Salesforce
CRM
MicroStrategy
MSTR
Coinbase
COIN
Adobe
ADBE
MARA Holdings
MARA
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.57%15.61M | -93.92%669K | 61.99%8.73M | 230.14%3.79M | 358.98%2.43M | -23.76%18.06M | 64.32%11M | -25.99%5.39M | 234.43%1.15M | -95.00%529K |
Net income from continuing operations | -686.15%-8.8M | -277.81%-5.2M | -133.21%-558K | 1.67%-998K | 1.96%-2.05M | 296.60%1.5M | 52.90%2.93M | 252.20%1.68M | 45.98%-1.02M | -63.76%-2.09M |
Operating gains losses | -77.08%22K | ---- | ---- | ---- | ---- | 700.00%96K | --43K | --3K | ---- | ---- |
Depreciation and amortization | 50.50%11.79M | 40.61%3.18M | 56.31%3.23M | 50.65%2.78M | 56.53%2.6M | 39.53%7.83M | 46.34%2.26M | 41.48%2.07M | 36.74%1.85M | 31.93%1.66M |
Other non cash items | 22.49%4.59M | 27.59%1.18M | 15.08%1.15M | 21.51%1.19M | 26.78%1.07M | 17.42%3.75M | 3.34%928K | 13.84%995K | 37.97%981K | 19.04%844K |
Change In working capital | 60.85%2.15M | -131.26%-1.21M | 1,210.78%3.71M | 90.90%-151K | 62.64%-201K | -89.90%1.34M | 128.68%3.87M | -108.95%-334K | -1.65%-1.66M | -105.70%-538K |
-Change in receivables | -517.94%-1.86M | -506.61%-1.38M | -78.77%-379K | -225.00%-299K | -15.22%195K | -816.67%-301K | -1,721.43%-227K | -221.21%-212K | 71.16%-92K | -44.31%230K |
-Change in inventory | 24.72%-472K | 75.83%-87K | -628.57%-259K | 35.44%-102K | 84.81%-24K | -62.02%-627K | -52.54%-360K | 1,325.00%49K | -163.33%-158K | -81.61%-158K |
-Change in prepaid assets | 241.59%1.42M | -146.19%-346K | 149.56%903K | 4.22%618K | 147.24%248K | -109.00%-1.01M | -78.26%749K | -1,534.65%-1.82M | 193.24%593K | -106.38%-525K |
-Change in payables and accrued expense | -15.67%2.85M | -88.55%398K | 64.80%2.88M | 102.86%55K | -729.87%-485K | 37.03%3.38M | 352.32%3.48M | -47.95%1.75M | -906.28%-1.92M | -88.59%77K |
-Change in other current liabilities | 282.30%206K | -10.96%203K | 666.67%561K | -428.75%-423K | 16.67%-135K | -85.25%-113K | 248.05%228K | -131.53%-99K | 81.22%-80K | -179.02%-162K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.57%15.61M | -93.92%669K | 61.99%8.73M | 230.14%3.79M | 358.98%2.43M | -23.76%18.06M | 64.32%11M | -25.99%5.39M | 234.43%1.15M | -95.00%529K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.94%-36.46M | 27.38%-9.2M | 69.68%-6.62M | -104.94%-12.62M | 13.30%-8.02M | -77.14%-49.9M | -69.98%-12.67M | -189.24%-21.82M | 9.80%-6.16M | -45.78%-9.25M |
Net PPE purchase and sale | -13.27%-44.25M | 13.32%-10.27M | 13.79%-11.13M | -125.75%-13.45M | -12.60%-9.4M | -45.96%-39.07M | -62.17%-11.85M | -80.37%-12.91M | 4.85%-5.96M | -38.24%-8.34M |
Net intangibles purchase and sale | 84.22%-275K | 92.96%-56K | 14.66%-99K | -105.00%-41K | 90.26%-79K | -94.53%-1.74M | -1,021.13%-796K | 56.39%-116K | 95.79%-20K | -865.48%-811K |
Net investment purchase and sale | 199.48%8.5M | 503.86%1.25M | 154.28%4.75M | --1M | --1.5M | ---8.54M | --207K | ---8.75M | --0 | --0 |
Net other investing changes | 21.45%-432K | 46.52%-123K | -200.00%-135K | 28.33%-129K | 52.63%-45K | -7.84%-550K | -206.67%-230K | 62.50%-45K | -100.00%-180K | 57.78%-95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.94%-36.46M | 27.38%-9.2M | 69.68%-6.62M | -104.94%-12.62M | 13.30%-8.02M | -77.14%-49.9M | -69.98%-12.67M | -189.24%-21.82M | 9.80%-6.16M | -45.78%-9.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.75%2.14M | -87.14%115K | -99.18%529K | 288.38%1.44M | 144.09%56K | 38,778.82%65.75M | 55.75%894K | 56,781.58%64.62M | 194.87%370K | 47.08%-127K |
Net issuance payments of debt | 84.94%-75K | 71.15%-15K | 84.76%-16K | 106.13%10K | 69.66%-54K | 48.92%-498K | 75.12%-52K | 56.61%-105K | 38.49%-163K | 31.27%-178K |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --64.9M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 27.34%2.49M | -79.68%193K | -6.86%394K | 236.77%1.8M | 115.69%110K | 104.07%1.96M | 21.33%950K | 230.47%423K | 1,737.93%533K | 168.42%51K |
Net other financing activities | 53.33%-280K | -1,475.00%-63K | --151K | ---- | ---- | -289.61%-600K | ---4K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.75%2.14M | -87.14%115K | -99.18%529K | 288.38%1.44M | 144.09%56K | 38,778.82%65.75M | 55.75%894K | 56,781.58%64.62M | 194.87%370K | 47.08%-127K |
Net cash flow | ||||||||||
Beginning cash position | 94.78%69.7M | -15.71%59.41M | 154.63%56.77M | 138.22%64.16M | 94.78%69.7M | -11.50%35.78M | 95.94%70.47M | -38.67%22.29M | -39.37%26.93M | -11.50%35.78M |
Current changes in cash | -155.17%-18.71M | -983.53%-8.42M | -94.53%2.64M | -59.33%-7.39M | 37.43%-5.54M | 829.67%33.92M | -317.74%-777K | 12,712.57%48.18M | 42.51%-4.64M | -321.70%-8.85M |
End cash Position | -26.85%50.99M | -26.85%50.99M | -15.71%59.41M | 154.63%56.77M | 138.22%64.16M | 94.78%69.7M | 94.78%69.7M | 95.94%70.47M | -38.67%22.29M | -39.37%26.93M |
Free cash flow | -27.11%-28.91M | -486.23%-9.66M | 67.21%-2.51M | -100.85%-9.7M | 18.32%-7.05M | -473.26%-22.75M | -140.58%-1.65M | -5,064.19%-7.64M | 36.37%-4.83M | -293.58%-8.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |