(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 60.73%-30M | 81.78%-11.7M | -92.90%27.7M | -83.83%323.3M | -89.45%73.6M | -119.88%-76.4M | -112.91%-64.2M | -7.09%390.3M | -20.33%2B | 21.63%697.9M |
Other non cash items | 20.00%-400K | -633.33%-1.6M | ---1.1M | 900.00%1M | -92.50%1.2M | 87.18%-500K | 103.16%300K | ---- | 100.12%100K | -25.93%16M |
Change In working capital | 58.37%105M | -114.63%-41M | 138.34%60.2M | 134.93%202.4M | 118.12%12.7M | -34.23%66.3M | 178.12%280.3M | 37.52%-157M | -167.74%-579.4M | -14.17%-70.1M |
-Change in receivables | 55.99%84.7M | -109.79%-29.9M | 261.23%73.2M | 157.73%309.8M | 95.10%-4.5M | -60.71%54.3M | 184.76%305.3M | 79.61%-45.4M | -162.91%-536.6M | -57.63%-91.9M |
-Change in inventory | 29.47%36.9M | -1,420.00%-33M | 140.54%41.8M | 82.92%-32.6M | 277.13%39.5M | 155.66%28.5M | 104.05%2.5M | -85.43%-103.1M | -436.09%-190.9M | -61.59%-22.3M |
-Change in other current liabilities | -29.71%-40.6M | 33.55%40.6M | -16.22%-82.4M | -554.44%-40.9M | 343.31%30.9M | -10.21%-31.3M | -40.74%30.4M | -5,808.33%-70.9M | 113.14%9M | -330.91%-12.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.59%173.6M | -64.30%93.9M | 3.22%224.3M | -41.02%821M | -34.53%164.2M | -73.13%176.4M | 13.41%263M | -14.04%217.3M | 325.79%1.39B | 2.74%250.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -21.66%-132M | -15.31%-119M | -5.31%-113M | -31.91%-470M | -6.71%-151M | -41.64%-108.5M | -47.22%-103.2M | -57.56%-107.3M | -3.70%-356.3M | -64.15%-141.5M |
Net intangibles purchase and sale | -358.33%-5.5M | -127.27%-2.5M | -137.50%-1.9M | 89.66%-12.2M | -139.47%-9.1M | -9.09%-1.2M | 96.37%-1.1M | 99.03%-800K | -681.46%-118M | -31.03%-3.8M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.91%2.6M | -97.11%2.8M |
Net investment purchase and sale | -1,245.18%-265M | 52.05%178.2M | 0.84%167.7M | 163.41%285.1M | 227.69%21.3M | 95.16%-19.7M | 475.64%117.2M | 1,039.55%166.3M | -61.96%-449.6M | -89.15%6.5M |
Net other investing changes | 30.00%1.3M | 0.00%1.8M | -37.50%500K | -23.73%4.5M | -61.54%1M | -54.55%1M | 157.14%1.8M | 300.00%800K | 126.11%5.9M | 108.25%2.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -219.43%-401.2M | 297.96%58.5M | -9.66%53.3M | 79.11%-189.8M | -8.85%-137.8M | 73.98%-125.6M | 111.23%14.7M | 135.04%59M | -143.28%-908.6M | -448.76%-126.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -3,415.85%-288.3M | 2,267.82%437.9M | 88.18%-50.8M | 21.91%-407M | 137.12%51.3M | 79.95%-8.2M | 92.23%-20.2M | -423.63%-429.9M | 76.88%-521.2M | ---138.2M |
Net common stock issuance | --0 | --0 | ---- | -197,400.00%-197.5M | ---84M | ---66.8M | -46,600.00%-46.7M | ---- | ---100K | --0 |
Cash dividends paid | ---- | 34.48%-125.4M | ---- | -399.74%-191.4M | --0 | ---- | -399.74%-191.4M | ---- | ---38.3M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -284.40%-288.3M | 220.98%312.5M | 88.18%-50.8M | -42.23%-795.9M | 76.34%-32.7M | -83.37%-75M | 13.44%-258.3M | -423.63%-429.9M | 75.18%-559.6M | 73.12%-138.2M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | -53.82%144.5M | -18.24%312.9M | -54.16%156.4M | ---- | ---- | -18.24%312.9M | 93.87%382.7M | -44.17%341.2M |
Current changes in cash | -2,031.82%-515.9M | 2,296.39%464.9M | 247.66%226.8M | -115.86%-164.7M | 55.00%-6.3M | -118.22%-24.2M | 109.83%19.4M | -6,778.26%-153.6M | -144.39%-76.3M | 94.01%-14M |
Effect of exchange rate changes | -170.73%-2.9M | 152.38%1.1M | --0 | -219.35%-3.7M | 60.84%-5.6M | -32.79%4.1M | -150.00%-2.1M | -101.41%-100K | -76.69%3.1M | -369.81%-14.3M |
End cash Position | ---- | ---- | 150.19%398.3M | -53.82%144.5M | -53.82%144.5M | ---- | ---- | -59.75%159.2M | -18.24%312.9M | -18.24%312.9M |
Free cash flow | -45.88%36.1M | -117.39%-27.6M | 0.18%109.4M | -63.08%338.8M | -96.11%4.1M | -88.47%66.7M | 20.68%158.7M | 7.16%109.2M | 2,985.53%917.6M | -31.94%105.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data