(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.02%133.8M | -32.11%120.7M | -40.60%194.7M | -40.60%194.7M | -54.12%155.3M | -54.36%169.4M | -49.20%177.8M | -19.26%327.8M | -19.26%327.8M | -9.37%338.5M |
-Cash and cash equivalents | -21.02%133.8M | -32.11%120.7M | -40.60%194.7M | -40.60%194.7M | -54.12%155.3M | -54.36%169.4M | -49.20%177.8M | -19.26%327.8M | -19.26%327.8M | -9.37%338.5M |
Receivables | 20.32%370.6M | 15.46%348.7M | 22.50%312.5M | 22.50%312.5M | -16.14%299.8M | -23.82%308M | -27.47%302M | -32.71%255.1M | -32.71%255.1M | -6.90%357.5M |
-Accounts receivable | 24.37%355.7M | 26.65%330.8M | 24.19%273.6M | 24.19%273.6M | -7.17%282.2M | -23.14%286M | -30.18%261.2M | -32.49%220.3M | -32.49%220.3M | -12.29%304M |
-Taxes receivable | -28.69%17.9M | -34.65%21.5M | -27.81%25.7M | -27.81%25.7M | -43.77%21.2M | -1.57%25.1M | 20.07%32.9M | -2.20%35.6M | -2.20%35.6M | 59.75%37.7M |
-Related party accounts receivable | -16.67%500K | -96.49%400K | 540.74%17.3M | 540.74%17.3M | -97.40%500K | -94.00%600K | -36.67%11.4M | -85.33%2.7M | -85.33%2.7M | 21.52%19.2M |
-Recievables adjustments allowances | 5.41%-3.5M | -14.29%-4M | -17.14%-4.1M | -17.14%-4.1M | -20.59%-4.1M | -12.12%-3.7M | -12.90%-3.5M | -75.00%-3.5M | -75.00%-3.5M | -70.00%-3.4M |
Inventory | -17.29%447.2M | -22.34%475.8M | -7.24%564.6M | -7.24%564.6M | -2.72%497.8M | 24.30%540.7M | 31.99%612.7M | 40.80%608.7M | 40.80%608.7M | 20.80%511.7M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.13%47.6M |
Restricted cash | 0.00%1.7M | 0.00%1.6M | 10.00%2.2M | 10.00%2.2M | 6.67%1.6M | 6.25%1.7M | -11.11%1.6M | -4.76%2M | -4.76%2M | -11.76%1.5M |
Other current assets | -5.57%33.9M | -7.56%37.9M | -10.70%43.4M | -10.70%43.4M | --45.2M | --35.9M | --41M | 26.23%48.6M | 26.23%48.6M | ---- |
Total current assets | -6.49%987.2M | -13.25%984.7M | -10.05%1.12B | -10.05%1.12B | -20.46%999.7M | -15.40%1.06B | -11.29%1.14B | -1.26%1.24B | -1.26%1.24B | 3.09%1.26B |
Non current assets | ||||||||||
Net PPE | -8.71%466.4M | -5.44%483.4M | -0.08%505.6M | -0.08%505.6M | 7.03%497.7M | 3.99%510.9M | -2.68%511.2M | -3.31%506M | -3.31%506M | -11.39%465M |
-Gross PPE | -1.02%1.58B | -0.36%1.58B | 3.97%1.63B | 3.97%1.63B | 8.78%1.57B | 4.64%1.6B | -1.90%1.59B | -2.67%1.57B | -2.67%1.57B | -10.94%1.45B |
-Accumulated depreciation | -2.61%-1.11B | -2.05%-1.1B | -5.90%-1.12B | -5.90%-1.12B | -9.61%-1.08B | -4.95%-1.08B | 1.52%-1.08B | 2.36%-1.06B | 2.36%-1.06B | 10.73%-982.8M |
Investments and advances | -15.68%103.8M | -4.22%111.2M | -2.50%113.2M | -2.50%113.2M | 3.16%117.6M | 9.42%123.1M | 5.55%116.1M | 9.43%116.1M | 9.43%116.1M | 4.68%114M |
Related parties assets | -16.67%500K | -96.49%400K | 540.74%17.3M | 540.74%17.3M | -97.40%500K | -94.00%600K | -36.67%11.4M | -85.33%2.7M | -85.33%2.7M | 21.52%19.2M |
Non current deferred assets | 12.06%79.9M | 60.71%81.8M | 60.19%83.3M | 60.19%83.3M | -9.15%82.4M | -24.07%71.3M | -49.80%50.9M | -51.31%52M | -51.31%52M | -33.36%90.7M |
Other non current assets | 10.11%19.6M | 0.55%18.3M | 2.21%18.5M | 2.21%18.5M | 12.80%18.5M | -0.56%17.8M | -4.71%18.2M | -2.69%18.1M | -2.69%18.1M | 5.13%16.4M |
Total non current assets | -7.38%669.7M | -0.24%694.7M | 4.10%720.6M | 4.10%720.6M | 4.39%716.2M | 1.05%723.1M | -7.86%696.4M | -8.29%692.2M | -8.29%692.2M | -12.64%686.1M |
Total assets | -6.85%1.66B | -8.30%1.68B | -4.98%1.84B | -4.98%1.84B | -11.68%1.72B | -9.41%1.78B | -10.01%1.83B | -3.90%1.93B | -3.90%1.93B | -3.07%1.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.87%212.9M | 32.72%230.4M | 24.37%265.4M | 24.37%265.4M | -42.22%161.5M | -8.13%219.2M | -25.72%173.6M | 22.57%213.4M | 22.57%213.4M | 38.43%279.5M |
-accounts payable | -3.56%129.9M | -0.48%143.9M | 23.42%218.7M | 23.42%218.7M | -30.32%117.9M | -2.32%134.7M | 9.13%144.6M | 23.40%177.2M | 23.40%177.2M | 37.12%169.2M |
-Total tax payable | 46.02%25.7M | 302.86%28.2M | 15.79%15.4M | 15.79%15.4M | 12.38%22.7M | -29.03%17.6M | -70.71%7M | 8.13%13.3M | 8.13%13.3M | 9.78%20.2M |
-Due to related parties current | -5.10%18.6M | -1.82%21.6M | 36.68%31.3M | 36.68%31.3M | 0.48%20.9M | -13.27%19.6M | 5.77%22M | 25.82%22.9M | 25.82%22.9M | 18.18%20.8M |
-Other payable | -18.18%38.7M | --36.7M | ---- | ---- | ---- | -11.26%47.3M | ---- | ---- | ---- | 63.06%69.3M |
Current accrued expenses | 128.24%29.9M | -82.11%10.5M | -10.18%76.8M | -10.18%76.8M | 183.56%63.8M | -23.39%13.1M | 428.83%58.7M | 5.95%85.5M | 5.95%85.5M | -0.88%22.5M |
Current debt and capital lease obligation | -22.92%3.7M | -21.74%3.6M | -20.41%3.9M | -20.41%3.9M | -11.76%4.5M | -2.04%4.8M | -13.21%4.6M | -3.92%4.9M | -3.92%4.9M | -3.77%5.1M |
-Current debt | ---- | ---- | ---- | ---- | -46.15%700K | -50.00%700K | -35.71%900K | -21.43%1.1M | -21.43%1.1M | 85.71%1.3M |
-Current capital lease obligation | -9.76%3.7M | -2.70%3.6M | 2.63%3.9M | 2.63%3.9M | 0.00%3.8M | 17.14%4.1M | -5.13%3.7M | 2.70%3.8M | 2.70%3.8M | -17.39%3.8M |
Current liabilities | 4.80%273.1M | 3.16%267.9M | 13.50%370.8M | 13.50%370.8M | -22.41%256.2M | -7.42%260.6M | -7.61%259.7M | 13.12%326.7M | 13.12%326.7M | 27.15%330.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.71%441.8M | -1.31%444.8M | 4.08%459.5M | 4.08%459.5M | 7.93%439.4M | 4.22%449.5M | -2.23%450.7M | -5.18%441.5M | -5.18%441.5M | -14.78%407.1M |
-Long term debt | -2.01%423.7M | -1.52%426.9M | 3.96%440.9M | 3.96%440.9M | 8.08%422.5M | 3.99%432.4M | -2.32%433.5M | -5.71%424.1M | -5.71%424.1M | -15.22%390.9M |
-Long term capital lease obligation | 5.85%18.1M | 4.07%17.9M | 6.90%18.6M | 6.90%18.6M | 4.32%16.9M | 10.32%17.1M | 0.00%17.2M | 10.13%17.4M | 10.13%17.4M | -2.41%16.2M |
Non current deferred liabilities | -77.22%5.9M | -65.75%8.7M | -65.91%9M | -65.91%9M | 8.97%25.5M | 1.97%25.9M | -3.42%25.4M | -6.05%26.4M | -6.05%26.4M | 0.43%23.4M |
Due to related parties non current | ---- | -44.48%18.6M | -44.48%18.6M | -44.48%18.6M | -44.48%18.6M | -44.48%18.6M | -25.06%33.5M | -25.06%33.5M | -25.06%33.5M | -25.06%33.5M |
Employee benefits | 9.43%150.9M | 10.28%154.5M | 15.79%161.3M | 15.79%161.3M | -48.57%133M | -50.27%137.9M | -52.80%140.1M | -53.86%139.3M | -53.86%139.3M | -28.86%258.6M |
Other non current liabilities | 8.16%10.6M | 5.00%10.5M | 7.14%10.5M | 7.14%10.5M | -10.71%10M | -10.09%9.8M | -15.25%10M | -27.41%9.8M | -27.41%9.8M | -17.65%11.2M |
Total non current liabilities | -5.06%609.2M | -3.43%637.1M | 1.29%658.9M | 1.29%658.9M | -14.62%626.5M | -17.56%641.7M | -21.52%659.7M | -23.81%650.5M | -23.81%650.5M | -20.48%733.8M |
Total liabilities | -2.22%882.3M | -1.57%905M | 5.37%1.03B | 5.37%1.03B | -17.04%882.7M | -14.87%902.3M | -18.04%919.4M | -14.48%977.2M | -14.48%977.2M | -10.02%1.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
-common stock | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
Retained earnings | -49.54%-258.1M | -79.51%-255.8M | -129.60%-242M | -129.60%-242M | -238.27%-214.8M | -175.72%-172.6M | -64.74%-142.5M | 13.68%-105.4M | 13.68%-105.4M | 52.22%-63.5M |
Paid-in capital | 0.01%1.39B | -0.20%1.39B | -0.29%1.39B | -0.29%1.39B | -0.29%1.39B | -0.29%1.39B | -0.16%1.39B | -0.08%1.39B | -0.08%1.39B | -0.09%1.39B |
Less: Treasury stock | ---- | ---- | --0 | --0 | --0 | --0 | 36.36%1.5M | 600.00%1.4M | 600.00%1.4M | --0 |
Gains losses not affecting retained earnings | -4.82%-358.8M | -6.83%-361.2M | -2.90%-341.1M | -2.90%-341.1M | 24.19%-343.4M | 20.25%-342.3M | 14.45%-338.1M | 17.97%-331.5M | 17.97%-331.5M | -2.56%-453M |
Total stockholders'equity | -11.63%774.6M | -15.10%774.4M | -15.56%808.3M | -15.56%808.3M | -5.20%833.2M | -3.00%876.5M | -0.16%912.1M | 10.00%957.2M | 10.00%957.2M | 6.92%878.9M |
Total equity | -11.63%774.6M | -15.10%774.4M | -15.56%808.3M | -15.56%808.3M | -5.20%833.2M | -3.00%876.5M | -0.16%912.1M | 10.00%957.2M | 10.00%957.2M | 6.92%878.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data