Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jul 30, 2024 | (Q4)Jul 30, 2024 | (FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | (FY)Jul 30, 2020 | (Q4)Jul 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.40%33.95M | -31.40%33.95M | -30.11%49.49M | -30.11%49.49M | -50.35%70.81M | -50.35%70.81M | -38.50%142.61M | -38.50%142.61M | 3,622.07%231.89M | 3,622.07%231.89M |
-Cash and cash equivalents | -31.40%33.95M | -31.40%33.95M | -30.11%49.49M | -30.11%49.49M | -50.35%70.81M | -50.35%70.81M | -38.50%142.61M | -38.50%142.61M | 3,622.07%231.89M | 3,622.07%231.89M |
Receivables | -16.38%70.69M | -16.38%70.69M | -8.70%84.54M | -8.70%84.54M | 34.33%92.6M | 34.33%92.6M | -6.43%68.93M | -6.43%68.93M | 418.57%73.67M | 418.57%73.67M |
-Accounts receivable | -14.79%68.11M | -14.79%68.11M | -8.78%79.93M | -8.78%79.93M | 43.45%87.63M | 43.45%87.63M | -1.70%61.08M | -1.70%61.08M | 546.04%62.14M | 546.04%62.14M |
-Other receivables | -16.31%8.56M | -16.31%8.56M | -6.48%10.23M | -6.48%10.23M | -19.15%10.94M | -19.15%10.94M | -38.10%13.53M | -38.10%13.53M | 376.43%21.85M | 376.43%21.85M |
-Recievables adjustments allowances | -6.28%-5.97M | -6.28%-5.97M | 5.77%-5.62M | 5.77%-5.62M | -5.00%-5.96M | -5.00%-5.96M | 45.01%-5.68M | 45.01%-5.68M | ---10.33M | ---10.33M |
Inventory | -8.11%266.88M | -8.11%266.88M | -1.73%290.42M | -1.73%290.42M | 36.47%295.52M | 36.47%295.52M | -5.35%216.55M | -5.35%216.55M | 86.35%228.79M | 86.35%228.79M |
Prepaid assets | 0.79%18.3M | 0.79%18.3M | 40.44%18.16M | 40.44%18.16M | --12.93M | --12.93M | ---- | ---- | ---- | ---- |
Current deferred assets | -24.01%9.33M | -24.01%9.33M | 237.31%12.28M | 237.31%12.28M | 6.12%3.64M | 6.12%3.64M | -9.50%3.43M | -9.50%3.43M | --3.79M | --3.79M |
Hedging assets-current | 42.11%3.64M | 42.11%3.64M | -74.24%2.56M | -74.24%2.56M | 88.00%9.94M | 88.00%9.94M | 9,871.70%5.29M | 9,871.70%5.29M | -98.93%53K | -98.93%53K |
Other current assets | 9.46%2.04M | 9.46%2.04M | -23.58%1.86M | -23.58%1.86M | 4.91%2.43M | 4.91%2.43M | --2.32M | --2.32M | ---- | ---- |
Total current assets | -11.86%404.82M | -11.86%404.82M | -5.86%459.3M | -5.86%459.3M | 11.10%487.87M | 11.10%487.87M | -18.41%439.13M | -18.41%439.13M | 263.22%538.19M | 263.22%538.19M |
Non current assets | ||||||||||
Net PPE | -1.20%349.03M | -1.20%349.03M | 7.18%353.27M | 7.18%353.27M | 2.38%329.62M | 2.38%329.62M | -7.67%321.96M | -7.67%321.96M | 478.13%348.72M | 478.13%348.72M |
-Gross PPE | 13.22%889.35M | 13.22%889.35M | 9.63%785.48M | 9.63%785.48M | 11.03%716.49M | 11.03%716.49M | 6.04%645.29M | 6.04%645.29M | 343.31%608.53M | 343.31%608.53M |
-Accumulated depreciation | -25.01%-540.32M | -25.01%-540.32M | -11.72%-432.21M | -11.72%-432.21M | -19.65%-386.88M | -19.65%-386.88M | -24.45%-323.33M | -24.45%-323.33M | -237.64%-259.81M | -237.64%-259.81M |
Non current accounts receivable | 18.32%2.2M | 18.32%2.2M | 16.88%1.86M | 16.88%1.86M | 2.52%1.59M | 2.52%1.59M | -60.74%1.55M | -60.74%1.55M | --3.95M | --3.95M |
Goodwill and other intangible assets | -5.33%666.86M | -5.33%666.86M | -2.07%704.4M | -2.07%704.4M | 4.47%719.32M | 4.47%719.32M | 0.88%688.55M | 0.88%688.55M | 76.81%682.58M | 76.81%682.58M |
-Goodwill | -12.42%252.13M | -12.42%252.13M | -0.73%287.88M | -0.73%287.88M | 4.92%290M | 4.92%290M | 0.73%276.4M | 0.73%276.4M | 44.18%274.4M | 44.18%274.4M |
-Other intangible assets | -0.43%414.73M | -0.43%414.73M | -2.98%416.52M | -2.98%416.52M | 4.17%429.32M | 4.17%429.32M | 0.97%412.15M | 0.97%412.15M | 108.53%408.18M | 108.53%408.18M |
Non current deferred assets | 0.29%14.69M | 0.29%14.69M | 4.06%14.65M | 4.06%14.65M | 0.72%14.08M | 0.72%14.08M | --13.98M | --13.98M | ---- | ---- |
Total non current assets | -3.85%1.03B | -3.85%1.03B | 0.90%1.07B | 0.90%1.07B | 3.76%1.06B | 3.76%1.06B | -0.89%1.03B | -0.89%1.03B | 131.92%1.04B | 131.92%1.04B |
Total assets | -6.25%1.44B | -6.25%1.44B | -1.22%1.53B | -1.22%1.53B | 5.96%1.55B | 5.96%1.55B | -6.88%1.47B | -6.88%1.47B | 164.64%1.57B | 164.64%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.86%84.78M | 1.86%84.78M | 10.54%83.23M | 10.54%83.23M | -0.37%75.29M | -0.37%75.29M | -2.59%75.57M | -2.59%75.57M | --77.58M | --77.58M |
-Current capital lease obligation | 1.86%84.78M | 1.86%84.78M | 10.54%83.23M | 10.54%83.23M | -0.37%75.29M | -0.37%75.29M | -2.59%75.57M | -2.59%75.57M | --77.58M | --77.58M |
Payables | -9.13%157.56M | -9.13%157.56M | -10.64%173.39M | -10.64%173.39M | 30.04%194.03M | 30.04%194.03M | 3.83%149.21M | 3.83%149.21M | 92.73%143.7M | 92.73%143.7M |
-accounts payable | -5.31%85.14M | -5.31%85.14M | -12.11%89.91M | -12.11%89.91M | 41.63%102.3M | 41.63%102.3M | 12.97%72.23M | 12.97%72.23M | 109.61%63.94M | 109.61%63.94M |
-Other payable | -13.25%72.42M | -13.25%72.42M | -9.00%83.48M | -9.00%83.48M | 19.18%91.74M | 19.18%91.74M | -3.49%76.98M | -3.49%76.98M | 81.04%79.76M | 81.04%79.76M |
Current provisions | -87.93%140K | -87.93%140K | --1.16M | --1.16M | ---- | ---- | -85.45%1.08M | -85.45%1.08M | 6,461.06%7.41M | 6,461.06%7.41M |
Current deferred liabilities | 17.69%845K | 17.69%845K | -60.46%718K | -60.46%718K | -82.12%1.82M | -82.12%1.82M | 26.04%10.16M | 26.04%10.16M | 24.81%8.06M | 24.81%8.06M |
Current liabilities | -5.87%243.32M | -5.87%243.32M | -4.66%258.5M | -4.66%258.5M | 14.88%271.14M | 14.88%271.14M | -0.31%236.02M | -0.31%236.02M | 191.81%236.75M | 191.81%236.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.50%303M | -6.50%303M | 1.22%324.08M | 1.22%324.08M | 3.52%320.18M | 3.52%320.18M | -33.00%309.3M | -33.00%309.3M | 1,710.25%461.61M | 1,710.25%461.61M |
-Long term debt | -11.03%93.6M | -11.03%93.6M | -5.12%105.21M | -5.12%105.21M | 5.00%110.88M | 5.00%110.88M | -56.23%105.6M | -56.23%105.6M | 846.16%241.27M | 846.16%241.27M |
-Long term capital lease obligation | -4.33%209.4M | -4.33%209.4M | 4.57%218.87M | 4.57%218.87M | 2.75%209.29M | 2.75%209.29M | -7.55%203.7M | -7.55%203.7M | --220.34M | --220.34M |
Long term accounts payable and other payables | ---- | ---- | -60.91%1.14M | -60.91%1.14M | --2.91M | --2.91M | ---- | ---- | ---- | ---- |
Long term provisions | 5.99%12.54M | 5.99%12.54M | 3.84%11.83M | 3.84%11.83M | -2.96%11.39M | -2.96%11.39M | 3.51%11.74M | 3.51%11.74M | --11.34M | --11.34M |
Employee benefits | 19.21%3.6M | 19.21%3.6M | 2.51%3.02M | 2.51%3.02M | -4.23%2.95M | -4.23%2.95M | 0.23%3.08M | 0.23%3.08M | --3.07M | --3.07M |
Non current deferred liabilities | -4.09%89.46M | -4.09%89.46M | -0.19%93.28M | -0.19%93.28M | 8.43%93.45M | 8.43%93.45M | 5.81%86.18M | 5.81%86.18M | 77.64%81.45M | 77.64%81.45M |
Total non current liabilities | -5.71%408.61M | -5.71%408.61M | 0.57%433.34M | 0.57%433.34M | 5.01%430.87M | 5.01%430.87M | -26.40%410.3M | -26.40%410.3M | 681.22%557.48M | 681.22%557.48M |
Total liabilities | -5.77%651.92M | -5.77%651.92M | -1.45%691.84M | -1.45%691.84M | 8.62%702.01M | 8.62%702.01M | -18.62%646.31M | -18.62%646.31M | 420.84%794.23M | 420.84%794.23M |
Shareholders'equity | ||||||||||
Share capital | 0.05%629.38M | 0.05%629.38M | 0.43%629.08M | 0.43%629.08M | 0.00%626.38M | 0.00%626.38M | 0.00%626.38M | 0.00%626.38M | 149.44%626.38M | 149.44%626.38M |
-common stock | 0.05%629.38M | 0.05%629.38M | 0.43%629.08M | 0.43%629.08M | 0.00%626.38M | 0.00%626.38M | 0.00%626.38M | 0.00%626.38M | 149.44%626.38M | 149.44%626.38M |
Retained earnings | -36.18%125.07M | -36.18%125.07M | -3.71%195.98M | -3.71%195.98M | -4.86%203.53M | -4.86%203.53M | 29.32%213.93M | 29.32%213.93M | -16.08%165.43M | -16.08%165.43M |
Gains losses not affecting retained earnings | 127.42%25.48M | 127.42%25.48M | -29.21%11.2M | -29.21%11.2M | 161.99%15.83M | 161.99%15.83M | -53.70%-25.53M | -53.70%-25.53M | -169.18%-16.61M | -169.18%-16.61M |
Total stockholders'equity | -6.74%779.93M | -6.74%779.93M | -1.12%836.27M | -1.12%836.27M | 3.80%845.73M | 3.80%845.73M | 5.11%814.78M | 5.11%814.78M | 75.36%775.2M | 75.36%775.2M |
Noncontrolling interests | 7.02%5.75M | 7.02%5.75M | 13.65%5.37M | 13.65%5.37M | 16.12%4.73M | 16.12%4.73M | 1.57%4.07M | 1.57%4.07M | --4.01M | --4.01M |
Total equity | -6.65%785.68M | -6.65%785.68M | -1.04%841.64M | -1.04%841.64M | 3.86%850.46M | 3.86%850.46M | 5.09%818.85M | 5.09%818.85M | 76.27%779.2M | 76.27%779.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |