(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.88%84K | 0.00%393K | -85.26%102K | -85.26%102K | -74.60%287K | -60.59%521K | -45.57%393K | -2.67%692K | -2.67%692K | 147.81%1.13M |
-Cash and cash equivalents | -83.88%84K | 0.00%393K | -85.26%102K | -85.26%102K | -74.60%287K | -60.59%521K | -45.57%393K | -2.67%692K | -2.67%692K | 147.81%1.13M |
Receivables | -0.99%598K | -26.48%508K | 14.75%568K | 14.75%568K | 33.49%570K | -12.59%604K | 35.49%691K | 1.64%495K | 1.64%495K | -26.38%427K |
-Accounts receivable | -31.30%180K | -46.38%148K | -8.36%252K | -8.36%252K | 38.18%228K | 0.00%262K | 26.61%276K | 77.42%275K | 77.42%275K | 21.32%165K |
-Notes receivable | 1.42%215K | 5.74%221K | 4,260.00%218K | 4,260.00%218K | 3,483.33%215K | 3,433.33%212K | 3,383.33%209K | -16.67%5K | -16.67%5K | --6K |
-Other receivables | 56.15%203K | -32.52%139K | -54.42%98K | -54.42%98K | -50.39%127K | -69.27%130K | -27.97%206K | -34.05%215K | -34.05%215K | -42.34%256K |
Total current assets | -39.38%682K | -16.88%901K | -43.56%670K | -43.56%670K | -44.96%857K | -44.11%1.13M | -12.01%1.08M | -0.92%1.19M | -0.92%1.19M | 50.29%1.56M |
Non current assets | ||||||||||
Net PPE | -57.04%180K | -10.85%230K | -0.35%282K | -0.35%282K | -8.12%362K | -12.16%419K | -52.04%258K | -53.15%283K | -53.15%283K | 60.16%394K |
-Gross PPE | -8.11%782K | 22.17%788K | 24.73%797K | 24.73%797K | 3.58%839K | -12.09%851K | -33.02%645K | -33.64%639K | -33.64%639K | 47.01%810K |
-Accumulated depreciation | -39.35%-602K | -44.19%-558K | -44.66%-515K | -44.66%-515K | -14.66%-477K | 12.02%-432K | 8.94%-387K | 0.84%-356K | 0.84%-356K | -36.39%-416K |
Non current accounts receivable | ---- | ---- | ---- | ---- | --3K | --14K | --24K | --35K | --35K | ---- |
Non current note receivables | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 5.79%201K | 5.79%201K | --197K |
Goodwill and other intangible assets | 1.15%8.08M | 58.64%8.23M | 58.86%8.31M | 58.86%8.31M | 51.80%7.97M | 52.17%7.99M | -2.00%5.19M | -2.13%5.23M | -2.13%5.23M | 59.45%5.25M |
-Goodwill | 4.53%3.97M | 67.31%3.97M | 67.31%3.97M | 67.31%3.97M | 60.06%3.8M | 60.06%3.8M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 124.31%2.37M |
-Other intangible assets | -1.91%4.11M | 51.33%4.26M | 51.84%4.34M | 51.84%4.34M | 45.00%4.17M | 45.68%4.19M | -3.63%2.82M | -3.84%2.86M | -3.84%2.86M | 28.77%2.88M |
Total non current assets | -1.91%8.26M | 54.66%8.46M | 49.42%8.59M | 49.42%8.59M | 42.69%8.33M | 42.26%8.42M | -9.20%5.47M | -6.34%5.75M | -6.34%5.75M | 65.07%5.84M |
Total assets | -6.33%8.94M | 42.83%9.36M | 33.50%9.26M | 33.50%9.26M | 24.24%9.19M | 20.36%9.55M | -9.69%6.55M | -5.45%6.93M | -5.45%6.93M | 61.72%7.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 117.02%7.19M | 414.35%5.74M | 227.54%3.68M | 227.54%3.68M | 277.39%3.32M | 252.55%3.31M | -26.45%1.12M | -26.09%1.12M | -26.09%1.12M | -14.65%880K |
-Current debt | 125.88%7.1M | 468.69%5.61M | 253.46%3.52M | 253.46%3.52M | 363.03%3.14M | 366.86%3.14M | -21.42%987K | -21.19%997K | -21.19%997K | -25.55%679K |
-Current capital lease obligation | -44.77%95K | -4.69%122K | 20.80%151K | 20.80%151K | -11.94%177K | -35.58%172K | -50.77%128K | -50.59%125K | -50.59%125K | 68.91%201K |
Payables | 88.85%2.29M | 197.88%3.38M | 260.45%3.17M | 260.45%3.17M | 87.58%1.69M | 26.28%1.21M | -6.36%1.13M | -54.83%880K | -54.83%880K | -22.84%902K |
-accounts payable | 91.70%2.29M | 205.15%3.38M | 275.83%3.17M | 275.83%3.17M | 96.38%1.68M | 30.95%1.19M | -2.64%1.11M | -15.01%844K | -15.01%844K | -18.38%857K |
-Total tax payable | ---- | ---- | --0 | --0 | -80.00%9K | -62.50%18K | -63.51%27K | -61.70%36K | -61.70%36K | -62.18%45K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -33.33%2K | -33.33%2K | ---- |
Current liabilities | 109.48%9.48M | 305.20%9.11M | 241.67%6.85M | 241.67%6.85M | 181.31%5.01M | 138.28%4.53M | -22.45%2.25M | -42.23%2M | -42.23%2M | -19.66%1.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.15%2.29M | -45.08%2.31M | -41.71%2.34M | -41.71%2.34M | -36.73%2.76M | -44.09%2.83M | 27.42%4.21M | 18.80%4.01M | 18.80%4.01M | 126.23%4.36M |
-Long term debt | -16.21%2.21M | -46.29%2.22M | -42.77%2.23M | -42.77%2.23M | -37.98%2.61M | -45.50%2.63M | 37.33%4.13M | 29.44%3.89M | 29.44%3.89M | 135.46%4.21M |
-Long term capital lease obligation | -58.67%81K | 15.85%95K | -6.09%108K | -6.09%108K | -2.60%150K | -14.41%196K | -72.48%82K | -68.58%115K | -68.58%115K | 9.22%154K |
Non current deferred liabilities | --374K | --374K | --374K | --374K | ---- | ---- | ---- | --0 | --0 | --663K |
Total non current liabilities | -5.94%2.66M | -36.20%2.69M | -32.38%2.71M | -32.38%2.71M | -45.08%2.76M | -50.57%2.83M | 6.13%4.21M | -0.72%4.01M | -0.72%4.01M | 100.60%5.03M |
Total liabilities | 65.07%12.14M | 82.68%11.8M | 59.00%9.56M | 59.00%9.56M | 14.17%7.77M | -3.53%7.36M | -5.94%6.46M | -19.91%6.01M | -19.91%6.01M | 44.14%6.81M |
Shareholders'equity | ||||||||||
Share capital | 1.22%8.79M | 51.42%8.79M | 51.42%8.79M | 51.42%8.79M | 49.60%8.68M | 49.93%8.68M | 1.72%5.8M | 19.80%5.8M | 19.80%5.8M | 37.67%5.8M |
-common stock | 1.22%8.79M | 51.42%8.79M | 51.42%8.79M | 51.42%8.79M | 49.60%8.68M | 49.93%8.68M | 1.72%5.8M | 19.80%5.8M | 19.80%5.8M | 37.67%5.8M |
Additional paid-in capital | -2.57%1.89M | 32.93%1.87M | 34.57%1.86M | 34.57%1.86M | 74.96%1.96M | 80.48%1.94M | 37.20%1.41M | 38.69%1.38M | 38.69%1.38M | 259.62%1.12M |
Retained earnings | -64.59%-13.88M | -84.04%-13.1M | -74.84%-10.94M | -74.84%-10.94M | -45.62%-9.23M | -28.56%-8.43M | -12.22%-7.12M | -4.16%-6.26M | -4.16%-6.26M | -35.49%-6.34M |
Total stockholders'equity | -245.89%-3.2M | -2,666.32%-2.44M | -132.36%-299K | -132.36%-299K | 140.82%1.42M | 611.69%2.19M | -75.64%95K | 643.53%924K | 643.53%924K | 492.00%588K |
Total equity | -245.89%-3.2M | -2,666.32%-2.44M | -132.36%-299K | -132.36%-299K | 140.82%1.42M | 611.69%2.19M | -75.64%95K | 643.53%924K | 643.53%924K | 492.00%588K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data