AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
Cars.com
CARS
Halozyme Therapeutics
HALO
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 238.98%123.42M | 830.68%52.84M | 377.29%58.86M | 87.81%-4.17M | 160.74%15.89M | 11.70%-88.8M | 67.61%-7.23M | -7.81%-21.23M | 20.60%-34.19M | -68.82%-26.16M |
Net income from continuing operations | 715.58%89.16M | 423.23%45.48M | -66.34%27.18M | 146.88%15.57M | 102.06%932K | 107.81%10.93M | 127.12%8.69M | 370.51%80.75M | -18.15%-33.21M | 9.34%-45.3M |
Operating gains losses | 94.23%-6.07M | -36.15%-1.64M | 98.46%-1.57M | -4.11%-1.65M | -49.94%-1.21M | -18,337.19%-105.09M | -103.72%-1.21M | ---101.5M | ---1.58M | ---809K |
Depreciation and amortization | 13.58%6.71M | -11.50%1.56M | 12.01%1.53M | 36.74%2.02M | 22.73%1.61M | 74.62%5.91M | 319.33%1.76M | 40.00%1.37M | 51.43%1.48M | 29.16%1.31M |
Other non cash items | 200.46%652K | -124.83%-73K | 600.79%636K | 567.35%327K | -23,900.00%-238K | 538.24%217K | 13.95%294K | -118.97%-127K | 258.06%49K | 100.74%1K |
Change In working capital | 62.47%-14.46M | 78.25%-5.66M | 291.78%18.2M | -181.74%-33.29M | -28.45%6.3M | -1,549.83%-38.52M | -4,356.16%-26.02M | -5,885.37%-9.49M | 50.94%-11.82M | -67.58%8.81M |
-Change in receivables | -49.16%-62.71M | 77.24%-7.45M | 163.75%5.94M | ---56.77M | ---4.43M | ---42.04M | ---32.72M | ---9.32M | --0 | --0 |
-Change in inventory | -166.08%-11.91M | -1,225.41%-6.52M | -19.53%-3.68M | 158.50%530K | ---2.24M | ---4.48M | ---492K | ---3.08M | ---906K | --0 |
-Change in prepaid assets | -452.67%-8.91M | -446.43%-6.27M | -156.22%-104K | -333.65%-2.27M | -109.52%-264K | -162.11%-1.61M | 30.26%-1.15M | 1.09%185K | -1,967.86%-523K | -115.37%-126K |
-Change in payables and accrued expense | 556.31%68.48M | 66.13%14.15M | 419.03%16.1M | 340.64%24.86M | 46.29%13.38M | 166.24%10.43M | 598.77%8.52M | 1,450.50%3.1M | 56.89%-10.33M | -65.44%9.14M |
-Change in other current assets | ---- | ---- | 88.61%-18K | -114.74%-23K | 213.04%52K | ---- | ---- | -243.48%-158K | 2,500.00%156K | -611.11%-46K |
-Change in other current liabilities | 170.69%586K | 295.58%442K | 82.96%-38K | 277.21%381K | -20.61%-199K | -28.13%-829K | -20.21%-226K | -28.90%-223K | -34.38%-215K | -30.95%-165K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 238.98%123.42M | 830.68%52.84M | 377.29%58.86M | 87.81%-4.17M | 160.74%15.89M | 11.70%-88.8M | 67.61%-7.23M | -7.81%-21.23M | 20.60%-34.19M | -68.82%-26.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -297.78%-163.44M | -724.59%-83.78M | -132.63%-34.33M | -21.28%-19.35M | -829.16%-25.98M | 172.44%82.64M | -95.08%-10.16M | 813.50%105.19M | 58.25%-15.96M | 106.37%3.56M |
Net PPE purchase and sale | 64.08%-4.24M | 56.63%-801K | 41.27%-1.05M | 59.46%-1.13M | 76.58%-1.26M | 77.73%-11.8M | 64.60%-1.85M | 87.33%-1.78M | 83.11%-2.79M | 68.70%-5.38M |
Net investment purchase and sale | -2,761.78%-159.2M | -898.16%-82.98M | -577.30%-33.28M | -38.39%-18.22M | -376.39%-24.72M | 90.90%-5.56M | -92,466.67%-8.31M | 1,114.99%6.97M | 39.35%-13.17M | 123.10%8.94M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --100M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -297.78%-163.44M | -724.59%-83.78M | -132.63%-34.33M | -21.28%-19.35M | -829.16%-25.98M | 172.44%82.64M | -95.08%-10.16M | 813.50%105.19M | 58.25%-15.96M | 106.37%3.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.68%27.01M | -7.29%2.43M | -74.87%3.37M | -94.26%10.64M | 617.98%10.58M | 473.60%202.75M | -14.66%2.62M | 531.51%13.39M | 503.48%185.27M | 371.96%1.47M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | 451.01%159.73M | 100.25%10K | -105.75%-122K | ---- | ---- |
Proceeds from stock option exercised by employees | -25.98%32.4M | -6.94%2.43M | -75.09%3.37M | -58.17%10.64M | 618.35%15.97M | 524.61%43.77M | --2.61M | --13.51M | --25.43M | --2.22M |
Net other financing activities | -619.09%-5.39M | --0 | --0 | --0 | -619.09%-5.39M | -15.41%-749K | --0 | --0 | --0 | -15.41%-749K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.68%27.01M | -7.29%2.43M | -74.87%3.37M | -94.26%10.64M | 617.98%10.58M | 473.60%202.75M | -14.66%2.62M | 531.51%13.39M | 503.48%185.27M | 371.96%1.47M |
Net cash flow | ||||||||||
Beginning cash position | 121.33%358.33M | 0.19%373.97M | 25.34%345.79M | 155.08%359.01M | 121.33%358.33M | -52.56%161.9M | 100.23%373.24M | 26.13%275.88M | -47.74%140.75M | -52.56%161.9M |
Current changes in cash | -106.62%-13.01M | -92.97%-28.51M | -71.35%27.89M | -109.53%-12.88M | 102.32%491K | 209.64%196.58M | 39.62%-14.77M | 401.30%97.35M | 367.13%135.12M | 70.64%-21.12M |
Effect of exchange rate changes | -193.59%-458K | -324.29%-594K | 2,283.33%286K | -4,312.50%-337K | 619.44%187K | -280.49%-156K | -241.46%-140K | --12K | --8K | ---36K |
End cash Position | -3.76%344.87M | -3.76%344.87M | 0.19%373.97M | 25.34%345.79M | 155.08%359.01M | 121.33%358.33M | 121.33%358.33M | 100.23%373.24M | 26.13%275.88M | -47.74%140.75M |
Free cash flow | 218.47%119.18M | 673.21%52.04M | 351.28%57.81M | 85.67%-5.3M | 146.38%14.63M | 34.48%-100.6M | 67.04%-9.08M | 31.82%-23.01M | 37.93%-36.98M | 3.51%-31.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |