(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.84%19.48M | -18.81%13.7M | -53.76%6.56M | 81.11%53.38M | -39.38%10.29M | -40.55%12.04M | 358.25%16.87M | 224.14%14.19M | 239.60%29.47M | 71.03%16.98M |
Net income from continuing operations | 1.33%9.26M | -13.58%9.23M | -29.50%6.48M | 28.42%33.18M | -8.02%4.18M | 48.55%9.14M | 48.29%10.68M | 15.65%9.19M | 15.14%25.84M | -24.04%4.54M |
Operating gains losses | 91.29%-27K | -72.57%531K | -98.78%1K | 191.37%2M | 29,300.00%294K | -1,837.50%-310K | 324.33%1.94M | 106.25%82K | 66.35%-2.19M | 100.47%1K |
Depreciation and amortization | 16.32%4.7M | 16.35%4.66M | 12.81%4.1M | 10.72%15.75M | 13.95%4.08M | 8.97%4.04M | 8.02%4M | 12.24%3.63M | 41.65%14.23M | 39.38%3.58M |
Deferred tax | ---- | ---- | ---- | -100.63%-959K | ---- | ---- | ---- | ---- | 1.04%-478K | ---- |
Other non cash items | 367.39%123K | -752.17%-150K | -705.88%-103K | -285.00%-74K | -666.67%-68K | -560.00%-46K | 155.56%23K | 88.89%17K | 122.22%40K | 33.33%12K |
Change In working capital | 326.93%4.26M | 8.34%-2.15M | -678.35%-6.6M | 88.29%-1.75M | -76.44%1.33M | -118.94%-1.88M | 69.18%-2.35M | 104.99%1.14M | 26.47%-14.96M | 2,567.25%5.65M |
-Change in receivables | 80.79%-257K | -1,170.11%-3.72M | 3.03%-2.34M | 54.26%2.86M | -9.58%6.26M | -175.17%-1.34M | -91.74%348K | 78.22%-2.41M | 120.74%1.85M | 1,284.40%6.92M |
-Change in inventory | 107.09%8.23M | 85.68%-1.06M | -3,801.93%-8.08M | 76.43%-3.82M | 82.09%-171K | -67.57%3.98M | 9.26%-7.42M | 98.93%-207K | -49.40%-16.21M | -353.99%-955K |
-Change in prepaid assets | -1,123.40%-575K | 145.69%249K | 68.82%1.73M | 69.22%-466K | -219.60%-897K | 91.71%-47K | 32.04%-545K | 214.30%1.02M | -214.26%-1.51M | 36.61%750K |
-Change in payables and accrued expense | 38.66%-1.88M | -37.30%4.14M | 12.60%4.1M | -41.64%2.63M | -1,495.09%-4.55M | -38.59%-3.06M | 476.64%6.6M | -58.38%3.64M | 278.34%4.51M | 85.50%-285K |
-Change in other current assets | 333.33%91K | 155.56%25K | -2,211.11%-190K | 4,097.22%1.44M | 21,528.57%1.51M | -218.18%-39K | 72.56%-45K | -89.77%9K | 88.61%-36K | 108.97%7K |
-Change in other current liabilities | -15.87%-1.38M | -40.21%-1.83M | -122.43%-1.32M | -12.04%-4.07M | -10.41%-976K | -23.29%-1.19M | -17.41%-1.31M | 11.09%-593K | -1,310.33%-3.63M | -394.67%-884K |
-Change in other working capital | 110.80%19K | 141.67%58K | -55.52%-507K | -600.00%-330K | 55.79%148K | 59.35%-176K | -85.96%24K | -239.91%-326K | -90.06%66K | 5.56%95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.84%19.48M | -18.81%13.7M | -53.76%6.56M | 81.11%53.38M | -39.38%10.29M | -40.55%12.04M | 358.25%16.87M | 224.14%14.19M | 239.60%29.47M | 71.03%16.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.97%10.29M | 96.45%-520K | 45.88%-7.95M | -69.09%-30.17M | -596.61%-8.83M | 288.74%7.98M | -93.65%-14.63M | -206.26%-14.69M | -34.36%-17.85M | 72.68%-1.27M |
Net PPE purchase and sale | 59.24%-825K | 43.26%-1.47M | 67.06%-901K | 42.13%-8.49M | 9.46%-1.15M | 52.11%-2.02M | 41.06%-2.58M | 42.96%-2.74M | -18.49%-14.67M | 72.68%-1.27M |
Net business purchase and sale | --0 | --0 | --0 | 200.00%4M | --0 | --0 | 248.75%5.95M | ---1.95M | -344.44%-4M | --0 |
Net investment purchase and sale | 11.12%11.11M | 105.25%945K | 29.54%-7.05M | -3,274.30%-26.19M | ---8.19M | --10M | -2,281.82%-18M | ---10M | --825K | --0 |
Net other investing changes | ---- | ---- | ---- | --503K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.97%10.29M | 96.45%-520K | 45.88%-7.95M | -69.09%-30.17M | -596.61%-8.83M | 288.74%7.98M | -93.65%-14.63M | -206.26%-14.69M | -34.36%-17.85M | 72.68%-1.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.66%-10.17M | 2.72%-7.01M | -211.19%-8.54M | -680.78%-16.17M | 9.07%-6.54M | 15.71%-10.11M | -1,395.68%-7.2M | -53.60%7.68M | -119.47%-2.07M | -1,402.51%-7.2M |
Net issuance payments of debt | -8.56%-279K | -17.87%-277K | -103.58%-278K | 18.37%6.99M | -18.38%-277K | 97.82%-257K | -120.98%-235K | -53.86%7.76M | 110.35%5.91M | 59.59%-234K |
Cash dividends paid | -0.58%-10.01M | -0.56%-7M | ---5.99M | -233.20%-23.2M | 9.72%-6.29M | ---9.95M | ---6.97M | --0 | ---6.96M | ---6.96M |
Proceeds from stock option exercised by employees | 12.62%116K | --273K | --52K | 141.18%123K | --20K | --103K | --0 | --0 | -49.00%51K | --0 |
Net other financing activities | --0 | --0 | -3,001.33%-2.33M | 92.57%-79K | --0 | --0 | 99.29%-4K | 75.81%-75K | ---1.06M | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.66%-10.17M | 2.72%-7.01M | -211.19%-8.54M | -680.78%-16.17M | 9.07%-6.54M | 15.71%-10.11M | -1,395.68%-7.2M | -53.60%7.68M | -119.47%-2.07M | -1,402.51%-7.2M |
Net cash flow | ||||||||||
Beginning cash position | 5.77%19.31M | -43.41%13.14M | 43.86%23.08M | 147.43%16.04M | 273.95%28.16M | 421.48%18.26M | 240.54%23.23M | 147.43%16.04M | 1,347.10%6.48M | 348.54%7.53M |
Current changes in cash | 97.80%19.59M | 224.13%6.17M | -238.25%-9.93M | -26.40%7.04M | -159.76%-5.09M | 145.78%9.91M | -49.68%-4.97M | 2,031.75%7.18M | 58.38%9.56M | 77.14%8.51M |
End cash Position | 38.14%38.9M | 5.77%19.31M | -43.41%13.14M | 43.86%23.08M | 43.86%23.08M | 273.95%28.16M | 421.48%18.26M | 240.54%23.23M | 147.43%16.04M | 147.43%16.04M |
Free cash flow | 97.43%18.63M | -11.73%12.16M | -50.68%5.64M | 199.10%44.05M | -40.09%9.41M | -40.96%9.43M | 1,974.83%13.78M | 170.43%11.43M | 497.81%14.73M | 197.29%15.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data