(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.29%75.89M | -38.79%80.98M | 33.80%101.58M | 2,566.65%112.35M | 2,566.65%112.35M | 2,396.73%131.5M | 1,977.17%132.3M | 3,122.28%75.92M | 30.96%4.21M | 30.96%4.21M |
-Cash and cash equivalents | -46.72%70.06M | -41.96%76.78M | 32.04%100.24M | 2,566.65%112.35M | 2,566.65%112.35M | 2,396.73%131.5M | 1,977.17%132.3M | 3,122.28%75.92M | 30.96%4.21M | 30.96%4.21M |
-Short-term investments | --5.83M | --4.2M | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 306.61%6.58M | 49.36%2.82M | -70.64%3.32M | -40.75%1.53M | -40.75%1.53M | -26.48%1.62M | -9.79%1.89M | 399.25%11.31M | 38.28%2.58M | 38.28%2.58M |
-Accounts receivable | 306.61%6.58M | 49.36%2.82M | -70.64%3.32M | -41.81%1.42M | -41.81%1.42M | -26.48%1.62M | -9.79%1.89M | 399.25%11.31M | 45.27%2.44M | 45.27%2.44M |
-Other receivables | ---- | ---- | ---- | -21.90%107K | -21.90%107K | ---- | ---- | ---- | -25.54%137K | -25.54%137K |
Prepaid assets | 76.33%2.66M | 82.03%3.64M | 122.78%880K | -20.19%1.18M | -20.19%1.18M | 123.41%1.51M | 231.34%2M | -55.62%395K | 98.26%1.48M | 98.26%1.48M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --109K | -67.75%109K | -67.75%109K |
Total current assets | -36.77%85.13M | -35.80%87.44M | 20.58%105.78M | 1,272.66%115.06M | 1,272.66%115.06M | 1,553.12%134.63M | 1,402.27%136.18M | 1,491.89%87.73M | 20.22%8.38M | 20.22%8.38M |
Non current assets | ||||||||||
Net PPE | -9.31%1.92M | -5.05%2.07M | -15.16%1.93M | -15.24%2.03M | -15.24%2.03M | -13.10%2.12M | -14.55%2.18M | -14.73%2.27M | -20.58%2.39M | -20.58%2.39M |
-Gross PPE | -29.82%1.92M | -5.05%2.07M | -31.83%1.93M | -4.01%3.95M | -4.01%3.95M | -6.49%2.74M | -14.55%2.18M | 6.13%2.82M | -9.92%4.12M | -9.92%4.12M |
-Accumulated depreciation | ---- | ---- | ---- | -11.53%-1.93M | -11.53%-1.93M | -26.33%-619K | ---- | ---555K | -10.64%-1.73M | -10.64%-1.73M |
Investments and advances | --31.46M | --33.54M | --17.56M | --15.42M | --15.42M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 135.76%1.04M | 178.95%1.22M | 0.00%437K | 0.00%438K | 0.00%438K | -29.65%439K | -38.71%437K | -38.71%437K | -16.89%438K | -16.89%438K |
Total non current assets | 1,246.56%34.42M | 1,307.61%36.82M | 636.36%19.93M | 532.65%17.89M | 532.65%17.89M | -16.47%2.56M | -19.83%2.62M | -19.80%2.71M | -20.03%2.83M | -20.03%2.83M |
Total assets | -12.85%119.55M | -10.48%124.26M | 39.00%125.71M | 1,086.02%132.94M | 1,086.02%132.94M | 1,124.44%137.19M | 1,025.87%138.8M | 917.84%90.44M | 6.68%11.21M | 6.68%11.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -56.05%516K | -56.05%516K | ---- | ---- | ---- | 2.98%1.17M | 2.98%1.17M |
-accounts payable | ---- | ---- | ---- | -56.05%516K | -56.05%516K | ---- | ---- | ---- | 2.98%1.17M | 2.98%1.17M |
Current accrued expenses | ---- | ---- | ---- | -53.92%2.52M | -53.92%2.52M | ---- | ---- | ---- | 45.13%5.47M | 45.13%5.47M |
Current debt and capital lease obligation | 24.41%474K | 37.13%469K | -68.10%363K | -58.27%371K | -58.27%371K | -99.43%381K | -99.49%342K | -98.35%1.14M | 213.03%889K | 213.03%889K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.00%683K | --390K | --390K |
-Current capital lease obligation | 24.41%474K | 37.13%469K | -20.22%363K | -25.65%371K | -25.65%371K | -28.38%381K | 10.68%342K | 51.16%455K | 75.70%499K | 75.70%499K |
Current deferred liabilities | ---- | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 198.54%3.68M | -51.06%1.29M | ---- | --821K | --821K | 123,300.00%1.23M | 1,001.67%2.64M | 3.38%245K | ---- | ---- |
Current liabilities | 127.99%8.43M | 20.14%7.16M | -30.51%2.95M | -43.87%4.23M | -43.87%4.23M | -94.78%3.7M | -91.79%5.96M | -94.39%4.24M | 38.76%7.54M | 38.76%7.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 933.51%13.76M | 882.45%13.88M | -28.78%1.15M | -98.22%1.24M | -98.22%1.24M | -46.24%1.33M | -44.28%1.41M | -12.20%1.61M | -12.10%69.66M | -12.10%69.66M |
-Long term debt | --12.8M | --12.8M | ---- | ---- | ---- | ---- | ---- | --98K | -12.02%68.05M | -12.02%68.05M |
-Long term capital lease obligation | -28.17%956K | -23.43%1.08M | -24.17%1.15M | -23.06%1.24M | -23.06%1.24M | -21.47%1.33M | -19.49%1.41M | -17.54%1.51M | -15.36%1.61M | -15.36%1.61M |
Derivative product liabilities | -91.16%35K | -92.17%57K | -73.35%89K | 8.55%330K | 8.55%330K | 115.22%396K | 1,448.94%728K | 659.09%334K | 153.33%304K | 153.33%304K |
Other non current liabilities | 14,629.17%3.54M | 11,450.00%3.93M | --25K | -79.67%25K | -79.67%25K | -67.12%24K | -42.37%34K | ---- | -26.79%123K | -26.79%123K |
Total non current liabilities | 889.49%17.33M | 721.43%17.87M | -35.15%1.26M | -97.73%1.59M | -97.73%1.59M | -35.93%1.75M | -17.68%2.18M | -2.75%1.95M | -11.88%70.09M | -11.88%70.09M |
Total liabilities | 372.69%25.76M | 207.66%25.03M | -31.97%4.21M | -92.50%5.82M | -92.50%5.82M | -92.59%5.45M | -89.18%8.13M | -92.03%6.18M | -8.64%77.62M | -8.64%77.62M |
Shareholders'equity | ||||||||||
Share capital | -25.00%3K | 0.00%3K | 0.00%3K | --4K | --4K | -42.86%4K | -57.14%3K | -50.00%3K | --0 | --0 |
-common stock | -25.00%3K | 0.00%3K | 0.00%3K | --4K | --4K | -42.86%4K | -57.14%3K | -50.00%3K | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.33%-299.55M | -11.57%-292.94M | -0.05%-268.89M | -3.31%-267.03M | -3.31%-267.03M | -4.22%-264.33M | -4.77%-262.57M | -6.88%-268.77M | -5.19%-258.47M | -5.19%-258.47M |
Paid-in capital | 1.17%400.68M | 1.65%399.7M | 12.72%397.93M | 106.68%396.96M | 106.68%396.96M | 107.05%396.06M | 109.45%393.23M | 93.13%353.02M | 12.15%192.06M | 12.15%192.06M |
Less: Treasury stock | --7.54M | --7.54M | --7.54M | --2.81M | --2.81M | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | --201K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -28.80%93.79M | -24.05%99.23M | 44.21%121.5M | 291.41%127.12M | 291.41%127.12M | 311.36%131.74M | 307.85%130.66M | 222.68%84.25M | 10.80%-66.41M | 10.80%-66.41M |
Total equity | -28.80%93.79M | -24.05%99.23M | 44.21%121.5M | 291.41%127.12M | 291.41%127.12M | 311.36%131.74M | 307.85%130.66M | 222.68%84.25M | 10.80%-66.41M | 10.80%-66.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data