(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.86%273.84M | 697.06%348.58M | -68.55%36.41M | -68.55%36.41M | -40.85%52.32M | 42.36%129.25M | -78.06%43.73M | -46.94%115.8M | -46.94%115.8M | -60.61%88.45M |
-Cash and cash equivalents | 19.02%153.84M | 91.11%83.58M | -68.55%36.41M | -68.55%36.41M | -40.85%52.32M | 42.36%129.25M | -41.18%43.73M | 24.19%115.8M | 24.19%115.8M | -11.12%88.45M |
-Short-term investments | --120M | --265M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | 9.55%120.01M | 14.09%118.06M | 11.84%113.29M | 11.84%113.29M | 30.58%113.07M | 42.52%109.55M | 49.67%103.47M | 48.01%101.3M | 48.01%101.3M | 88.77%86.59M |
-Accounts receivable | -47.08%57.98M | -42.43%59.57M | 1.70%57.81M | 1.70%57.81M | 30.58%113.07M | 42.52%109.55M | 49.67%103.47M | -16.95%56.84M | -16.95%56.84M | 88.77%86.59M |
-Other receivables | --62.04M | --58.49M | 24.79%55.48M | 24.79%55.48M | ---- | ---- | ---- | --44.46M | --44.46M | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 264.50%142.76M |
Restricted cash | -13.42%4.94M | -39.91%5.39M | -18.70%5.02M | -18.70%5.02M | -25.60%6M | -31.83%5.7M | 14.24%8.96M | -13.35%6.17M | -13.35%6.17M | 88.10%8.06M |
Other current assets | ---- | ---- | ---- | ---- | --134.62M | --130.49M | --117.42M | ---- | ---- | ---- |
Total current assets | 25.96%472.34M | 59.29%472.02M | -30.70%154.72M | -30.70%154.72M | -1.70%320.31M | 32.97%374.99M | -20.47%296.32M | -24.01%223.27M | -24.01%223.27M | -2.35%325.86M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -34.83%184.52M | -34.06%206.59M | -33.09%229.51M | -33.09%229.51M | -32.92%253.31M | -31.59%283.14M | -31.23%313.31M | -29.38%342.99M | -29.38%342.99M | --377.64M |
-Other intangible assets | -34.83%184.52M | -34.06%206.59M | -33.09%229.51M | -33.09%229.51M | -32.92%253.31M | --283.14M | -31.23%313.31M | -29.38%342.99M | -29.38%342.99M | --377.64M |
Investments and advances | -3.31%9.97M | -7.18%9.6M | -12.98%9.06M | -12.98%9.06M | -3.44%10.2M | -1.20%10.31M | -12.61%10.34M | -12.38%10.41M | -12.38%10.41M | -18.49%10.56M |
Non current deferred assets | 12.46%79.37M | 15.57%78.86M | 11.70%74.66M | 11.70%74.66M | 10.98%71.34M | 16.26%70.57M | 20.06%68.23M | 19.75%66.84M | 19.75%66.84M | 18.54%64.29M |
Other non current assets | --114.16M | --131.77M | -7.25%117.83M | -7.25%117.83M | ---- | ---- | ---- | 49.77%127.04M | 49.77%127.04M | ---- |
Total non current assets | -4.47%6.49B | -2.44%6.73B | -4.63%6.79B | -4.63%6.79B | -4.83%6.73B | -4.40%6.79B | -4.17%6.9B | -3.09%7.12B | -3.09%7.12B | 197.83%7.07B |
Total assets | -2.88%6.96B | 0.10%7.2B | -5.42%6.94B | -5.42%6.94B | -4.70%7.05B | -2.98%7.17B | -4.97%7.2B | -3.90%7.34B | -3.90%7.34B | 173.17%7.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.45%198.07M | 4.41%181.48M | -5.73%207.31M | -5.73%207.31M | 29.49%210.46M | 33.70%189.62M | 30.68%173.81M | 12.32%219.9M | 12.32%219.9M | 82.15%162.53M |
-accounts payable | 4.45%198.07M | 4.41%181.48M | -5.73%207.31M | -5.73%207.31M | 29.49%210.46M | 33.70%189.62M | 30.68%173.81M | 12.32%219.9M | 12.32%219.9M | 82.15%162.53M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --39M | ---- | -7.41%125M | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --39M | ---- | -7.41%125M | ---- | ---- | ---- |
Current deferred liabilities | -17.49%27.7M | -15.42%26.12M | 18.01%35.34M | 18.01%35.34M | 11.88%31.39M | 39.47%33.58M | 18.13%30.88M | -0.59%29.95M | -0.59%29.95M | 229.60%28.06M |
Other current liabilities | --3.93M | ---- | ---- | ---- | --586K | ---- | --939K | ---- | ---- | ---- |
Current liabilities | 2.91%229.7M | -37.21%207.6M | -2.88%242.65M | -2.88%242.65M | 47.67%281.44M | 34.54%223.2M | 12.40%330.63M | -11.06%249.85M | -11.06%249.85M | 97.53%190.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.58%3.23B | 9.43%3.39B | -6.39%3.06B | -6.39%3.06B | -6.34%3.07B | -2.54%3.18B | -6.54%3.1B | -3.26%3.27B | -3.26%3.27B | 140.83%3.27B |
-Long term debt | 2.64%3.02B | 11.24%3.17B | -6.02%2.83B | -6.02%2.83B | -6.08%2.83B | -2.11%2.94B | -6.46%2.85B | -2.76%3.01B | -2.76%3.01B | 133.51%3.01B |
-Long term capital lease obligation | -11.19%217.32M | -11.13%222.96M | -10.79%228.37M | -10.79%228.37M | -9.44%236.75M | -7.41%244.7M | -7.53%250.88M | -8.74%255.98M | -8.74%255.98M | 277.11%261.44M |
Non current deferred liabilities | ---3.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 24.89%76.09M | 29.20%73.71M | 35.80%73.29M | 35.80%73.29M | 17.64%67M | 6.55%60.93M | -5.50%57.05M | --53.97M | --53.97M | 6.89%56.95M |
Total non current liabilities | 1.92%3.31B | 9.81%3.46B | -5.70%3.13B | -5.70%3.13B | -5.94%3.13B | -2.38%3.24B | -6.55%3.15B | -1.66%3.32B | -1.66%3.32B | 135.78%3.33B |
Total liabilities | 1.98%3.54B | 5.35%3.67B | -5.51%3.37B | -5.51%3.37B | -3.04%3.41B | -0.62%3.47B | -5.03%3.49B | -2.38%3.57B | -2.38%3.57B | 133.34%3.52B |
Shareholders'equity | ||||||||||
Share capital | 0.14%2.2M | 0.14%2.2M | 0.09%2.19M | 0.09%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 158.98%2.19M |
-common stock | 0.14%2.2M | 0.14%2.2M | 0.09%2.19M | 0.09%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 0.14%2.19M | 158.98%2.19M |
Retained earnings | -18.95%-1.52B | -12.65%-1.41B | -13.69%-1.37B | -13.69%-1.37B | -19.93%-1.33B | -21.26%-1.28B | -22.88%-1.26B | -25.43%-1.21B | -25.43%-1.21B | -30.17%-1.11B |
Paid-in capital | -0.17%4.89B | -0.17%4.89B | -0.23%4.89B | -0.23%4.89B | -0.26%4.89B | -0.12%4.89B | 0.02%4.9B | -0.02%4.9B | -0.02%4.9B | 136.90%4.9B |
Gains losses not affecting retained earnings | -29.54%50.26M | -12.58%54.89M | -29.47%52.44M | -29.47%52.44M | -6.19%68.2M | 78.50%71.32M | 175.25%62.79M | 567.51%74.34M | 567.51%74.34M | 423.42%72.69M |
Total stockholders'equity | -7.34%3.42B | -4.73%3.53B | -5.27%3.57B | -5.27%3.57B | -6.13%3.64B | -5.10%3.69B | -4.94%3.71B | -3.97%3.77B | -3.97%3.77B | 223.04%3.87B |
Noncontrolling interests | -65.86%1.88M | -65.71%1.88M | -54.75%2.43M | -54.75%2.43M | -55.06%2.38M | 5.68%5.5M | 6.13%5.47M | -91.10%5.37M | -91.10%5.37M | 657.16%5.29M |
Total equity | -7.43%3.42B | -4.82%3.53B | -5.34%3.57B | -5.34%3.57B | -6.20%3.64B | -5.08%3.7B | -4.93%3.71B | -5.29%3.77B | -5.29%3.77B | 223.30%3.88B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data