New Fortress Energy
NFE
Dorian LPG
LPG
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
Precision Drilling
PDS
YETI Holdings
YETI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -752.47%-5.42M | 88.88%-628K | 168.13%1.98M | 16.47%-17.41M | 49.80%-9.69M | 272.65%831K | -2.64%-5.65M | -177.68%-2.91M | -1,062.51%-20.85M | -3,264.46%-19.31M |
Net income from continuing operations | -119.24%-8.89M | 7.39%-6.89M | 94.59%-570K | 9.40%-36.67M | 1.69%-14.63M | 55.98%-4.05M | 28.09%-7.44M | -74.62%-10.55M | -290.85%-40.47M | -298.96%-14.88M |
Operating gains losses | 94.76%-20K | 57.59%-109K | -92.83%162K | 124.60%1.58M | 94.43%-36K | -0.26%-382K | 88.94%-257K | 173.13%2.26M | 82.39%-6.44M | 94.80%-646K |
Depreciation and amortization | 9.05%34.37M | 11.07%34.78M | 14.53%34.1M | 8.26%126.89M | 23.14%34.28M | 17.84%31.52M | 5.12%31.31M | -9.30%29.78M | -18.61%117.2M | -20.50%27.84M |
Other non cash items | 13.59%7.99M | 11.42%8.3M | 2.89%8.7M | -19.21%30.38M | -4.05%7.45M | -8.97%7.03M | -29.73%7.45M | -26.62%8.45M | -25.09%37.6M | -36.27%7.76M |
Change In working capital | -15.82%-45.81M | 0.17%-44.19M | -18.02%-47.44M | -10.41%-168.65M | 4.45%-44.64M | -27.98%-39.56M | -12.52%-44.27M | -12.31%-40.19M | 34.31%-152.75M | 16.41%-46.72M |
-Change in receivables | ---- | ---- | ---- | ---5M | ---5M | ---- | ---- | ---- | --0 | ---- |
-Change in prepaid assets | -452.43%-941K | 89.24%-27K | -66.90%1.03M | 196.78%3.61M | 114.49%485K | 1,680.00%267K | 88.82%-251K | 68.14%3.11M | 3.04%-3.73M | -12,300.00%-3.35M |
-Change in payables and accrued expense | -561.85%-5.4M | 903.36%2.39M | -885.09%-3.37M | 401.34%16.06M | 590.29%14.99M | -47.03%1.17M | 278.95%238K | 67.21%-342K | 582.38%3.2M | 2,272.00%2.17M |
-Change in other current assets | -6.56%-43.74M | -6.13%-46.83M | -4.50%-45.25M | -21.38%-183.7M | -21.11%-55.23M | -24.76%-41.04M | -21.06%-44.12M | -18.96%-43.3M | ---151.35M | ---45.6M |
-Change in other current liabilities | -47.06%-125K | 48.70%-59K | 50.89%-55K | 6.30%-387K | 29.91%-75K | 19.05%-85K | -12.75%-115K | -13.13%-112K | ---413K | ---107K |
-Change in other working capital | -549.26%-611K | 2,500.00%336K | -53.78%208K | 263.81%765K | 12.87%193K | 207.94%136K | 96.61%-14K | 554.55%450K | 99.77%-467K | 100.09%171K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -752.47%-5.42M | 88.88%-628K | 168.13%1.98M | 16.47%-17.41M | 49.80%-9.69M | 272.65%831K | -2.64%-5.65M | -177.68%-2.91M | -1,062.51%-20.85M | -3,264.46%-19.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.74%-319K | 3.21%-211K | 58.14%-126K | 35.28%-974K | -52.90%-211K | 33.88%-244K | 43.67%-218K | 50.74%-301K | -4.81%-1.51M | 71.55%-138K |
Capital expenditure reported | -31.62%-308K | 16.22%-186K | 57.58%-126K | 28.65%-954K | -50.00%-201K | 34.64%-234K | 40.48%-222K | 37.08%-297K | -27.09%-1.34M | 63.59%-134K |
Net PPE purchase and sale | -10.00%-11K | -725.00%-25K | --0 | 88.10%-20K | -150.00%-10K | 9.09%-10K | 128.57%4K | 97.12%-4K | 56.25%-168K | 96.58%-4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.74%-319K | 3.21%-211K | 58.14%-126K | 35.28%-974K | -52.90%-211K | 33.88%-244K | 43.67%-218K | 50.74%-301K | -4.81%-1.51M | 71.55%-138K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.88%-2.34M | -33.92%1.64M | 131.85%6.91M | -434.39%-22.64M | -101.97%-152K | 40.55%-3.29M | -64.19%2.49M | -62.33%-21.69M | -116.23%-4.24M | 241.49%7.72M |
Net issuance payments of debt | 24.35%-2.43M | -31.73%1.77M | 133.54%7.22M | -461.97%-22.25M | -101.49%-116K | 41.58%-3.21M | -62.92%2.59M | -62.75%-21.52M | 70.52%-3.96M | 222.32%7.77M |
Net common stock issuance | -47.89%-105K | -72.62%-145K | -91.41%-312K | -3.20%-355K | 27.45%-37K | -44.90%-71K | -71.43%-84K | 16.41%-163K | ---344K | ---51K |
Proceeds from stock option exercised by employees | --191K | ---- | ---- | -98.51%1K | -50.00%1K | --0 | ---- | ---- | -90.12%67K | -95.92%2K |
Net other financing activities | ---- | ---- | ---- | ---34K | --0 | ---12K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.88%-2.34M | -33.92%1.64M | 131.85%6.91M | -434.39%-22.64M | -101.97%-152K | 40.55%-3.29M | -64.19%2.49M | -62.33%-21.69M | -116.23%-4.24M | 241.49%7.72M |
Net cash flow | ||||||||||
Beginning cash position | -7.69%38.37M | -16.41%37.57M | -58.75%28.81M | -27.57%69.84M | -52.35%38.87M | -52.36%41.57M | -47.86%44.95M | -27.57%69.84M | 38.56%96.43M | -20.76%81.57M |
Current changes in cash | -198.96%-8.08M | 123.77%803K | 135.19%8.76M | -54.31%-41.03M | 14.28%-10.06M | 52.41%-2.7M | -421.10%-3.38M | -143.35%-24.89M | -199.09%-26.59M | -80.15%-11.73M |
End cash Position | -22.06%30.29M | -7.69%38.37M | -16.41%37.57M | -58.75%28.81M | -58.75%28.81M | -52.35%38.87M | -52.36%41.57M | -47.86%44.95M | -27.57%69.84M | -27.57%69.84M |
Free cash flow | -1,078.02%-5.74M | 85.69%-839K | 157.81%1.85M | 17.74%-18.39M | 49.07%-9.91M | 502.05%587K | 0.41%-5.86M | -202.46%-3.21M | -3,162.05%-22.35M | -1,736.64%-19.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |