(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.66%804 | -99.14%804 | -99.14%804 | -99.29%804 | -99.52%804 | -97.94%6.03K | -80.40%93.1K | -80.40%93.1K | -80.18%112.58K | -73.04%166.87K |
-Cash and cash equivalents | -86.66%804 | -99.14%804 | -99.14%804 | -99.29%804 | -99.52%804 | -97.94%6.03K | -80.40%93.1K | -80.40%93.1K | -80.18%112.58K | -73.04%166.87K |
Receivables | ---- | ---- | ---- | ---- | ---- | --281.69K | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --281.69K | ---- | ---- | ---- | ---- |
Prepaid assets | -69.20%91.71K | -35.40%27.15K | -35.40%27.15K | -71.86%44.75K | -28.51%200.29K | -26.39%297.8K | -90.55%42.02K | -90.55%42.02K | -71.67%159.04K | -60.36%280.16K |
Total current assets | -84.20%92.51K | -79.31%27.95K | -79.31%27.95K | -83.23%45.56K | -55.02%201.1K | -16.06%585.52K | -85.30%135.12K | -85.30%135.12K | -75.95%271.62K | -66.28%447.03K |
Non current assets | ||||||||||
Related parties assets | ---- | ---- | ---- | ---- | ---- | --281.69K | ---- | ---- | ---- | ---- |
Other non current assets | -92.89%5.56M | -78.07%67.82M | -78.07%67.82M | -78.27%66.63M | -74.07%79.15M | -74.33%78.25M | 1.47%309.23M | 1.47%309.23M | 0.60%306.6M | 0.15%305.23M |
Total non current assets | -92.89%5.56M | -78.07%67.82M | -78.07%67.82M | -78.27%66.63M | -74.07%79.15M | -74.33%78.25M | 1.47%309.23M | 1.47%309.23M | 0.60%306.6M | 0.15%305.23M |
Total assets | -92.83%5.66M | -78.07%67.85M | -78.07%67.85M | -78.27%66.68M | -74.04%79.35M | -74.19%78.84M | 1.21%309.37M | 1.21%309.37M | 0.32%306.88M | -0.13%305.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.48%3.93M | 339.53%3.73M | 339.53%3.73M | 326.39%3.42M | 310.25%3.27M | 244.26%3.06M | 6.35%848.42K | 6.35%848.42K | -4.39%801.82K | 2.10%797K |
-accounts payable | 28.48%3.93M | 339.53%3.73M | 339.53%3.73M | 326.39%3.42M | 310.25%3.27M | 244.26%3.06M | 6.35%848.42K | 6.35%848.42K | -4.39%801.82K | 2.10%797K |
Current accrued expenses | -36.85%353.67K | -83.93%340.62K | -83.93%340.62K | -86.66%275.26K | -88.10%233.66K | -70.66%560.02K | 15.09%2.12M | 15.09%2.12M | 2,261.40%2.06M | 2,657.20%1.96M |
Current debt and capital lease obligation | 404.19%4.21M | --3.78M | --3.78M | --3.12M | --1.84M | --835.59K | ---- | ---- | ---- | ---- |
-Current debt | 404.19%4.21M | --3.78M | --3.78M | --3.12M | --1.84M | --835.59K | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | --6.26M | --5.47M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 90.73%8.5M | 164.48%7.85M | 164.48%7.85M | 356.27%13.07M | 291.64%10.81M | 59.26%4.46M | 12.44%2.97M | 12.44%2.97M | 209.41%2.87M | 224.13%2.76M |
Non current liabilities | ||||||||||
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M |
Derivative product liabilities | -66.67%959.5K | 175.16%479.75K | 175.16%479.75K | 100.00%1.44M | 50.00%2.88M | -52.00%2.88M | -98.60%174.35K | -98.60%174.35K | -94.92%719.63K | -92.38%1.92M |
Total non current liabilities | -92.92%959.5K | -95.57%479.75K | -95.57%479.75K | -87.36%1.44M | -77.13%2.88M | -18.71%13.54M | -53.15%10.84M | -53.15%10.84M | -54.12%11.39M | -64.90%12.59M |
Total liabilities | -47.46%9.46M | -39.68%8.33M | -39.68%8.33M | 1.83%14.51M | -10.78%13.69M | -7.51%18M | -46.43%13.81M | -46.43%13.81M | -44.64%14.25M | -58.19%15.35M |
Shareholders'equity | ||||||||||
Share capital | -93.01%5.46M | -78.09%67.72M | -78.09%67.72M | -78.29%66.53M | -74.09%79.05M | -74.36%78.15M | 1.44%309.14M | 1.44%309.14M | 0.58%306.5M | 15.41%305.13M |
-common stock | -93.01%5.46M | -78.09%67.72M | -78.09%67.72M | -78.29%66.53M | -74.09%79.05M | -74.36%78.15M | 1.44%309.14M | 1.44%309.14M | 0.58%306.5M | 15.41%305.13M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 46.49%-9.27M | 39.57%-8.2M | 39.57%-8.2M | -3.51%-14.37M | 9.51%-13.39M | 7.51%-17.32M | 45.37%-13.57M | 45.37%-13.57M | 43.59%-13.88M | -415.02%-14.8M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Total stockholders'equity | -106.25%-3.8M | -79.86%59.52M | -79.86%59.52M | -82.17%52.16M | -77.38%65.66M | -78.73%60.84M | 5.59%295.56M | 5.59%295.56M | 4.45%292.62M | 7.78%290.33M |
Total equity | -106.25%-3.8M | -79.86%59.52M | -79.86%59.52M | -82.17%52.16M | -77.38%65.66M | -78.73%60.84M | 5.59%295.56M | 5.59%295.56M | 4.45%292.62M | 7.78%290.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data