(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.67%893 | -95.94%6.46K | -88.90%52.66K | -97.01%22.21K | -97.01%22.21K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -79.31%743.34K |
-Cash and cash equivalents | -97.67%893 | -95.94%6.46K | -88.90%52.66K | -97.01%22.21K | -97.01%22.21K | -92.20%38.4K | -88.86%159.08K | -79.78%474.39K | -79.31%743.34K | -79.31%743.34K |
Receivables | 123.79%26.15K | -69.48%22.52K | -91.43%19.01K | -92.95%16.07K | -92.95%16.07K | -94.49%11.69K | -63.06%73.8K | 6.95%221.93K | 21.86%227.85K | 21.86%227.85K |
-Accounts receivable | 123.79%26.15K | -69.48%22.52K | -91.43%19.01K | -92.95%16.07K | -92.95%16.07K | -94.49%11.69K | -63.06%73.8K | 6.95%221.93K | 21.86%227.85K | 21.86%227.85K |
Prepaid assets | -65.02%19.86K | -34.17%28.73K | -41.82%38.24K | -85.04%13.83K | -85.04%13.83K | -47.65%56.77K | -60.69%43.64K | -43.68%65.73K | -26.53%92.43K | -26.53%92.43K |
Total current assets | -56.10%46.9K | -79.13%57.71K | -85.58%109.92K | -95.10%52.11K | -95.10%52.11K | -86.85%106.85K | -84.09%276.53K | -71.46%762.05K | -72.77%1.06M | -72.77%1.06M |
Non current assets | ||||||||||
Net PPE | -2.33%1.9M | 2.19%1.93M | -2.91%1.92M | -6.37%1.89M | -6.37%1.89M | -7.13%1.94M | -6.31%1.89M | -1.39%1.98M | -2.90%2.02M | -2.90%2.02M |
-Gross PPE | 22.52%2.38M | 27.34%2.41M | 20.42%2.39M | -1.23%2.34M | -1.23%2.34M | -7.13%1.94M | -6.31%1.89M | -1.39%1.98M | 6.40%2.36M | 6.40%2.36M |
-Accumulated depreciation | ---482.53K | ---475.82K | ---462.45K | -28.65%-445.78K | -28.65%-445.78K | ---- | ---- | ---- | -140.59%-346.51K | -140.59%-346.51K |
Non current prepaid assets | -87.55%28.75K | -87.84%28.75K | -87.98%28.75K | -41.57%66.71K | -41.57%66.71K | -4.15%230.86K | 1.38%236.45K | 4.12%239.17K | 0.00%114.17K | 0.00%114.17K |
Other non current assets | ---- | ---- | ---- | -2.35%122.22K | -2.35%122.22K | ---- | ---- | ---- | 7.15%125.16K | 7.15%125.16K |
Total non current assets | -11.38%1.93M | -7.81%1.96M | -12.07%1.95M | -7.92%2.08M | -7.92%2.08M | -6.82%2.17M | -5.52%2.13M | -0.83%2.22M | -2.24%2.26M | -2.24%2.26M |
Total assets | -13.48%1.97M | -16.01%2.02M | -30.85%2.06M | -35.84%2.13M | -35.84%2.13M | -27.50%2.28M | -39.74%2.4M | -39.24%2.98M | -46.56%3.32M | -46.56%3.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.99%333.19K | 4,004.93%336.07K | 741.74%330.84K | 301.29%314.37K | 301.29%314.37K | 180.52%326.69K | -94.52%8.19K | -78.41%39.3K | -63.67%78.34K | -63.67%78.34K |
-Current debt | 9.52%333.19K | --330.06K | --319.16K | --297.59K | --297.59K | --304.22K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | -26.62%6.01K | -70.29%11.68K | -78.57%16.79K | -78.57%16.79K | -80.71%22.47K | -94.52%8.19K | -78.41%39.3K | -63.67%78.34K | -63.67%78.34K |
Payables | 54.03%711.17K | 22.78%569.07K | -24.78%492.64K | -21.67%527.04K | -21.67%527.04K | -46.27%461.72K | -49.36%463.48K | 97.94%654.9K | -9.77%672.85K | -9.77%672.85K |
-accounts payable | 32.14%610.1K | 11.18%515.32K | -24.78%492.64K | -21.67%527.04K | -21.67%527.04K | -46.27%461.72K | -49.36%463.48K | 97.94%654.9K | -9.77%672.85K | -9.77%672.85K |
-Due to related parties current | --101.07K | --53.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 32.46%1.04M | 91.90%905.14K | 18.62%823.48K | 12.01%841.42K | 12.01%841.42K | -19.21%788.41K | -55.70%471.67K | 35.35%694.21K | -21.86%751.19K | -21.86%751.19K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 32.46%1.04M | 91.90%905.14K | 18.62%823.48K | 12.01%841.42K | 12.01%841.42K | -19.21%788.41K | -55.70%471.67K | 35.35%694.21K | -21.86%751.19K | -21.86%751.19K |
Shareholders'equity | ||||||||||
Share capital | 0.32%19.48M | 0.32%19.48M | 0.00%19.42M | 0.00%19.42M | 0.00%19.42M | 3.11%19.42M | 3.11%19.42M | 3.11%19.42M | 3.71%19.42M | 3.71%19.42M |
-common stock | 0.32%19.48M | 0.32%19.48M | 0.00%19.42M | 0.00%19.42M | 0.00%19.42M | 3.11%19.42M | 3.11%19.42M | 3.11%19.42M | 3.71%19.42M | 3.71%19.42M |
Retained earnings | -3.35%-23.62M | -6.19%-23.43M | -6.85%-23.25M | -7.30%-23.01M | -7.30%-23.01M | -9.03%-22.86M | -9.35%-22.06M | -18.18%-21.76M | -24.48%-21.44M | -24.48%-21.44M |
Gains losses not affecting retained earnings | 1.06%3.35M | 7.71%3.34M | 6.21%3.35M | 4.62%3.26M | 4.62%3.26M | 12.36%3.31M | 6.31%3.1M | 20.13%3.16M | 29.71%3.12M | 29.71%3.12M |
Other equity interest | 6.49%1.72M | 16.58%1.72M | 16.58%1.72M | 9.48%1.62M | 9.48%1.62M | 19.49%1.62M | 9.15%1.48M | 9.15%1.48M | 9.15%1.48M | 9.15%1.48M |
Total stockholders'equity | -37.78%927.68K | -42.35%1.11M | -45.85%1.24M | -49.83%1.29M | -49.83%1.29M | -31.24%1.49M | -33.94%1.93M | -47.94%2.29M | -51.08%2.57M | -51.08%2.57M |
Total equity | -37.78%927.68K | -42.35%1.11M | -45.85%1.24M | -49.83%1.29M | -49.83%1.29M | -31.24%1.49M | -33.94%1.93M | -47.94%2.29M | -51.08%2.57M | -51.08%2.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data