(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 117.82%859.97K | 89.91%1.63M | 222.80%8.4M | -142.60%-1.28M | -92.02%90.8K | -304.30%-4.83M | 65.27%857.18K | 2.84%2.6M | 29.75%2.99M | -55.29%1.14M |
Net income from continuing operations | 132.66%1.17M | 42.58%-3.1M | -34.86%-3.34M | -54.34%-14.12M | -678.47%-2.65M | -41.01%-3.59M | -48.57%-5.4M | 27.78%-2.47M | 7.21%-9.15M | 129.61%458.92K |
Operating gains losses | -1,606.64%-2.21M | -119.41%-258.05K | 125.45%238.76K | 35.49%-545.78K | 71.38%-1.08M | 546.23%146.59K | 3.69%1.33M | -155.48%-938.21K | -126.39%-846K | -450.14%-3.79M |
Depreciation and amortization | 25.44%2.32M | 53.30%2.88M | 14.57%2.03M | 29.87%7.4M | 14.61%1.91M | 32.46%1.85M | 38.27%1.88M | 37.94%1.77M | 29.33%5.7M | 37.14%1.66M |
Asset impairment expenditure | --0 | --0 | --0 | 7,343.18%26.72K | 4,350.00%89 | -220.00%-16 | 323,650.00%25.88K | 106.49%764 | --359 | --2 |
Remuneration paid in stock | -3.96%763.66K | 70.64%1.34M | 65.95%812.17K | 151.28%2.87M | 135.71%802.5K | 225.81%795.15K | 237.19%784.68K | 50.30%489.4K | 35.34%1.14M | 25.85%340.46K |
Deferred tax | --86.25K | --28.55K | 85.81%15.89K | --55.89K | --47.34K | --0 | --0 | --8.55K | --0 | --0 |
Other non cashItems | 410.53%919.92K | 307.97%890.06K | 538.98%962.73K | -84.39%169.57K | -25.18%636.67K | 91.52%180.19K | -1,019.16%-427.97K | -331.81%-219.31K | 270.98%1.09M | 1,856.61%850.89K |
Change In working capital | 47.90%-2.19M | -105.66%-150.8K | 93.65%7.68M | -43.34%2.87M | -72.86%437.45K | -1,116.27%-4.2M | 116.23%2.67M | 54.77%3.97M | 48.06%5.06M | 8.33%1.61M |
-Change in receivables | 51.48%-2.31M | -19.71%4.7M | 3.44%-3.88M | -42.56%-2.3M | 14.15%615.56K | -472.77%-4.75M | 2,176.13%5.86M | -154.50%-4.02M | -37.27%-1.61M | -84.33%539.24K |
-Change in payables and accrued expense | 112.04%641.99K | -188.42%-442.42K | -551.66%-119.91K | -13.35%2.01M | -19.64%1.23M | -20.78%302.77K | -42.45%500.37K | 95.97%-18.4K | 5.36%2.32M | 213.56%1.53M |
-Change in other working capital | -313.57%-526.07K | -19.47%-4.41M | 45.93%11.69M | -27.50%3.16M | -209.06%-1.41M | 141.74%246.32K | -3,586.03%-3.69M | 74.07%8.01M | 82.10%4.35M | 81.36%-454.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 117.82%859.97K | 89.91%1.63M | 222.80%8.4M | -142.60%-1.28M | -92.02%90.8K | -304.30%-4.83M | 65.27%857.18K | 2.84%2.6M | 29.75%2.99M | -55.29%1.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.69%-5.16M | 35.32%-2.87M | -10.07%-4.52M | -34.09%-15.97M | 20.19%-3.16M | -30.41%-4.27M | -128.92%-4.43M | -50.00%-4.11M | -18.60%-11.91M | -47.08%-3.96M |
Net PPE purchase and sale | -75.73%-53.96K | 37.83%-42.23K | 27.72%-8.16K | 45.33%-181.36K | -46.64%-71.43K | 76.23%-30.7K | 13.50%-67.93K | 85.00%-11.29K | 48.67%-331.72K | 40.52%-48.71K |
Net intangibles purchas and sale | -20.69%-5.12M | -18.29%-5.16M | -10.17%-4.52M | -35.99%-16.98M | -9.10%-4.28M | -35.40%-4.24M | -57.54%-4.36M | -53.82%-4.1M | -32.86%-12.48M | -50.08%-3.92M |
Net other investing changes | --16.96K | ---- | ---- | 31.08%1.19M | ---- | ---- | ---- | ---- | --904.57K | --6.61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.69%-5.16M | 35.32%-2.87M | -10.07%-4.52M | -34.09%-15.97M | 20.19%-3.16M | -30.41%-4.27M | -128.92%-4.43M | -50.00%-4.11M | -18.60%-11.91M | -47.08%-3.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.19%-216.32K | -105.87%-384.07K | 10,248.61%18.21M | 5,378.67%20.27M | 4,035.37%7.13M | 3,410.10%6.77M | 5,036.23%6.54M | -233.51%-179.46K | -101.81%-383.91K | -246.05%-181.26K |
Net issuance payments of debt | -112.71%-862.89K | -111.33%-794.16K | -294.75%-803.15K | 2,159.97%20.59M | 1,978.70%7M | 7,005.20%6.79M | 3,565.18%7.01M | 37.72%-203.46K | 18.56%-999.76K | -6.77%-372.45K |
Net common stock issuance | --0 | --0 | --20M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 1,174.05%646.58K | --410.09K | 2,573.75%641.7K | -52.04%295.35K | 172.52%220.6K | 1,168.43%50.75K | --0 | -94.79%24K | -68.40%615.85K | -72.69%80.95K |
Net other financing activities | --0 | --0 | ---1.63M | ---624.6K | ---84.51K | ---70.02K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.19%-216.32K | -105.87%-384.07K | 10,248.61%18.21M | 5,378.67%20.27M | 4,035.37%7.13M | 3,410.10%6.77M | 5,036.23%6.54M | -233.51%-179.46K | -101.81%-383.91K | -246.05%-181.26K |
Net cash flow | ||||||||||
Beginning cash position | 165.40%35.89M | 253.57%37.51M | 24.18%15.25M | -43.04%12.28M | -24.09%11.48M | -30.51%13.52M | -49.45%10.61M | -43.04%12.28M | 149.02%21.56M | -31.21%15.12M |
Current changes in cash | -93.96%-4.51M | -154.64%-1.62M | 1,409.66%22.09M | 132.44%3.02M | 235.26%4.06M | 50.23%-2.33M | 291.58%2.97M | -2,158.84%-1.69M | -169.08%-9.3M | -1,406.64%-3M |
Effect of exchange rate changes | 5.68%300.5K | 112.09%6.24K | 1,192.58%164.52K | -324.56%-47.11K | -281.34%-292.54K | -15.51%284.34K | -307.84%-51.63K | 102.54%12.73K | 103.74%20.98K | 171.70%161.32K |
End cash Position | 175.92%31.68M | 165.40%35.89M | 253.57%37.51M | 24.18%15.25M | 24.18%15.25M | -24.09%11.48M | -30.51%13.52M | -49.45%10.61M | -43.04%12.28M | -43.04%12.28M |
Free cash from | 52.60%-4.31M | -0.04%-3.57M | 357.31%3.88M | -87.68%-18.43M | -50.43%-4.26M | -104.22%-9.1M | -53.42%-3.57M | -620.89%-1.51M | -26.97%-9.82M | -1,824.69%-2.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data