(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -8.57%8.02B | 19.34%8.77B | 5.71%7.35B | -3.98%6.95B | 9.59%7.24B | 3.12%6.61B | 4.52%6.41B | 0.42%6.13B | 6.05%6.1B | -1.37%5.76B |
Operating revenue | -8.57%8.02B | 19.34%8.77B | 5.71%7.35B | -3.98%6.95B | 9.59%7.24B | 3.12%6.61B | 4.52%6.41B | 0.42%6.13B | 6.05%6.1B | -1.37%5.76B |
Cost of revenue | -11.09%4.32B | 23.89%4.86B | 6.19%3.93B | -4.30%3.7B | 5.59%3.86B | 3.12%3.66B | 7.35%3.55B | 0.62%3.31B | 2.82%3.29B | -2.72%3.19B |
Gross profit | -5.43%3.7B | 14.11%3.91B | 5.17%3.42B | -3.60%3.26B | 14.56%3.38B | 3.12%2.95B | 1.22%2.86B | 0.18%2.83B | 10.07%2.82B | 0.36%2.56B |
Operating expense | -5.21%2.84B | 13.42%3B | 4.21%2.64B | -0.32%2.54B | 16.00%2.54B | 1.69%2.19B | 0.80%2.16B | 1.00%2.14B | 8.73%2.12B | -1.41%1.95B |
Selling and administrative expenses | -1.09%1.17B | 18.52%1.19B | 11.75%1B | -5.53%895.6M | 17.23%948M | 85.14%808.7M | -7.04%436.8M | -3.69%469.9M | 3.00%487.9M | -0.86%473.7M |
-General and administrative expense | -1.09%1.17B | 18.52%1.19B | 11.75%1B | -5.53%895.6M | 17.23%948M | 85.14%808.7M | -7.04%436.8M | -3.69%469.9M | 3.00%487.9M | -0.86%473.7M |
-Depreciation and amortization | -1.71%299.1M | 7.79%304.3M | 3.29%282.3M | 5.89%273.3M | 35.70%258.1M | 3.31%190.2M | 2.73%184.1M | 8.08%179.2M | 23.92%165.8M | -4.02%133.8M |
Other operating expenses | -92.11%900K | 16.33%11.4M | 2.08%9.8M | 47.69%9.6M | -23.53%6.5M | -97.49%8.5M | -2.50%339.3M | -2.11%348M | 15.31%355.5M | -2.96%308.3M |
Operating profit | -6.16%854.8M | 16.45%910.9M | 8.52%782.2M | -13.61%720.8M | 10.37%834.4M | 7.49%756M | 2.52%703.3M | -2.27%686M | 14.35%701.9M | 6.41%613.8M |
Net non-operating interest income expense | 24.17%-50.5M | 6.85%-66.6M | 2.46%-71.5M | 14.07%-73.3M | -26.93%-85.3M | -1.51%-67.2M | 6.63%-66.2M | -10.26%-70.9M | -24.37%-64.3M | 22.26%-51.7M |
Non-operating interest income | 223.38%24.9M | 2,466.67%7.7M | 50.00%300K | -33.33%200K | -40.00%300K | 400.00%500K | -90.91%100K | -38.89%1.1M | 63.64%1.8M | -8.33%1.1M |
Non-operating interest expense | 1.48%75.4M | 3.48%74.3M | -2.31%71.8M | -14.14%73.5M | 26.44%85.6M | 2.11%67.7M | -7.92%66.3M | 8.93%72M | 25.19%66.1M | -22.01%52.8M |
Other net income (expense) | ||||||||||
Special income (charges) | 106.02%8.8M | -259.78%-146.2M | 641.42%91.5M | 84.42%-16.9M | -67.96%-108.5M | -23.52%-64.6M | -190.56%-52.3M | -251.26%-18M | 395.83%11.9M | 100.61%2.4M |
-Less:Restructuring and merger&acquisition | -10.83%74.1M | -5.78%83.1M | 404.00%88.2M | -83.71%17.5M | 74.63%107.4M | 28.93%61.5M | 143.37%47.7M | 151.28%19.6M | --7.8M | --0 |
-Less:Other special charges | -231.38%-82.9M | 135.11%63.1M | -29,850.00%-179.7M | -154.55%-600K | -64.52%1.1M | -32.61%3.1M | 370.59%4.6M | 93.20%-1.7M | -941.67%-25M | -104.50%-2.4M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.11%100K | --5.3M | --0 |
Income before tax | 17.68%822.6M | -14.37%699M | 28.49%816.3M | -1.64%635.3M | 4.53%645.9M | 0.75%617.9M | 0.25%613.3M | 1.49%611.8M | 8.50%602.8M | 355.78%555.6M |
Income tax | 2.16%94.5M | 73.55%92.5M | -34.36%53.3M | 2.27%81.2M | 2.58%79.4M | 212.10%77.4M | -68.49%24.8M | 1.68%78.7M | 2.25%77.4M | 101.87%75.7M |
Net income | 20.05%728.1M | -20.51%606.5M | 37.70%763M | -2.19%554.1M | 4.81%566.5M | -8.16%540.5M | 10.39%588.5M | 1.47%533.1M | 9.48%525.4M | 468.60%479.9M |
Net income continuous Operations | 20.05%728.1M | -20.51%606.5M | 37.70%763M | -2.19%554.1M | 4.81%566.5M | -8.16%540.5M | 10.39%588.5M | 1.47%533.1M | 9.48%525.4M | 468.60%479.9M |
Minority interest income | -300.00%-200K | 100K | 0 | |||||||
Net income attributable to the parent company | 20.08%728.3M | -20.51%606.5M | 37.70%763M | -2.19%554.1M | 4.81%566.5M | -8.16%540.5M | 10.39%588.5M | 1.47%533.1M | 9.48%525.4M | 468.60%479.9M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 20.08%728.3M | -20.51%606.5M | 37.70%763M | -2.19%554.1M | 4.81%566.5M | -8.16%540.5M | 10.39%588.5M | 1.47%533.1M | 9.48%525.4M | 468.60%479.9M |
Basic earnings per share | 20.04%4.104 | -20.60%3.419 | 37.57%4.306 | -2.31%3.13 | 4.74%3.204 | -8.30%3.059 | 10.14%3.336 | 1.41%3.029 | 9.41%2.987 | 468.75%2.73 |
Diluted earnings per share | 20.04%4.097 | -20.61%3.413 | 37.57%4.299 | -2.31%3.125 | 4.65%3.199 | -8.25%3.057 | 10.33%3.332 | 1.21%3.02 | 9.42%2.984 | 468.13%2.727 |
Dividend per share | 11.45%1.0638 | 7.31%0.9544 | 8.14%0.8895 | 13.13%0.8225 | 14.50%0.727 | 7.32%0.6349 | 16.82%0.5916 | 10.25%0.5064 | 14.63%0.4593 | 15.68%0.4007 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data