(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -6,053.28%-1.07M | -21.98K | 18.02K | -111.10%-599.57K | -284.02K |
Net income from continuing operations | -1,953.57%-2.96M | ---672.04K | ---144.11K | 46.03%-598.59K | ---1.11M |
Operating gains losses | ---41.02K | ---- | ---- | ---- | ---- |
Other non cash items | --0 | ---- | ---- | ---- | ---- |
Change In working capital | -140.82%-25.36K | --362.82K | --62.13K | -161.75%-2.38K | --3.85K |
-Change in prepaid assets | 1,263.19%50.75K | --3.84K | ---4.36K | --0 | --1.62K |
-Change in payables and accrued expense | -282.07%-121.07K | --358.98K | --66.5K | -206.30%-2.38K | --2.24K |
-Change in other current liabilities | --44.96K | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | -6,053.28%-1.07M | ---21.98K | --18.02K | -111.10%-599.57K | ---284.02K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 0 | -123.5K | -56.33K | -125.41K | 0 |
Net intangibles purchase and sale | --0 | ---123.5K | ---56.33K | ---125.41K | --0 |
Cash from discontinued investing activities | |||||
Investing cash flow | --0 | ---123.5K | ---56.33K | ---125.41K | --0 |
Financing cash flow | |||||
Cash flow from continuing financing activities | 278.52K | 175K | 0 | 100.00%500K | 250K |
Net issuance payments of debt | --150K | ---- | --0 | ---- | ---- |
Net common stock issuance | ---- | --50K | ---- | 200.00%750K | --250K |
Net preferred stock issuance | ---- | --125K | ---- | ---- | ---- |
Net other financing activities | --128.52K | ---- | --0 | ---250K | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | --278.52K | --175K | --0 | 100.00%500K | --250K |
Net cash flow | |||||
Beginning cash position | 1,990.19%845.34K | --2.81K | --40.44K | -10.16%300.85K | --334.87K |
Current changes in cash | -1,974.15%-794.44K | --29.53K | ---38.3K | -561.30%-224.98K | ---34.02K |
End cash Position | 2,277.16%50.9K | --32.34K | --2.14K | -74.78%75.87K | --300.85K |
Free cash flow | -2,701.31%-1.07M | ---145.47K | ---38.3K | -155.26%-724.98K | ---284.02K |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data