Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.80%-4.74M | 14.81%-4.03M | -32.82%-8.61M | -0.38%-24.16M | -5.71%-6M | -46.08%-6.94M | 10.48%-4.73M | 22.38%-6.48M | -19.69%-24.06M | 12.55%-5.67M |
Net income from continuing operations | -30.71%-10.9M | -30.70%-6.27M | -210.64%-7.59M | 13.75%-22.12M | 44.04%-6.53M | -59.26%-8.34M | -652.76%-4.8M | 74.53%-2.44M | 41.51%-25.64M | 27.96%-11.68M |
Operating gains losses | 64.72%2.97M | 68.65%-374K | 99.98%-1K | 76.46%-4.91M | 66.44%-895K | 170.78%1.8M | 85.32%-1.19M | 38.55%-4.62M | -240.11%-20.86M | -153.54%-2.67M |
Depreciation and amortization | 1.32%614K | 8.86%651K | 12.93%629K | 38.25%2.36M | 9.04%603K | 28.12%606K | 79.58%598K | 58.69%557K | 10.18%1.71M | 34.55%553K |
Other non cash items | 35.87%125K | 88.24%128K | -90.68%62K | -90.90%863K | -92.68%38K | 37.31%92K | --68K | -92.53%665K | 118.17%9.49M | -82.50%519K |
Change In working capital | 189.65%1.74M | 965.19%1.57M | -96.07%-2.04M | -201.02%-3.08M | -95.71%85K | -241.86%-1.94M | -119.87%-181K | 13.96%-1.04M | 81.38%3.05M | 107.11%1.98M |
-Change in receivables | 2,360.78%1.15M | -121.39%-414K | -106.58%-1M | -497.79%-720K | 100.57%4K | -103.85%-51K | -155.82%-187K | 37.93%-486K | 157.46%181K | -219.27%-696K |
-Change in inventory | 170.90%346K | -1,429.63%-359K | -307.97%-563K | 685.37%240K | 2,146.34%839K | ---488K | --27K | ---138K | ---41K | ---41K |
-Change in prepaid assets | 3,512.50%273K | 272.58%107K | 134.78%64K | -226.59%-457K | -146.88%-203K | 93.10%-8K | 36.73%-62K | -229.58%-184K | 166.61%361K | 327.89%433K |
-Change in payables and accrued expense | 52.30%-322K | 293.11%1.66M | 75.02%-332K | -186.09%-1.86M | -113.67%-274K | -165.15%-675K | 44.18%421K | -13.11%-1.33M | 34.06%2.16M | 61.22%2M |
-Change in other current assets | --31K | ---1K | --0 | 54.55%-5K | -145.45%-27K | --0 | --0 | --22K | -107.75%-11K | ---11K |
-Change in other current liabilities | 144.38%71K | -136.43%-51K | -131.66%-126K | 230.24%267K | -172.08%-111K | 76.85%-160K | 2.19%140K | 104.10%398K | -148.81%-205K | 69.23%154K |
-Change in other working capital | 133.75%189K | 220.96%629K | -112.15%-82K | -190.28%-548K | -204.38%-143K | -202.70%-560K | -312.24%-520K | 64.63%675K | 65.40%607K | 356.67%137K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.80%-4.74M | 14.81%-4.03M | -32.82%-8.61M | -0.38%-24.16M | -5.71%-6M | -46.08%-6.94M | 10.48%-4.73M | 22.38%-6.48M | -19.69%-24.06M | 12.55%-5.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 50.07%-717K | 37.03%-869K | -16.56%-894K | 48.42%-5.12M | 78.32%-1.54M | -29.95%-1.44M | -49.67%-1.38M | 4.72%-767K | -325.68%-9.93M | -1,281.13%-7.1M |
Net PPE purchase and sale | -366.67%-8K | 77.78%-4K | --0 | -311.71%-457K | 91.43%-3K | --3K | 48.57%-18K | -970.73%-439K | 5.13%-111K | -250.00%-35K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5.42M | ---- |
Net other investing changes | 50.73%-709K | 36.49%-865K | -172.56%-894K | -6.05%-4.67M | 6.51%-1.54M | -30.23%-1.44M | -53.55%-1.36M | 57.07%-328K | -98.51%-4.4M | -225.99%-1.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.07%-717K | 37.03%-869K | -16.56%-894K | 48.42%-5.12M | 78.32%-1.54M | -29.95%-1.44M | -49.67%-1.38M | 4.72%-767K | -325.68%-9.93M | -1,281.13%-7.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.30%8.03M | -47.40%5.04M | 97.56%9.71M | -3.96%26.85M | -20.05%5.21M | 454.97%7.15M | 1,369.17%9.58M | -74.80%4.92M | 6.98%27.96M | -19.39%6.51M |
Net issuance payments of debt | ---- | ---- | --2.64M | -60.82%1.24M | -52.17%1.51M | ---- | ---- | --0 | -67.05%3.16M | -60.94%3.16M |
Net common stock issuance | 11.18%8.25M | -19.66%7.67M | 50.55%7.07M | 15.17%25.92M | 178.85%4.26M | 662.22%7.42M | 1,644.42%9.54M | -75.87%4.69M | --22.5M | --1.53M |
Proceeds from stock option exercised by employees | --0 | -52.63%18K | --0 | -88.90%263K | --0 | --0 | -63.81%38K | 131.96%225K | 59,125.00%2.37M | 45,825.00%1.84M |
Net other financing activities | --0 | 0.00%-1K | 75.00%-1K | -668.92%-569K | -6,912.50%-561K | 81.25%-3K | ---1K | 92.00%-4K | ---74K | ---8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.30%8.03M | -47.40%5.04M | 97.56%9.71M | -3.96%26.85M | -20.05%5.21M | 454.97%7.15M | 1,369.17%9.58M | -74.80%4.92M | 6.98%27.96M | -19.39%6.51M |
Net cash flow | ||||||||||
Beginning cash position | -54.12%2.73M | 4.53%2.59M | -50.48%2.38M | -55.66%4.81M | -57.44%4.71M | -62.01%5.94M | -88.32%2.48M | -55.66%4.81M | 51.59%10.85M | 13.30%11.07M |
Current changes in cash | 309.18%2.58M | -95.99%139K | 108.78%205K | 59.79%-2.43M | 62.79%-2.33M | 73.06%-1.23M | 162.40%3.47M | -122.57%-2.34M | -263.57%-6.04M | -680.07%-6.26M |
End cash Position | 12.52%5.3M | -54.12%2.73M | 4.53%2.59M | -50.48%2.38M | -50.48%2.38M | -57.44%4.71M | -62.01%5.94M | -88.32%2.48M | -55.66%4.81M | -55.66%4.81M |
Free cash flow | 31.66%-4.74M | 15.05%-4.04M | -24.40%-8.61M | -1.81%-24.61M | -5.12%-6M | -46.01%-6.94M | 10.73%-4.75M | 17.53%-6.92M | -19.54%-24.18M | 12.14%-5.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |