PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Xiamen Hongxin Electronics Technology Group Inc.
300657
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -5.74%4.63B | 0.29%1.18B | -1.74%1.17B | -9.20%1.14B | -11.57%1.14B | -9.83%4.91B | -13.50%1.18B | -12.08%1.19B | -9.40%1.25B | -4.31%1.29B |
Total premiums earned | -6.92%4.22B | 1.69%1.08B | -4.41%1.07B | -11.41%1.03B | -12.62%1.03B | -13.12%4.53B | -15.90%1.06B | -13.41%1.12B | -12.76%1.17B | -10.54%1.18B |
Net investment income | 16.99%66.8M | -28.81%34.1M | 173.26%12.6M | 96.04%19.8M | -61.75%10.9M | 180.42%57.1M | 122.79%47.9M | -120.51%-17.2M | 125.38%10.1M | 163.47%28.5M |
Net realized gain loss on investments | 414.93%21.1M | 110.53%4M | 222.22%1.1M | 126.32%1.5M | 825.00%14.5M | -357.69%-6.7M | -13.64%1.9M | 92.37%-900K | -153.27%-5.7M | -233.33%-2M |
Fee revenue and other income | 13.89%8.2M | -5.26%1.8M | -8.33%2.2M | 41.18%2.4M | 50.00%1.8M | -21.74%7.2M | 0.00%1.9M | -40.00%2.4M | 88.89%1.7M | -50.00%1.2M |
-Other income expense | 13.89%8.2M | -5.26%1.8M | -8.33%2.2M | 41.18%2.4M | 50.00%1.8M | -21.74%7.2M | 0.00%1.9M | -40.00%2.4M | 88.89%1.7M | -50.00%1.2M |
Interest income | -2.14%320.7M | -4.34%61.7M | -3.42%84.7M | 0.37%81.1M | 0.12%82.6M | 10.60%327.7M | -12.36%64.5M | 12.44%87.7M | 8.46%80.8M | 17.52%82.5M |
Total expenses | -19.34%4.24B | -4.69%1.06B | -21.89%1.08B | -23.59%1.05B | -24.37%1.06B | -9.61%5.26B | -22.30%1.12B | -4.20%1.38B | -7.36%1.37B | -4.77%1.4B |
Loss adjustment expense | -18.49%3.49B | -3.84%1.22B | -21.11%769.3M | -24.40%744.4M | -28.14%756M | -13.14%4.28B | -19.13%1.26B | -10.14%975.2M | -14.46%984.7M | -6.34%1.05B |
Policy acquisition expense | -187.67%-38.4M | -126.64%-8.1M | -157.08%-13.7M | -335.85%-12.5M | 74.21%-4.1M | 208.45%43.8M | 207.07%30.4M | 269.23%24M | 1,160.00%5.3M | -835.29%-15.9M |
Fees and commission expense | 2.07%596.3M | 24.75%151.2M | 17.13%153.2M | -8.05%152M | -16.18%139.9M | -19.40%584.2M | -26.86%121.2M | -25.81%130.8M | -13.41%165.3M | -13.03%166.9M |
Selling general and administration | -103.70%-2.6M | -2.99%-262.2M | -40.81%92.4M | 9.93%81.9M | -9.45%85.3M | --70.2M | 6.40%-254.6M | 66.95%156.1M | -18.49%74.5M | 8.15%94.2M |
-General and administrative expense | -103.70%-2.6M | -2.99%-262.2M | -40.81%92.4M | 9.93%81.9M | -9.45%85.3M | --70.2M | ---254.6M | 66.95%156.1M | -18.49%74.5M | 8.15%94.2M |
Depreciation and amortization | ---- | ---- | 20.00%600K | 20.00%600K | 0.00%500K | ---- | ---- | -16.67%500K | -28.57%500K | -76.19%500K |
-Amortization | ---- | ---- | 20.00%600K | 20.00%600K | 0.00%500K | ---- | ---- | -16.67%500K | -28.57%500K | -76.19%500K |
Non-operating net interest income (expenses) | -1.43%-56.9M | -5.04%-14.6M | -2.13%-14.4M | 0.71%-13.9M | 0.71%-14M | -2.56%-56.1M | -1.46%-13.9M | 1.40%-14.1M | 0.00%-14M | -11.02%-14.1M |
-Interest expense-non operating | 1.43%56.9M | 5.04%14.6M | 2.13%14.4M | -0.71%13.9M | -0.71%14M | 2.56%56.1M | 1.46%13.9M | -1.40%14.1M | 0.00%14M | 11.02%14.1M |
Income from associates and other participating interests | -78.64%6.3M | -50.00%3.5M | 3.09%10M | -193.41%-8.5M | -64.86%1.3M | -59.81%29.5M | -33.33%7M | 18.29%9.7M | -73.08%9.1M | -82.30%3.7M |
Special income (charges) | 76.04%-40.7M | 47.83%-9.6M | 72.98%-11.7M | 91.66%-6.6M | 56.01%-12.8M | -155.11%-169.9M | 48.31%-18.4M | -240.94%-43.3M | -698.99%-79.1M | -246.43%-29.1M |
-Less:Restructuring and mergern&acquisition | -66.50%40.3M | -48.37%9.5M | -73.44%11.5M | -77.97%6.5M | -56.01%12.8M | 91.26%120.3M | -48.31%18.4M | 240.94%43.3M | 197.98%29.5M | 519.15%29.1M |
-Less:Impairment of capital assets | --0 | --0 | --0 | --0 | ---- | --49.6M | --0 | --0 | --49.6M | ---- |
-Write off | --400K | --100K | --200K | --100K | ---- | --0 | --0 | --0 | --0 | ---- |
Income before tax | 211.93%388.5M | 87.87%119.3M | 147.54%90.7M | 179.29%91.9M | 183.35%86.6M | 6.44%-347.1M | 187.11%63.5M | -117.31%-190.8M | -22.52%-115.9M | 10.20%-103.9M |
Income tax | 201.60%76M | 93.44%23.6M | 141.67%18.5M | 193.09%17.5M | 168.91%16.4M | 11.37%-74.8M | 162.24%12.2M | -241.54%-44.4M | 16.07%-18.8M | 19.05%-23.8M |
Earnings from equity interest net of tax | ||||||||||
Net income | 214.76%312.5M | 86.55%95.7M | 149.32%72.2M | 176.62%74.4M | 187.64%70.2M | 4.99%-272.3M | 196.25%51.3M | -95.72%-146.4M | -34.49%-97.1M | 7.18%-80.1M |
Net Income continuous operations | 214.76%312.5M | 86.55%95.7M | 149.32%72.2M | 176.62%74.4M | 187.64%70.2M | 4.99%-272.3M | 196.25%51.3M | -95.72%-146.4M | -34.49%-97.1M | 7.18%-80.1M |
Minority interest income | -2,550.00%-5.3M | -1,600.00%-1.7M | -1,400.00%-1.5M | -1M | -1.1M | -200K | -100K | -100K | 0 | 0 |
Net income attributable to the parent company | 216.80%317.8M | 89.49%97.4M | 150.38%73.7M | 177.65%75.4M | 189.01%71.3M | 5.06%-272.1M | 196.44%51.4M | -95.59%-146.3M | -34.49%-97.1M | 7.18%-80.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 216.80%317.8M | 89.49%97.4M | 150.38%73.7M | 177.65%75.4M | 189.01%71.3M | 5.06%-272.1M | 196.44%51.4M | -95.59%-146.3M | -34.49%-97.1M | 7.18%-80.1M |
Basic earnings per share | 216.47%4.95 | 90.00%1.52 | 150.44%1.15 | 176.97%1.17 | 188.80%1.11 | 5.56%-4.25 | 191.95%0.8 | -94.87%-2.28 | -34.51%-1.52 | 8.09%-1.25 |
Diluted earnings per share | 215.53%4.91 | 88.75%1.51 | 150.00%1.14 | 176.32%1.16 | 188.00%1.1 | 5.56%-4.25 | 191.95%0.8 | -94.87%-2.28 | -34.51%-1.52 | 8.09%-1.25 |
Dividend per share | 0.00%1.24 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 | 0.00%1.24 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |