(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -231.56%-358.57K | -112.88%-773.92K | -444.82%-348.91K | -106.60%-154.91K | -30.59%-161.96K | -7.59%-108.15K | 60.27%-363.56K | 21.03%-64.04K | -74.98K | -124.02K |
Net income from continuing operations | -364.44%-533.71K | -360.28%-2.45M | -377.08%-1.07M | -1,321.33%-1.15M | 1.91%-114.98K | -4.03%-114.92K | 45.00%-532.34K | -24.99%-223.43K | ---81.22K | ---117.23K |
Remuneration paid in stock | --18.6K | --420.75K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cashItems | ---- | --1.14M | --261.91K | --875K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 2,212.91%156.54K | -29.68%118.69K | -78.44%34.37K | 1,894.63%124.53K | -591.33%-46.98K | -31.97%6.77K | 219.34%168.78K | 63.20%159.39K | --6.24K | ---6.8K |
-Change in receivables | -197.22%-19.2K | -176.16%-17.43K | 2.76%-21.5K | -145.70%-8.8K | 18.39%-6.89K | 296.67%19.75K | -76.91%-6.31K | -250.69%-22.11K | --19.26K | ---8.44K |
-Change in prepaid assets | 234.20%37.99K | -2,518.79%-21.62K | -167.77%-7.02K | 144.18%15.99K | -47.45%-41.96K | -8.61%11.37K | 121.99%894 | -55.97%10.36K | --6.55K | ---28.46K |
-Change in payables and accrued expense | 665.62%137.75K | -9.45%157.74K | -63.25%62.89K | 699.79%117.33K | -93.78%1.87K | -226.02%-24.35K | 188.00%174.2K | 112.78%171.13K | ---19.56K | --30.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -231.56%-358.57K | -112.88%-773.92K | -444.82%-348.91K | -106.60%-154.91K | -30.59%-161.96K | -7.59%-108.15K | 60.27%-363.56K | 21.03%-64.04K | ---74.98K | ---124.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.26%1.05M | 255.49%963.66K | -91.15%24.75K | -35.97%60K | 5.88%864.59K | 318.69%271.08K | 279.65K | 93.71K | ||
Net issuance payments of debt | ---- | --20K | ---40K | --0 | --60K | ---- | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | 102.10%1.11M | 359.87%1.09M | -88.78%24.75K | --0 | ---- | -33.02%549.25K | 263.08%236K | --220.5K | --2.75K |
Proceeds from stock option exercised by employees | ---- | -99.94%222 | -99.45%222 | --0 | --0 | ---- | --347.5K | --40K | --82.5K | --91.5K |
Net other financing activities | ---- | -154.51%-81.86K | ---- | ---- | ---- | ---- | -841.82%-32.16K | -1,823.83%-4.93K | ---23.35K | ---540 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 21.26%1.05M | 255.49%963.66K | -91.15%24.75K | -35.97%60K | ---- | 5.88%864.59K | 318.69%271.08K | --279.65K | --93.71K |
Net cash flow | ||||||||||
Beginning cash position | 52.49%779.58K | 4,264.35%511.24K | -44.34%169.4K | 197.74%299.76K | 205.05%403.65K | 4,264.35%511.24K | -89.34%11.71K | 943.13%304.34K | --100.68K | --132.32K |
Current changes in cash | -231.56%-358.57K | -45.22%274.49K | 196.93%614.75K | -163.59%-130.16K | -236.38%-101.96K | -190.39%-108.15K | 609.07%501.03K | 1,366.11%207.03K | --204.67K | ---30.31K |
Effect of exchange rate changes | -77.74%124 | -308.70%-6.15K | -3,242.34%-4.58K | 80.44%-196 | -44.69%-1.93K | -42.58%557 | -745.92%-1.51K | 87.66%-137 | ---1K | ---1.34K |
End cash Position | 4.33%421.13K | 52.49%779.58K | 52.49%779.58K | -44.34%169.4K | 197.74%299.76K | 205.05%403.65K | 4,264.35%511.24K | 4,264.35%511.24K | --304.34K | --100.68K |
Free cash from | -231.56%-358.57K | -112.88%-773.92K | -444.82%-348.91K | -106.60%-154.91K | -30.59%-161.96K | -7.59%-108.15K | 60.27%-363.56K | 21.03%-64.04K | ---74.98K | ---124.02K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data