(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 37.49%516.5M | -7.68%677.92M | -7.68%677.92M | -57.60%375.66M | -39.62%734.35M | -39.62%734.35M | -11.49%886.02M | 4.92%1.22B | 4.92%1.22B | 55.29%1B |
-Cash and cash equivalents | 37.38%515.2M | -7.61%677.88M | -7.61%677.88M | -57.60%375.01M | -39.59%733.71M | -39.59%733.71M | -11.64%884.4M | 4.78%1.21B | 4.78%1.21B | 55.29%1B |
-Short-term investments | 98.17%1.3M | -94.34%36K | -94.34%36K | -59.51%656K | -62.59%636K | -62.59%636K | 5,685.71%1.62M | 1,998.77%1.7M | 1,998.77%1.7M | -17.65%28K |
-Accounts receivable | 25.65%618.91M | 28.34%565.17M | 28.34%565.17M | 21.21%492.56M | 20.76%440.37M | 20.76%440.37M | 7.51%406.36M | 15.66%364.67M | 15.66%364.67M | 32.48%377.97M |
-Taxes receivable | 58.07%232.85M | 48.67%189.42M | 48.67%189.42M | 6.17%147.31M | -17.81%127.41M | -17.81%127.41M | 21.68%138.75M | 37.62%155.01M | 37.62%155.01M | 52.67%114.03M |
-Other receivables | -19.62%327.53M | 72.00%386.62M | 72.00%386.62M | 42.14%407.47M | -14.08%224.78M | -14.08%224.78M | 1.36%286.67M | 33.77%261.61M | 33.77%261.61M | 69.78%282.84M |
Inventory | -14.66%25.49M | -1.14%28.3M | -1.14%28.3M | 12.87%29.87M | 1.37%28.62M | 1.37%28.62M | -42.73%26.47M | -21.97%28.24M | -21.97%28.24M | 27.29%46.21M |
Prepaid assets | -94.39%7.74M | 93.85%72.35M | 93.85%72.35M | 15.08%138.01M | -60.73%37.32M | -60.73%37.32M | 38.14%119.92M | 54.28%95.05M | 54.28%95.05M | 35.40%86.81M |
Current deferred assets | --64.08M | -21.91%47.26M | -21.91%47.26M | ---- | --60.52M | --60.52M | ---- | ---- | ---- | ---- |
Total current assets | 4.83%1.86B | 30.28%2.5B | 30.28%2.5B | -12.24%1.78B | -13.04%1.92B | -13.04%1.92B | -2.82%2.02B | 17.14%2.21B | 17.14%2.21B | 63.40%2.08B |
Non current assets | ||||||||||
Net PPE | -2.34%6.87B | -2.97%6.8B | -2.97%6.8B | 4.82%7.04B | 6.98%7B | 6.98%7B | 8.13%6.71B | 7.30%6.55B | 7.30%6.55B | 7.01%6.21B |
-Gross PPE | -0.16%8.89B | -0.47%8.73B | -0.47%8.73B | 5.72%8.9B | 6.97%8.77B | 6.97%8.77B | 8.38%8.42B | 7.30%8.2B | 7.30%8.2B | 7.31%7.77B |
-Accumulated depreciation | -8.03%-2.02B | -9.42%-1.94B | -9.42%-1.94B | -9.27%-1.87B | -6.92%-1.77B | -6.92%-1.77B | -9.38%-1.71B | -7.29%-1.66B | -7.29%-1.66B | -8.55%-1.56B |
Goodwill and other intangible assets | -1.21%5.6B | 2.49%5.63B | 2.49%5.63B | 4.48%5.67B | 1.84%5.49B | 1.84%5.49B | 2.77%5.42B | 6.54%5.39B | 6.54%5.39B | 13.62%5.28B |
-Goodwill | -2.80%3.25B | 1.55%3.29B | 1.55%3.29B | 3.58%3.35B | 0.73%3.24B | 0.73%3.24B | 3.71%3.23B | 10.61%3.21B | 10.61%3.21B | 16.49%3.12B |
-Other intangible assets | 1.07%2.35B | 3.82%2.34B | 3.82%2.34B | 5.82%2.32B | 3.48%2.26B | 3.48%2.26B | 1.40%2.19B | 1.06%2.18B | 1.06%2.18B | 9.73%2.16B |
Other non current assets | ---- | ---1K | ---1K | -200.00%-2K | ---- | ---- | 100.00%2K | --2K | --2K | --1K |
Total non current assets | -1.83%12.75B | 0.21%12.68B | 0.21%12.68B | 5.52%12.99B | 4.57%12.66B | 4.57%12.66B | 5.62%12.31B | 6.97%12.1B | 6.97%12.1B | 9.85%11.66B |
Total assets | -1.03%14.61B | 4.17%15.18B | 4.17%15.18B | 3.01%14.77B | 1.86%14.57B | 1.86%14.57B | 4.34%14.33B | 8.42%14.31B | 8.42%14.31B | 15.59%13.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.46%1.28B | 10.46%1.59B | 10.46%1.59B | -8.14%1.19B | 14.06%1.44B | 14.06%1.44B | 14.81%1.3B | 6.18%1.26B | 6.18%1.26B | 12.62%1.13B |
-accounts payable | -0.33%562.83M | 13.75%649.19M | 13.75%649.19M | 14.40%564.7M | 14.21%570.72M | 14.21%570.72M | 5.89%493.63M | 10.16%499.72M | 10.16%499.72M | 33.96%466.18M |
-Total tax payable | 420.72%206.56M | -81.94%23.02M | -81.94%23.02M | -67.40%39.67M | -9.01%127.48M | -9.01%127.48M | 50.79%121.7M | 57.55%140.1M | 57.55%140.1M | -11.81%80.71M |
-Dividends payable | ---182K | ---- | ---- | ---- | -74.65%438K | -74.65%438K | 1,225.69%30.19M | -7.40%1.73M | -7.40%1.73M | -8.48%2.28M |
-Other payable | -12.82%514.83M | 23.83%921.36M | 23.83%921.36M | -9.88%590.56M | 19.37%744.04M | 19.37%744.04M | 12.23%655.28M | -3.64%623.32M | -3.64%623.32M | 3.51%583.86M |
Current provisions | 42.29%28.84M | 369.19%74.07M | 369.19%74.07M | 35.61%20.27M | 1.42%15.79M | 1.42%15.79M | 39.48%14.94M | 57.21%15.57M | 57.21%15.57M | -4.89%10.71M |
Current debt and capital lease obligation | -14.32%1.53B | 8.33%1.45B | 8.33%1.45B | 109.48%1.78B | 28.63%1.34B | 28.63%1.34B | -35.35%851.27M | -20.77%1.04B | -20.77%1.04B | 62.69%1.32B |
-Current debt | -18.60%1.13B | 9.43%1.04B | 9.43%1.04B | 166.92%1.39B | 39.26%948.08M | 39.26%948.08M | -45.01%519.64M | -28.49%680.81M | -28.49%680.81M | 97.88%945.01M |
-Current capital lease obligation | 0.65%398.81M | 5.65%412.89M | 5.65%412.89M | 19.48%396.24M | 8.54%390.79M | 8.54%390.79M | -10.77%331.63M | -0.46%360.03M | -0.46%360.03M | 12.03%371.66M |
Other current liabilities | --197M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -2.08%3.15B | 14.30%3.39B | 14.30%3.39B | 41.66%3.22B | 20.88%2.96B | 20.88%2.96B | -14.69%2.27B | -6.26%2.45B | -6.26%2.45B | 38.31%2.66B |
Non current liabilities | ||||||||||
Long term provisions | 8.39%46.97M | 9.01%50.72M | 9.01%50.72M | -9.99%43.34M | -6.99%46.53M | -6.99%46.53M | -22.97%48.15M | -19.29%50.02M | -19.29%50.02M | -0.51%62.5M |
Long term debt and capital lease obligation | 4.20%6.84B | 2.49%7.1B | 2.49%7.1B | -11.48%6.56B | -3.55%6.93B | -3.55%6.93B | 12.71%7.42B | 12.33%7.19B | 12.33%7.19B | 0.21%6.58B |
-Long term debt | 5.24%3.16B | -1.85%3.49B | -1.85%3.49B | -24.74%3B | -5.35%3.56B | -5.35%3.56B | 23.42%3.99B | 23.45%3.76B | 23.45%3.76B | 1.95%3.23B |
-Long term capital lease obligation | 3.33%3.68B | 7.08%3.61B | 7.08%3.61B | 3.93%3.57B | -1.57%3.37B | -1.57%3.37B | 2.39%3.43B | 2.22%3.43B | 2.22%3.43B | -1.41%3.35B |
Other non current liabilities | -82.41%62.46M | 4.46%77.24M | 4.46%77.24M | 238.93%355.08M | -57.29%73.94M | -57.29%73.94M | -8.66%104.76M | 80.11%173.1M | 80.11%173.1M | 145.04%114.7M |
Total non current liabilities | -0.95%7.61B | 1.47%7.86B | 1.47%7.86B | -7.39%7.68B | -4.32%7.74B | -4.32%7.74B | 11.02%8.29B | 11.47%8.09B | 11.47%8.09B | 1.77%7.47B |
Total liabilities | -1.28%10.76B | 5.02%11.24B | 5.02%11.24B | 3.16%10.9B | 1.54%10.71B | 1.54%10.71B | 4.26%10.56B | 6.77%10.54B | 6.77%10.54B | 9.36%10.13B |
Shareholders'equity | ||||||||||
Share capital | -99.73%1.42M | 0.30%534.14M | 0.30%534.14M | 0.84%532.53M | 0.86%532.53M | 0.86%532.53M | 0.54%528.09M | 0.53%527.97M | 0.53%527.97M | 26.99%525.28M |
-common stock | -99.73%1.42M | 0.30%534.14M | 0.30%534.14M | 0.84%532.53M | 0.86%532.53M | 0.86%532.53M | 0.54%528.09M | 0.53%527.97M | 0.53%527.97M | 26.99%525.28M |
Paid-in capital | 7.48%1.3B | 0.05%1.21B | 0.05%1.21B | 0.79%1.21B | 0.79%1.21B | 0.79%1.21B | 1.14%1.2B | 1.14%1.2B | 1.14%1.2B | 31.06%1.18B |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Total stockholders'equity | -0.26%3.49B | 1.26%3.58B | 1.26%3.58B | 0.41%3.5B | 1.31%3.54B | 1.31%3.54B | 1.76%3.48B | 10.65%3.49B | 10.65%3.49B | 31.92%3.42B |
Noncontrolling interests | -0.78%369.65M | 7.63%353.72M | 7.63%353.72M | 28.77%372.55M | 21.22%328.66M | 21.22%328.66M | 56.86%289.3M | 63.76%271.13M | 63.76%271.13M | 598.45%184.43M |
Total equity | -0.31%3.86B | 1.80%3.94B | 1.80%3.94B | 2.59%3.87B | 2.75%3.87B | 2.75%3.87B | 4.58%3.77B | 13.30%3.76B | 13.30%3.76B | 37.63%3.61B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data