Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | ||||||||||
Revenue from customers | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash paid | 38.65%-771K | -264K | -160K | -85K | -1.26M | -4.03M | ||||
Payments to suppliers for goods and services | ---- | ---- | ---- | ---- | ---- | ---907.92K | ---- | ---- | ---1.69M | ---- |
Cash paid on behalf of employees | 66.74%-116K | ---26K | ---26K | ---- | ---36K | ---348.8K | ---- | ---- | ---2.34M | ---- |
Other cash payments from operating activities | ---655K | ---238K | ---134K | ---- | ---49K | ---- | ---- | ---- | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | 0 | 0 | 0 | 0 | ||||||
Direct interest paid | 0 | 0 | 0 | 0 | ||||||
Direct interest received | 32K | 12K | 17K | 1K | ||||||
Direct tax refund paid | 0 | 0 | 0 | 0 | 7.69K | |||||
Operating cash flow | 41.20%-739K | ---252K | ---143K | ---- | ---84K | ---1.26M | ---- | ---- | ---4.02M | ---- |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---592K | ---- | ---625K | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 60.87%-2.26M | ---553K | --0 | ---1.11M | --0 | -26.35%-5.78M | 21.30%-4.57M | -10.14%-5.81M | 17.39%-5.28M | 62.66%-6.39M |
Net business purchase and sale | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
Dividends received (cash flow from investment activities) | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -19.19%54.11K | 355.20%66.96K | -51.16%14.71K | -46.43%30.12K | -17.97%56.22K |
Investing cash flow | 60.50%-2.26M | ---553K | ---592K | ---480.65K | ---625K | -27.03%-5.73M | 22.26%-4.51M | -10.49%-5.8M | 17.14%-5.25M | 62.84%-6.33M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -18.51%2.86M | --891K | --1.09M | --150K | --530K | 637,103.27%3.5M | -100.00%550 | 86.53%14.03M | -41.08%7.52M | -1.03%12.76M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.17%-12.17K | ---178.22K |
Issuance fees | ---44K | --0 | ---30K | ---12.85K | --0 | --0 | --0 | -240.95%-958.74K | -2,042.14%-281.2K | ---13.13K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.38%-192 | ---7.32K |
Financing cash flow | -19.76%2.81M | --891K | --1.06M | --137.15K | --530K | 637,103.27%3.5M | -100.00%550 | 80.84%13.07M | -42.48%7.23M | -4.42%12.56M |
Net cash flow | ||||||||||
Beginning cash position | -68.61%1.58M | --1.28M | --960K | --1.4M | --1.58M | -54.50%5.05M | 99.69%11.09M | -26.70%5.56M | 22.49%7.58M | -62.40%6.19M |
Current changes in cash | 94.57%-189K | --86K | --328K | ---445K | ---179K | 39.43%-3.48M | -203.16%-5.74M | 372.28%5.57M | -256.69%-2.04M | 113.11%1.31M |
Effect of exchange rate changes | -456.03%-56K | ---25K | ---10K | --4.29K | ---4K | 105.21%15.73K | -890.61%-302.15K | -243.53%-30.5K | -75.43%21.25K | 127.49%86.48K |
End cash Position | -15.45%1.34M | --1.34M | --1.28M | --959.96K | --1.4M | -68.62%1.58M | -54.50%5.05M | 99.69%11.09M | -26.70%5.56M | 22.49%7.58M |
Free cash flow | 57.36%-3M | ---805K | ---735K | ---585.04K | ---709K | -21.10%-7.04M | 22.67%-5.81M | 19.21%-7.51M | 17.79%-9.3M | 51.16%-11.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |