -20.14%-708.58K |
Change In working capital | -104.77%-61K | -458.61%-5.58M | -153.80%-3M | 553.47%3.98M | -3,305.99%-9.82M | 184.68%1.28M | --1.56M | 491.23%5.57M | -26.82%609.21K | 151.58%306.15K |
-Change in receivables | -739.59%-7.7M | -74.27%440K | 95.42%-478K | ---1.4M | 1,942.79%128K | -22,669.53%-917K | --1.71M | -167,294.45%-10.43M | --0 | -108.22%-6.95K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.45%20.52K | 136.92%13.85K |
-Change in payables and accrued expense | 604.08%2.25M | 27.50%-4.13M | -178.12%-11.83M | 168.93%1.9M | -2,646.51%-8.35M | -16.31%319K | ---5.69M | 1,708.53%15.15M | -3.68%704.64K | 538.55%327.98K |
-Change in other current assets | -286.27%-2.21M | 340.59%1.34M | 135.14%700K | ---697K | ---93K | --1.19M | --303K | ---1.99M | ---- | ---- |
-Change in other current liabilities | -77.55%163K | -154.72%-2.75M | 119.62%6.39M | 1,924.08%2.12M | -5,046.14%-1.48M | 4,116.27%726K | --5.03M | 1,212.06%2.91M | -534.12%-115.95K | -223.19%-28.74K |
-Change in other working capital | 21,357.14%7.44M | -330.10%-474K | 3,567.19%2.22M | --2.07M | ---19K | ---35K | --206K | ---64K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -212.68%-4.91M | -187.76%-8.21M | -290.95%-12.32M | 599.21%1.69M | -1,757.46%-9.59M | -160.40%-1.57M | ---2.85M | 519.75%6.45M | 29.89%-338.94K | -41.85%-516.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7,026.45%-198.54M | -129.94%-315K | -117.91%-3.17M | 93.36%-33K | -101.99%-1.4M | -172.63%-2.79M | 1.05M | 112.34%17.69M | -354.25%-496.93K | 38,147.64%70.25M |
Capital expenditure reported | -35.16%-865K | -5.06%-768K | -399.50%-3.01M | ---933K | ---703K | ---640K | ---731K | ---602K | ---- | ---- |
Net PPE purchase and sale | 78.77%-86K | -24.66%-91K | 71.05%-398K | --555K | ---475K | ---405K | ---73K | ---1.38M | ---- | ---- |
Net intangibles purchase and sale | ---1K | 66.67%-2K | 62.50%-6K | --0 | --0 | --0 | ---6K | ---16K | ---- | ---- |
Net investment purchase and sale | -8.10%-1.88M | -70.68%546K | 112.24%243K | --345K | ---223K | ---1.74M | --1.86M | ---1.99M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.07%21.67M | ---720K | --69.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7,026.45%-198.54M | -129.94%-315K | -117.91%-3.17M | 93.36%-33K | -101.99%-1.4M | -172.63%-2.79M | --1.05M | 112.34%17.69M | -354.25%-496.93K | 38,147.64%70.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,296.80%286.07M | 419.53%11.97M | 106.87%9.73M | -295.22%-1.91M | 106.98%4.86M | 211.10%4.47M | 2.3M | -96.77%4.7M | 976.33K | -81,715.23%-69.54M |
Net issuance payments of debt | 3,106.89%184.14M | -224.93%-6.32M | -60.45%5.46M | -295.22%-1.91M | 1,224.22%8.43M | -526.02%-6.12M | --5.06M | --13.8M | --976.33K | --636.6K |
Net common stock issuance | ---- | ---- | --36.15M | --0 | 104.95%3.47M | ---- | ---- | --0 | --0 | ---70.18M |
Proceeds from stock option exercised by employees | 113.28%2.87M | --0 | ---30.43M | --0 | ---6.21M | ---21.63M | ---2.59M | --0 | ---- | ---- |
Net other financing activities | --0 | 11,051.50%18.29M | 84.04%-1.45M | --0 | ---832K | ---453K | ---167K | -1,269.00%-9.1M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,296.80%286.07M | 419.53%11.97M | 106.87%9.73M | -295.22%-1.91M | 106.98%4.86M | 211.10%4.47M | --2.3M | -96.77%4.7M | --976.33K | -81,715.23%-69.54M |
Net cash flow | ||||||||||
Beginning cash position | -4.16%35.51M | -10.88%32.97M | 350.80%37M | 9,471.60%31.51M | 27,019.63%37.25M | 11,323.68%37.05M | --37M | --8.21M | -62.81%329.25K | -88.06%137.35K |
Current changes in cash | 70,511.97%82.62M | 584.13%3.45M | -119.98%-5.76M | -275.85%-247K | -3,298.05%-6.14M | 162.58%117K | --504K | 4,728.99%28.84M | 148.78%140.46K | 172.30%191.9K |
Effect of exchange rate changes | 497.62%502K | -100.66%-911K | 3,438.46%1.74M | --1.7M | --403K | --84K | ---454K | ---52K | ---- | ---- |
End cash Position | 218.47%118.63M | -4.16%35.51M | -10.88%32.97M | 6,919.27%32.97M | 9,471.60%31.51M | 27,019.63%37.25M | --37.05M | 6,094.37%37M | -21.36%469.71K | -62.81%329.25K |
Free cash flow | -124.10%-5.86M | -146.55%-9.07M | -456.15%-15.75M | 487.68%1.31M | -1,985.55%-10.77M | -333.83%-2.61M | ---3.68M | 387.64%4.42M | 29.89%-338.94K | -41.85%-516.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
Unlock the Full List