(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -20.45%14M | 61.52%57.5M | 29.81%41.8M | -48.06%68.2M | -132.39%-17.2M | -71.57%17.6M | 345.00%35.6M | 287.95%32.2M | -61.63%131.3M | -33.96%53.1M |
Other non cash items | 70.37%-800K | -52.00%1.2M | -184.62%-1.1M | 102.31%1.8M | 101.74%700K | 93.28%-2.7M | 1,150.00%2.5M | -40.91%1.3M | -10.95%-78M | ---40.2M |
Change In working capital | -71.22%4M | 142.36%8.6M | -309.09%-18M | -32.25%27.1M | 83.98%37.9M | -60.29%13.9M | -136.05%-20.3M | 37.14%-4.4M | 512.37%40M | 1,311.76%20.6M |
-Change in receivables | -179.25%-14.8M | 261.54%4.2M | 43.40%-3M | 111.72%1.7M | 140.32%14.9M | -39.47%-5.3M | -533.33%-2.6M | 69.71%-5.3M | -704.17%-14.5M | -74.27%6.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -80.72%8.6M | 243.53%58.4M | -6.44%37.8M | 18.24%164M | 15.03%62M | -35.83%44.6M | 269.57%17M | 277.57%40.4M | -50.87%138.7M | 308.33%53.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -7.69%-1.4M | 65.00%-1.4M | 64.71%-600K | -1.05%-9.6M | 10.34%-2.6M | 40.91%-1.3M | -233.33%-4M | 46.88%-1.7M | 10.38%-9.5M | -7.41%-2.9M |
Net intangibles purchase and sale | -16.84%-11.1M | -8.18%-11.9M | -11.61%-12.5M | -19.84%-45.9M | -37.86%-14.2M | 1.04%-9.5M | -18.28%-11M | -23.08%-11.2M | -11.34%-38.3M | -18.39%-10.3M |
Net business purchase and sale | --0 | -956.52%-24.3M | --0 | 47.73%-2.3M | --0 | --0 | 47.73%-2.3M | --0 | 95.46%-4.4M | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --6.5M | --0 | --0 | --6.5M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.69%-11.8M | -262.75%-37M | 0.00%-12.4M | 5.24%-48.8M | -24.03%-16M | 12.82%-10.2M | 30.14%-10.2M | -0.81%-12.4M | 63.68%-51.5M | 84.42%-12.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -362.75%-23.6M | -86.03%7M | -4.55%-23M | -55.56%10M | -3,350.00%-13M | ---5.1M | 126.70%50.1M | ---22M | --22.5M | --400K |
Net common stock issuance | --0 | --0 | --0 | 21.38%-34.2M | --0 | --0 | -65.88%-14.1M | -30.52%-20.1M | 34.49%-43.5M | 53.49%-10M |
Cash dividends paid | ---- | ---- | ---- | -1.09%-74M | -1.10%-36.8M | ---- | -1.09%-37.2M | ---- | 1.74%-73.2M | 1.62%-36.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -171.03%-29M | --0 | 37.61%-29.7M | -8.37%-123M | -9.27%-56.6M | 24.11%-10.7M | 70.44%-8.1M | -135.64%-47.6M | 27.66%-113.5M | 17.38%-51.8M |
Net cash flow | ||||||||||
Beginning cash position | 13.03%252.5M | 1.09%232.6M | -5.73%240.3M | -5.80%254.9M | -6.08%248.8M | 3.23%223.4M | -8.25%230.1M | -5.80%254.9M | -9.95%270.6M | -35.23%264.9M |
Current changes in cash | -235.86%-32.2M | 1,746.15%21.4M | 78.06%-4.3M | 70.34%-7.8M | 1.85%-10.6M | -45.77%23.7M | 96.52%-1.3M | 10.09%-19.6M | -60.37%-26.3M | 91.84%-10.8M |
Effect of exchange rate changes | -311.76%-3.6M | 72.22%-1.5M | 34.62%-3.4M | -164.15%-6.8M | 162.50%2.1M | -64.58%1.7M | -280.00%-5.4M | -360.00%-5.2M | 178.52%10.6M | 113.11%800K |
End cash Position | -12.90%216.7M | 13.03%252.5M | 1.09%232.6M | -5.73%240.3M | -5.73%240.3M | -6.08%248.8M | 3.23%223.4M | -8.25%230.1M | -5.80%254.9M | -5.80%254.9M |
Free cash flow | -111.54%-3.9M | 2,155.00%45.1M | -10.18%24.7M | 19.36%108.5M | 11.06%45.2M | -41.42%33.8M | 133.90%2M | 1,818.75%27.5M | -61.69%90.9M | 2,161.11%40.7M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
No Data
No Data