(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.95%-283.41K | -120.01%-600.74K | 72.57%-25.69K | 52.02%-679.98K | 17.89%-80.04K | 19.32%-232.4K | 53.67%-273.05K | 79.12%-93.67K | -175.04%-1.42M | 66.53%-97.48K |
Net income from continuing operations | 67.60%-93.36K | -27.26%-338.54K | 50.44%-89.79K | 24.41%-799.44K | 69.53%-64.12K | -2.91%-288.14K | 5.24%-266.03K | 36.76%-181.16K | -36.74%-1.06M | 22.31%-210.43K |
Operating gains losses | ---- | ---- | ---- | 146.05%28.25K | ---- | ---- | ---- | ---- | 117.56%11.48K | ---- |
Depreciation and amortization | 1,745.20%4.61K | 941.53%4.61K | 1,490.69%4.61K | 365.33%18.44K | 5,920.00%17.46K | 186.81%250 | -74.61%443 | -82.32%290 | -59.98%3.96K | -85.82%290 |
Other non cash items | -44.06%1.62K | 71,522.87%587.1K | --1.35K | 1,971.21%9.57K | 2,824.58%8.69K | 433.64%2.89K | ---822 | ---- | -98.20%462 | -96.28%297 |
Change In working capital | -968.56%-148.06K | -1,194.94%-274.49K | 22.52%82K | 118.02%107.88K | 34.51%75.83K | 75.99%-13.86K | 94.16%-21.2K | 127.90%66.93K | -387.52%-598.61K | 1,509.63%56.37K |
-Change in receivables | -112.16%-3.28K | 25.03%-21.2K | 54.21%12.26K | -435.90%-11.34K | -229.15%-17.96K | 12,146.82%26.94K | -1,169.11%-28.28K | 159.37%7.95K | 329.35%3.38K | 353.12%13.9K |
-Change in inventory | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in prepaid assets | 182.08%3.95K | 357.85%15.81K | 399.86%6.42K | 91.64%-9.57K | 82.18%-2.7K | -50.55%1.4K | 94.80%-6.13K | -113.68%-2.14K | -194.41%-114.5K | -233.22%-15.15K |
-Change in payables and accrued expense | -265.64%-141.66K | -1,575.93%-292.92K | 26.48%77.81K | 126.18%127.6K | 188.86%122.3K | 20.39%-38.74K | 93.03%-17.48K | 126.03%61.52K | -651.57%-487.49K | 177.26%42.34K |
-Change in other current liabilities | ---- | ---- | ---360 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other working capital | -104.66%-7.08K | -22.37%23.82K | -3,423.19%-14.13K | --1.19K | ---25.82K | 71.44%-3.46K | 1,076.73%30.69K | 93.06%-401 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.95%-283.41K | 94.54%-14.9K | 72.57%-25.69K | 52.02%-679.98K | 18.06%-80.04K | 19.16%-232.4K | 53.70%-272.87K | 78.85%-93.67K | -175.04%-1.42M | 66.46%-97.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -156 | 0 | 87.65%-63 | 80.30%-685 | -175 | 0 | 0 | 77.11%-510 | 67.14%-3.48K | 0 |
Net PPE purchase and sale | ---156 | --0 | --0 | 85.33%-510 | --0 | --0 | --0 | 77.11%-510 | ---3.48K | --0 |
Net investment purchase and sale | ---- | --0 | ---63 | ---175 | ---- | ---- | --0 | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---156 | --0 | 87.65%-63 | 80.30%-685 | ---175 | --0 | --0 | 77.11%-510 | 67.14%-3.48K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17,687.31%378.34K | -100.31%-1.92K | -901.50%-4.02K | 494.18%594.18K | -121.57%-21.67K | 3,372.31%2.13K | 161,292.95%617.37K | -401 | -94.96%100K | -94.25%100.44K |
Net issuance payments of debt | 18,155.48%388.29K | -100.31%-1.92K | -901.50%-4.02K | 501.36%601.36K | -114.42%-14.49K | 3,372.31%2.13K | 161,292.95%617.37K | ---401 | 433.33%100K | 137.20%100.44K |
Proceeds from stock option exercised by employees | ---9.96K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---7.18K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17,687.31%378.34K | -100.31%-1.92K | -901.50%-4.02K | 494.18%594.18K | -121.57%-21.67K | 655.35%2.13K | 161,292.95%617.37K | ---401 | -94.96%100K | -94.25%100.44K |
Net cash flow | ||||||||||
Beginning cash position | -91.74%34.51K | -29.70%51.33K | -51.61%81.1K | -88.74%167.59K | 11.01%182.98K | -7.71%417.51K | -93.00%73.01K | -88.74%167.59K | 5,088.74%1.49M | 269.82%164.82K |
Current changes in cash | 140.41%94.78K | -104.88%-16.82K | 68.52%-29.77K | 93.45%-86.49K | -3,788.63%-101.88K | 18.44%-234.53K | 158.29%344.5K | 78.75%-94.58K | -190.48%-1.32M | -99.81%2.76K |
End cash Position | -29.35%129.28K | -91.74%34.51K | -29.70%51.33K | -51.61%81.1K | -51.61%81.1K | 11.01%182.98K | -7.71%417.51K | -93.00%73.01K | -88.74%167.59K | -88.74%167.59K |
Free cash flow | -22.01%-283.56K | 94.54%-14.9K | 72.72%-25.69K | 52.11%-680.49K | 18.06%-80.04K | 19.16%-232.4K | 53.80%-272.87K | 78.84%-94.18K | -175.71%-1.42M | 66.46%-97.68K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data