Strategy
MSTR
Coinbase
COIN
Tesla
TSLA
MARA Holdings
MARA
Taylor Morrison Home
TMHC
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 9, 2024 | (Q2)Aug 17, 2024 | (Q1)May 25, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Nov 4, 2023 | (Q2)Aug 12, 2023 | (Q1)May 20, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.14%5.27B | 70.14%5.27B | 394.18%14.44B | 8.87%3.88B | 7.87%4.07B | 44.63%3.1B | 44.63%3.1B | 37.51%2.92B | 62.68%3.56B | --3.78B |
-Cash and cash equivalents | 110.25%3.96B | 110.25%3.96B | 674.38%13.36B | 15.12%2.79B | 8.13%2.85B | 85.52%1.88B | 85.52%1.88B | 88.32%1.73B | 119.60%2.42B | --2.63B |
-Short-term investments | 7.98%1.31B | 7.98%1.31B | -9.61%1.08B | -4.38%1.09B | 7.26%1.23B | 7.81%1.22B | 7.81%1.22B | -0.99%1.2B | 4.97%1.14B | --1.14B |
Receivables | 2.76%2.2B | 2.76%2.2B | 13.16%2.19B | 18.08%2.15B | 11.44%1.97B | -4.39%2.14B | -4.39%2.14B | -4.01%1.94B | -2.62%1.82B | --1.77B |
-Accounts receivable | 2.76%2.2B | 2.76%2.2B | 13.16%2.19B | 18.08%2.15B | 11.44%1.97B | -4.39%2.14B | -4.39%2.14B | -4.01%1.94B | -2.62%1.82B | --1.77B |
Inventory | -0.94%7.04B | -0.94%7.04B | -4.36%7.59B | -2.71%6.64B | -4.78%6.69B | -6.02%7.11B | -6.02%7.11B | -8.48%7.93B | -6.66%6.83B | --7.03B |
Other current assets | 26.27%769M | 26.27%769M | 24.54%807M | 25.39%805M | 29.86%822M | -17.03%609M | -17.03%609M | 9.27%648M | 19.78%642M | --633M |
Total current assets | 17.96%15.27B | 17.96%15.27B | 86.21%25.03B | 9.43%14.06B | 7.26%14.16B | 2.19%12.95B | 2.19%12.95B | 0.27%13.44B | 7.91%12.85B | --13.2B |
Non current assets | ||||||||||
Net PPE | 1.94%32.54B | 1.94%32.54B | 2.82%32.53B | 2.86%32.49B | 2.02%32.23B | 1.70%31.92B | 1.70%31.92B | 2.76%31.63B | 2.27%31.59B | --31.59B |
-Gross PPE | -48.66%32.54B | -48.66%32.54B | 2.82%32.53B | 2.86%32.49B | 2.02%32.23B | 5.59%63.39B | 5.59%63.39B | 2.76%31.63B | 2.27%31.59B | --31.59B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -9.85%-31.46B | -9.85%-31.46B | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.05%3.51B | -8.05%3.51B | -7.02%3.54B | -6.89%3.54B | -7.14%3.54B | 0.00%3.82B | 0.00%3.82B | -4.42%3.81B | -4.81%3.8B | --3.81B |
-Goodwill | -8.30%2.67B | -8.30%2.67B | -8.30%2.67B | -8.33%2.67B | -8.33%2.67B | 0.00%2.92B | 0.00%2.92B | -5.20%2.92B | -5.20%2.92B | --2.92B |
-Other intangible assets | -7.23%834M | -7.23%834M | -2.81%865M | -2.15%866M | -3.25%864M | 0.00%899M | 0.00%899M | -1.77%890M | -3.49%885M | --893M |
Other non current assets | -28.96%1.29B | -28.96%1.29B | -38.05%1.33B | -31.24%1.35B | 3.85%1.65B | 4.00%1.82B | 4.00%1.82B | 17.89%2.14B | 0.46%1.96B | --1.59B |
Total non current assets | -0.57%37.34B | -0.57%37.34B | -0.50%37.39B | 0.08%37.38B | 1.15%37.42B | 1.63%37.56B | 1.63%37.56B | 2.73%37.58B | 1.41%37.35B | --36.99B |
Total assets | 4.18%52.62B | 4.18%52.62B | 22.34%62.42B | 2.47%51.44B | 2.76%51.58B | 1.78%50.51B | 1.78%50.51B | 2.07%51.02B | 3.00%50.2B | --50.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.48%10.12B | -2.48%10.12B | 29.11%10.52B | 36.16%10.34B | 46.57%10.78B | 1.98%10.38B | 1.98%10.38B | -0.85%8.15B | 2.03%7.6B | --7.35B |
-accounts payable | -2.48%10.12B | -2.48%10.12B | 29.11%10.52B | 36.16%10.34B | 46.57%10.78B | 1.98%10.38B | 1.98%10.38B | -0.85%8.15B | 2.03%7.6B | --7.35B |
Current accrued expenses | 0.53%1.33B | 0.53%1.33B | 0.68%1.19B | 6.68%1.26B | 6.90%1.21B | -24.23%1.32B | -24.23%1.32B | -19.55%1.18B | -12.83%1.18B | --1.13B |
Current debt and capital lease obligation | -8.99%790M | -8.99%790M | -38.65%854M | -37.76%862M | -56.48%863M | -55.98%868M | -55.98%868M | -3.47%1.39B | -4.15%1.39B | --1.98B |
-Current debt | 664.00%191M | 664.00%191M | -98.19%10M | -95.78%23M | -98.09%22M | -97.83%25M | -97.83%25M | -15.08%552M | -16.41%545M | --1.15B |
-Current capital lease obligation | -28.94%599M | -28.94%599M | 0.48%844M | -0.12%839M | 0.84%841M | 2.93%843M | 2.93%843M | 6.06%840M | 5.93%840M | --834M |
Other current liabilities | 3.70%3.62B | 3.70%3.62B | -38.78%3.71B | -42.49%3.67B | -47.03%3.53B | 4.34%3.49B | 4.34%3.49B | -8.27%6.07B | 0.85%6.37B | --6.66B |
Current liabilities | -1.24%15.86B | -1.24%15.86B | -3.04%16.27B | -2.45%16.13B | -4.39%16.38B | -6.85%16.06B | -6.85%16.06B | -5.37%16.79B | -0.18%16.54B | --17.13B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.17%24.29B | 32.17%24.29B | 56.81%28.93B | 0.41%18.52B | -0.18%18.43B | -0.33%18.38B | -0.33%18.38B | -1.94%18.45B | -2.60%18.44B | --18.47B |
-Long term debt | 74.32%17.71B | 74.32%17.71B | 102.78%20.57B | 0.08%10.15B | 0.25%10.16B | 0.23%10.16B | 0.23%10.16B | -4.89%10.14B | -4.97%10.14B | --10.14B |
-Long term capital lease obligation | -19.95%6.58B | -19.95%6.58B | 0.65%8.36B | 0.81%8.37B | -0.71%8.27B | -1.01%8.22B | -1.01%8.22B | 1.91%8.3B | 0.45%8.3B | --8.33B |
Non current deferred liabilities | -10.26%1.42B | -10.26%1.42B | 3.32%1.56B | 5.44%1.53B | -9.39%1.54B | -5.56%1.58B | -5.56%1.58B | 1.69%1.51B | -4.60%1.45B | --1.69B |
Employee benefits | 0.52%387M | 0.52%387M | -4.13%371M | -10.02%377M | -9.60%386M | -11.70%385M | -11.70%385M | -4.91%387M | -4.56%419M | --427M |
Other non current liabilities | -4.91%2.38B | -4.91%2.38B | -11.39%2.4B | -13.62%2.37B | 52.60%2.43B | 37.30%2.5B | 37.30%2.5B | 66.98%2.71B | 67.64%2.75B | --1.6B |
Total non current liabilities | 24.64%28.48B | 24.64%28.48B | 44.28%33.25B | -1.14%22.8B | 2.73%22.79B | 2.12%22.85B | 2.12%22.85B | 3.25%23.05B | 2.33%23.06B | --22.18B |
Total liabilities | 13.96%44.34B | 13.96%44.34B | 24.34%49.52B | -1.68%38.93B | -0.37%39.17B | -1.78%38.9B | -1.78%38.9B | -0.57%39.83B | 1.27%39.6B | --39.31B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | --1.92B |
-common stock | ---- | ---- | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | --1.92B |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | ---- | 7.11%28.3B | 7.44%27.92B | 4.96%27.68B | 5.25%26.95B | 5.25%26.95B | 4.27%26.42B | 3.41%25.98B | --26.38B |
Paid-in capital | ---- | ---- | 4.31%4.04B | 3.83%3.99B | 4.13%3.98B | 3.07%3.92B | 3.07%3.92B | 3.01%3.87B | 3.34%3.84B | --3.83B |
Less: Treasury stock | ---- | ---- | 0.42%20.77B | 0.43%20.76B | 0.38%20.75B | 0.15%20.68B | 0.15%20.68B | 0.16%20.68B | 0.17%20.68B | --20.67B |
Gains losses not affecting retained earnings | ---- | ---- | -83.49%-589M | -22.73%-540M | 22.98%-419M | 22.63%-489M | 22.63%-489M | 22.09%-321M | 5.17%-440M | ---544M |
Total stockholders'equity | -28.70%8.28B | -28.70%8.28B | 15.09%12.9B | 17.81%12.52B | 13.87%12.42B | 15.66%11.62B | 15.66%11.62B | 12.60%11.21B | 10.03%10.63B | --10.91B |
Noncontrolling interests | ---- | ---- | 66.67%-6M | 72.73%-6M | 80.00%-5M | 50.00%-14M | 50.00%-14M | 30.77%-18M | -22.22%-22M | ---25M |
Total equity | -28.62%8.28B | -28.62%8.28B | 15.22%12.89B | 17.99%12.51B | 14.09%12.41B | 15.85%11.6B | 15.85%11.6B | 12.71%11.19B | 10.01%10.6B | --10.88B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |