Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.62%3.27M | --3.27M | 79.57%5.33M | -26.51%2.97M | 6.90%4.04M | --4.04M | -4.45%3.78M | 15.95%3.96M | 6.17%3.41M | --3.21M |
-Cash and cash equivalents | -38.62%3.27M | --3.27M | 79.57%5.33M | -26.51%2.97M | 6.90%4.04M | --4.04M | -4.45%3.78M | 15.95%3.96M | 6.17%3.41M | --3.21M |
Receivables | 35.23%20.26M | --20.26M | 28.42%14.98M | 66.82%11.67M | 3.17%6.99M | --6.99M | -13.12%6.78M | -27.16%7.8M | 28.43%10.71M | --8.34M |
-Accounts receivable | 36.85%17.71M | --17.71M | 25.99%12.94M | 60.02%10.27M | 11.88%6.42M | --6.42M | -10.68%5.74M | -6.33%6.42M | 3.98%6.86M | --6.6M |
-Loans receivable | 35.60%3.45M | --3.45M | 48.96%2.54M | 131.18%1.71M | -18.31%738.2K | --738.2K | -46.98%903.61K | 171.84%1.7M | 14.36%626.93K | --548.21K |
-Other receivables | -59.68%25K | --25K | 9.90%62K | 9.92%56.42K | -86.88%51.33K | --51.33K | 2,641.60%391.14K | -99.59%14.27K | 141.85%3.49M | --1.44M |
-Recievables adjustments allowances | -63.65%-923K | ---923K | -52.94%-564K | -71.08%-368.78K | 15.12%-215.56K | ---215.56K | 25.30%-253.95K | -29.78%-339.96K | -6.57%-261.96K | ---245.81K |
Prepaid assets | -35.92%910K | --910K | 93.12%1.42M | 1.62%735.3K | 13.93%723.58K | --723.58K | -7.68%635.11K | 42.77%687.97K | 167.60%481.87K | --180.07K |
Other current assets | 18.42%4.93M | --4.93M | 53.23%4.16M | 39.11%2.72M | 17.91%1.95M | --1.95M | -17.54%1.66M | --2.01M | ---- | ---- |
Total current assets | 13.43%29.38M | --29.38M | 43.17%25.9M | 31.93%18.09M | 6.70%13.71M | --13.71M | -11.10%12.85M | -1.03%14.46M | 24.47%14.61M | --11.73M |
Non current assets | ||||||||||
Net PPE | 16.56%37.82M | --37.82M | 18.05%32.45M | 73.76%27.49M | 42.72%15.82M | --15.82M | 180.04%11.08M | 62.23%3.96M | -2.25%2.44M | --2.5M |
-Gross PPE | 20.34%56.89M | --56.89M | 23.86%47.28M | 56.15%38.17M | 13.05%24.44M | --24.44M | 247.95%21.62M | 17.18%6.21M | 10.81%5.3M | --4.79M |
-Accumulated depreciation | -28.60%-19.07M | ---19.07M | -38.81%-14.83M | -23.84%-10.68M | 18.15%-8.63M | ---8.63M | -367.04%-10.54M | 21.20%-2.26M | -25.04%-2.86M | ---2.29M |
Investments and advances | -9.39%560K | --560K | 28.10%618K | -3.77%482.42K | 10.48%501.31K | --554.55K | -30.03%453.75K | -9.08%648.49K | 35.50%713.23K | --526.36K |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --53.24K | -24.83%11.64K | 4.74%15.48K | --14.78K | ---- |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | --53.24K | -24.83%11.64K | 4.74%15.48K | --14.78K | ---- |
-Other investment | -9.39%560K | --560K | 28.10%618K | -3.77%482.42K | 13.39%501.31K | --501.31K | -30.16%442.12K | -9.37%633.01K | 32.69%698.45K | --526.36K |
Non current accounts receivable | 25.86%9.7M | --9.7M | 66.16%7.71M | 51.76%4.64M | 0.36%3.06M | --3.06M | -5.20%3.05M | 12.60%3.21M | --2.85M | ---- |
Goodwill and other intangible assets | 24.20%81.79M | --81.79M | 17.82%65.85M | 62.13%55.89M | 13.78%34.47M | --34.47M | 11.28%30.3M | 14.03%27.23M | -2.24%23.88M | --24.42M |
-Goodwill | 16.65%48.1M | --48.1M | 14.37%41.24M | 42.72%36.06M | 12.60%25.26M | --25.26M | 11.02%22.44M | 13.25%20.21M | 0.00%17.85M | --17.85M |
-Other intangible assets | 36.85%33.69M | --33.69M | 24.10%24.61M | 115.36%19.83M | 17.15%9.21M | --9.21M | 12.05%7.86M | 16.37%7.02M | -8.31%6.03M | --6.58M |
Other non current assets | 11.11%70K | --70K | 17.08%63K | 1.07%53.81K | --53.24K | ---- | ---- | ---- | ---- | --3.3M |
Total non current assets | 21.79%129.94M | --129.94M | 20.48%106.69M | 64.28%88.55M | 20.10%53.9M | --53.9M | 28.06%44.88M | 17.28%35.05M | -2.80%29.88M | --30.74M |
Total assets | 20.16%159.32M | --159.32M | 24.33%132.59M | 57.72%106.64M | 17.12%67.61M | --67.61M | 16.63%57.73M | 11.27%49.5M | 4.74%44.49M | --42.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -20.13%18.82M | --18.82M | 69.63%23.56M | 29.40%13.89M | 33.42%10.73M | --10.73M | 36.95%8.05M | 26.95%5.87M | 3.76%4.63M | --4.46M |
-Current debt | -26.71%15.22M | --15.22M | 80.27%20.76M | 37.93%11.52M | 32.51%8.35M | --8.35M | 7.28%6.3M | 26.95%5.87M | 3.76%4.63M | --4.46M |
-Current capital lease obligation | 28.73%3.6M | --3.6M | 17.97%2.8M | -0.48%2.37M | 36.75%2.38M | --2.38M | --1.74M | ---- | ---- | ---- |
Payables | 18.18%7.16M | --7.16M | 51.68%6.06M | 31.91%4M | 30.96%3.03M | --3.03M | 3.72%2.31M | -20.25%2.23M | -36.12%2.8M | --4.38M |
-accounts payable | 10.62%1.76M | --1.76M | 60.42%1.59M | 16.14%991.75K | 77.91%853.9K | --853.9K | 36.04%479.95K | -9.44%352.79K | -35.94%389.57K | --608.16K |
-Other payable | 20.88%5.4M | --5.4M | 48.79%4.47M | 38.10%3M | 18.66%2.17M | --2.17M | -2.36%1.83M | -22.00%1.88M | -36.15%2.41M | --3.77M |
Current provisions | ---- | ---- | ---- | ---- | -80.18%148.5K | --148.5K | --749.34K | ---- | ---- | ---- |
Pension and other retirement benefit plans | 12.56%4.59M | --4.59M | 18.74%4.08M | 85.99%3.43M | 26.97%1.85M | --1.85M | -1.85%1.45M | 25.30%1.48M | 1.92%1.18M | --1.16M |
Current deferred liabilities | 38.21%2.37M | --2.37M | -13.41%1.72M | 88.65%1.98M | 18.62%1.05M | --1.05M | 55.41%886.11K | 487.75%570.19K | 44.38%97.01K | --67.19K |
Other current liabilities | -28.74%4.67M | --4.67M | 116.25%6.56M | 50.48%3.03M | 67.64%2.01M | --2.01M | 77.60%1.2M | 76.12%676.56K | 160.16%384.14K | --147.66K |
Current liabilities | -10.38%37.61M | --37.61M | 59.39%41.97M | 39.90%26.33M | 28.49%18.82M | --18.82M | 35.23%14.65M | 19.21%10.83M | -11.01%9.09M | --10.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.11%60.94M | --60.94M | 23.21%49.1M | 88.76%39.85M | 12.52%21.11M | --21.11M | 47.11%18.76M | 25.78%12.75M | -3.41%10.14M | --10.5M |
-Long term debt | 27.16%35.57M | --35.57M | 16.84%27.97M | 92.35%23.94M | -7.18%12.45M | --12.45M | 5.16%13.41M | 25.78%12.75M | -3.41%10.14M | --10.5M |
-Long term capital lease obligation | 20.06%25.36M | --25.36M | 32.80%21.13M | 83.61%15.91M | 61.91%8.66M | --8.66M | --5.35M | ---- | ---- | ---- |
Employee benefits | 15.78%741K | --741K | 39.05%640K | 102.20%460.26K | -4.08%227.63K | --227.63K | -16.84%237.31K | 5.50%285.39K | 80.95%270.51K | --149.5K |
Non current deferred liabilities | 13.43%3.45M | --3.45M | 14.49%3.04M | 233.98%2.65M | 158.46%794.5K | --794.5K | -25.47%307.39K | -50.15%412.47K | 170.04%827.43K | --306.41K |
Other non current liabilities | 78.48%4.23M | --4.23M | -30.19%2.37M | 125.81%3.39M | 75.87%1.5M | --1.5M | 44.64%854.79K | 1,177.92%590.96K | -96.87%46.24K | --1.48M |
Total non current liabilities | 25.76%69.35M | --69.35M | 18.96%55.15M | 96.13%46.36M | 17.24%23.64M | --23.64M | 43.58%20.16M | 24.45%14.04M | -9.24%11.28M | --12.43M |
Total liabilities | 10.14%106.96M | --106.96M | 33.60%97.12M | 71.20%72.69M | 21.98%42.46M | --42.46M | 39.94%34.81M | 22.11%24.87M | -10.04%20.37M | --22.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.47M | --13.47M | 0.00%13.47M | 0.00%13.47M | -4.34%13.47M | --13.47M | -0.62%14.08M | -0.01%14.17M | 1.31%14.17M | --13.99M |
-common stock | 0.00%13.47M | --13.47M | 0.00%13.47M | 0.00%13.47M | -4.34%13.47M | --13.47M | -0.62%14.08M | -0.01%14.17M | 1.31%14.17M | --13.99M |
Retained earnings | 29.78%9.21M | --9.21M | -1.74%7.1M | 61.30%7.22M | 147.18%4.48M | --4.48M | 51.15%1.81M | 66.61%1.2M | 131.31%719.57K | ---2.3M |
Gains losses not affecting retained earnings | -46.67%-44K | ---44K | -1,536.78%-30K | 599.52%2.09K | -127.61%-418 | ---418 | 87.38%1.51K | --808 | ---- | ---- |
Total stockholders'equity | 10.22%22.64M | --22.64M | -0.76%20.54M | 15.31%20.7M | 12.92%17.95M | --17.95M | 3.42%15.9M | 3.21%15.37M | 27.38%14.89M | --11.69M |
Noncontrolling interests | 98.99%29.71M | --29.71M | 12.64%14.93M | 83.92%13.26M | 2.55%7.21M | --7.21M | -24.09%7.03M | 0.33%9.26M | 13.32%9.23M | --8.14M |
Total equity | 47.59%52.35M | --52.35M | 4.47%35.47M | 34.97%33.95M | 9.74%25.16M | --25.16M | -6.92%22.92M | 2.11%24.63M | 21.61%24.12M | --19.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |