(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 175.92%31.68M | 165.40%35.89M | 253.57%37.51M | 24.18%15.25M | 24.18%15.25M | -24.09%11.48M | -30.51%13.52M | -49.45%10.61M | -43.04%12.28M | -43.04%12.28M |
-Cash and cash equivalents | 175.92%31.68M | 165.40%35.89M | 253.57%37.51M | 24.18%15.25M | 24.18%15.25M | -24.09%11.48M | -30.51%13.52M | -49.45%10.61M | -43.04%12.28M | -43.04%12.28M |
Receivables | 2.86%13.32M | 25.37%8.77M | 21.48%15.56M | 30.14%11.6M | 30.14%11.6M | 55.90%12.95M | 17.85%6.99M | 76.83%12.81M | 46.64%8.91M | 46.64%8.91M |
-Accounts receivable | 8.53%8.33M | 102.68%6.08M | 29.72%10.99M | 35.46%6.69M | 35.46%6.69M | 38.68%7.67M | -31.31%3M | 69.48%8.47M | 50.88%4.94M | 50.88%4.94M |
-Taxes receivable | -7.22%4.79M | -40.45%2.3M | 5.54%4.41M | 16.35%4.57M | 16.35%4.57M | 95.22%5.16M | 205.23%3.86M | 94.06%4.18M | 69.19%3.92M | 69.19%3.92M |
-Other receivables | 75.15%206K | 188.39%386.11K | 1.51%159.07K | 557.60%346.24K | 557.60%346.24K | -10.30%117.61K | -55.45%133.89K | 73.01%156.69K | -89.19%52.65K | -89.19%52.65K |
Prepaid assets | 18.91%1.41M | 1.51%952.81K | -9.59%1.1M | 22.16%1.14M | 22.16%1.14M | 91.46%1.18M | 15.95%938.63K | 72.33%1.22M | 87.52%931.86K | 87.52%931.86K |
Total current assets | 81.17%46.41M | 112.59%45.61M | 119.90%54.17M | 26.49%27.99M | 26.49%27.99M | 6.51%25.62M | -18.13%21.46M | -14.87%24.63M | -21.37%22.13M | -21.37%22.13M |
Non current assets | ||||||||||
Net PPE | -3.00%6.97M | -6.32%6.89M | -9.67%6.99M | -7.65%7.21M | -7.65%7.21M | -4.44%7.18M | -3.78%7.35M | -3.72%7.74M | -7.94%7.81M | -7.94%7.81M |
-Gross PPE | 7.00%10M | 3.37%9.65M | -6.43%9.55M | -4.42%9.58M | -4.42%9.58M | -5.38%9.35M | -4.63%9.33M | 1.64%10.2M | -2.90%10.03M | -2.90%10.03M |
-Accumulated depreciation | -40.17%-3.04M | -39.37%-2.76M | -3.75%-2.55M | -6.95%-2.37M | -6.95%-2.37M | 8.39%-2.17M | 7.67%-1.98M | -23.19%-2.46M | -20.24%-2.22M | -20.24%-2.22M |
Non current accounts receivable | 45.86%1.91M | 33.83%3.2M | 27.48%2.35M | 49.44%1.65M | 49.44%1.65M | 9.02%1.31M | 28.97%2.39M | 20.98%1.85M | -9.10%1.1M | -9.10%1.1M |
Goodwill and other intangible assets | 35.44%34.13M | 35.68%31.27M | 36.83%29.47M | 42.75%27.64M | 42.75%27.64M | 53.79%25.2M | 53.65%23.05M | 51.43%21.54M | 44.06%19.36M | 44.06%19.36M |
Total non current assets | 27.65%43.01M | 26.13%41.36M | 24.71%38.82M | 29.09%36.5M | 29.09%36.5M | 34.21%33.7M | 33.87%32.79M | 30.84%31.13M | 22.21%28.28M | 22.21%28.28M |
Total assets | 50.77%89.42M | 60.33%86.97M | 66.76%92.98M | 27.95%64.5M | 27.95%64.5M | 20.66%59.31M | 6.99%54.24M | 5.75%55.76M | -1.71%50.41M | -1.71%50.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 577.08%3.53M | 359.32%2.38M | 109.78%1.27M | -8.95%535.83K | -8.95%535.83K | -12.57%520.85K | -14.56%517.64K | -4.86%603.6K | -40.81%588.47K | -40.81%588.47K |
-Bank in debtedness | --3.03M | --1.83M | --728.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -3.89%500.58K | 5.21%544.63K | -10.98%537.31K | -8.95%535.83K | -8.95%535.83K | -12.57%520.85K | -14.56%517.64K | -4.86%603.6K | -33.20%588.47K | -33.20%588.47K |
Payables | 29.25%1.56M | 10.96%1.66M | 8.94%1.45M | 37.39%1.57M | 37.39%1.57M | 26.87%1.21M | 59.27%1.49M | 111.80%1.33M | 60.54%1.14M | 60.54%1.14M |
-accounts payable | 36.48%1.38M | 9.56%1.44M | 7.36%1.25M | 39.70%1.4M | 39.70%1.4M | 13.98%1.01M | 71.11%1.31M | 108.41%1.16M | 61.57%1M | 61.57%1M |
-Total tax payable | 243.65%101.17K | 216.22%131.44K | 138.62%76.57K | 157.89%80.34K | 157.89%80.34K | 254.70%29.44K | -60.23%41.57K | --32.09K | 46.94%31.15K | 46.94%31.15K |
-Other payable | -52.21%79.93K | -36.87%88.39K | -8.31%123.45K | -17.64%90.84K | -17.64%90.84K | 195.75%167.25K | 110.78%140.03K | 92.86%134.64K | 55.64%110.3K | 55.64%110.3K |
Current accrued expenses | 28.66%5.48M | 18.90%4.51M | 54.39%4.02M | 37.54%5.14M | 37.54%5.14M | 73.70%4.26M | 79.18%3.79M | 85.80%2.61M | 75.31%3.74M | 75.31%3.74M |
Pension and other retirement benefit plans | 15.99%1.24M | 34.11%1.22M | 25.40%2.38M | 31.05%1.16M | 31.05%1.16M | 75.44%1.06M | 59.78%910.22K | 142.25%1.9M | 64.00%886K | 64.00%886K |
Current deferred liabilities | 36.91%20.76M | 44.62%21.23M | 35.91%25.46M | 28.54%13.65M | 28.54%13.65M | 37.36%15.16M | 39.72%14.68M | 82.91%18.73M | 82.64%10.62M | 82.64%10.62M |
Current liabilities | 46.57%32.56M | 44.88%31M | 37.38%34.58M | 29.95%22.06M | 29.95%22.06M | 41.99%22.21M | 45.18%21.4M | 83.86%25.17M | 66.53%16.97M | 66.53%16.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.30%25.91M | 102.63%26.03M | 315.84%26.86M | 324.94%27.63M | 324.94%27.63M | 223.02%19.89M | 103.06%12.85M | -3.46%6.46M | -5.26%6.5M | -5.26%6.5M |
-Long term debt | 44.62%20.1M | 202.54%20.32M | --21.05M | --21.66M | --21.66M | --13.9M | --6.72M | ---- | ---- | ---- |
-Long term capital lease obligation | -2.95%5.81M | -6.88%5.71M | -10.04%5.81M | -8.10%5.98M | -8.10%5.98M | -2.75%5.99M | -3.13%6.13M | -3.46%6.46M | -5.26%6.5M | -5.26%6.5M |
Non current deferred liabilities | -4.59%64.11K | -68.21%80.36K | -85.22%99.89K | -95.67%41.08K | -95.67%41.08K | -28.37%67.2K | 352.84%252.77K | 941.20%675.66K | 2,410.51%949.22K | 2,410.51%949.22K |
Total non current liabilities | 30.18%25.97M | 99.33%26.11M | 277.86%26.96M | 271.36%27.67M | 271.36%27.67M | 219.24%19.95M | 105.24%13.1M | 5.62%7.13M | 7.98%7.45M | 7.98%7.45M |
Total liabilities | 38.82%58.54M | 65.56%57.11M | 90.49%61.54M | 103.60%49.73M | 103.60%49.73M | 92.58%42.17M | 63.33%34.49M | 58.01%32.31M | 42.89%24.43M | 42.89%24.43M |
Shareholders'equity | ||||||||||
Share capital | 30.77%103.28M | 29.59%101.74M | 28.14%100.55M | 1.74%79.79M | 1.74%79.79M | 1.09%78.98M | 0.53%78.51M | 0.63%78.47M | 1.76%78.43M | 1.76%78.43M |
-common stock | 30.77%103.28M | 29.59%101.74M | 28.14%100.55M | 1.74%79.79M | 1.74%79.79M | 1.09%78.98M | 0.53%78.51M | 0.63%78.47M | 1.76%78.43M | 1.76%78.43M |
Additional paid-in capital | -5.78%4.75M | 4.62%4.88M | 10.29%4.32M | 52.29%5.25M | 52.29%5.25M | 51.50%5.04M | 49.99%4.66M | 34.02%3.92M | 21.09%3.45M | 21.09%3.45M |
Retained earnings | -11.68%-75.71M | -19.76%-76.88M | -25.48%-73.78M | -25.07%-70.45M | -25.07%-70.45M | -19.38%-67.79M | -18.37%-64.2M | -16.20%-58.8M | -19.39%-56.33M | -19.39%-56.33M |
Gains losses not affecting retained earnings | -255.34%-1.43M | -83.79%126.1K | 372.73%360.27K | -60.91%169.37K | -60.91%169.37K | -64.56%919.75K | -70.25%777.93K | -106.65%-132.09K | -65.35%433.32K | -65.35%433.32K |
Total stockholders'equity | 80.15%30.89M | 51.20%29.86M | 34.08%31.45M | -43.17%14.76M | -43.17%14.76M | -37.11%17.15M | -33.23%19.75M | -27.35%23.45M | -24.01%25.98M | -24.01%25.98M |
Total equity | 80.15%30.89M | 51.20%29.86M | 34.08%31.45M | -43.17%14.76M | -43.17%14.76M | -37.11%17.15M | -33.23%19.75M | -27.35%23.45M | -24.01%25.98M | -24.01%25.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data