(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -0.96%1.63B | -0.96%1.63B | 37.02%1.65B | 37.02%1.65B | 22.45%1.2B | 22.45%1.2B | -0.88%983.02M | -0.88%983.02M | 105.85%991.79M | 105.85%991.79M |
-Cash and cash equivalents | -0.96%1.63B | -0.96%1.63B | 37.02%1.65B | 37.02%1.65B | 22.45%1.2B | 22.45%1.2B | -0.88%983.02M | -0.88%983.02M | 105.85%991.79M | 105.85%991.79M |
Securities and investments | 134.67%35.82M | 134.67%35.82M | -87.67%15.26M | -87.67%15.26M | -1.15%123.76M | -1.15%123.76M | 200.69%125.2M | 200.69%125.2M | 21.77%41.64M | 21.77%41.64M |
-Trading securities | -0.65%4.88M | -0.65%4.88M | -2.50%4.91M | -2.50%4.91M | 7.61%5.04M | 7.61%5.04M | 77.54%4.68M | 77.54%4.68M | --2.64M | --2.64M |
-Short term investments | 198.86%30.94M | 198.86%30.94M | -91.28%10.35M | -91.28%10.35M | -1.49%118.72M | -1.49%118.72M | 209.01%120.52M | 209.01%120.52M | 14.06%39M | 14.06%39M |
Long term equity investment | 3.21%157.55M | 3.21%157.55M | --152.65M | --152.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 18.67%2.56B | 18.67%2.56B | 10.69%2.16B | 10.69%2.16B | --1.95B | --1.95B | ---- | ---- | ---- | ---- |
-Accounts receivable | -23.46%-52.47M | -23.46%-52.47M | -11.54%-42.5M | -11.54%-42.5M | ---38.1M | ---38.1M | ---- | ---- | ---- | ---- |
-Other receivables | 18.77%2.61B | 18.77%2.61B | 10.70%2.2B | 10.70%2.2B | --1.99B | --1.99B | ---- | ---- | ---- | ---- |
Net PPE | -13.14%71.95M | -13.14%71.95M | -8.43%82.84M | -8.43%82.84M | 4.86%90.47M | 4.86%90.47M | -10.99%86.27M | -10.99%86.27M | 700.48%96.92M | 700.48%96.92M |
-Gross PPE | -55.49%71.95M | -55.49%71.95M | 1.31%161.66M | 1.31%161.66M | 15.00%159.57M | 15.00%159.57M | 5.77%138.76M | 5.77%138.76M | 280.25%131.19M | 280.25%131.19M |
-Accumulated depreciation | ---- | ---- | -14.06%-78.82M | -14.06%-78.82M | -31.68%-69.11M | -31.68%-69.11M | -53.16%-52.48M | -53.16%-52.48M | -53.02%-34.26M | -53.02%-34.26M |
Goodwill and other intangible assets | -3.90%120.39M | -3.90%120.39M | -11.43%125.28M | -11.43%125.28M | -0.55%141.45M | -0.55%141.45M | 0.14%142.24M | 0.14%142.24M | 19.14%142.03M | 19.14%142.03M |
-Goodwill | 0.00%92.79M | 0.00%92.79M | -0.00%92.79M | -0.00%92.79M | 0.00%92.79M | 0.00%92.79M | -0.00%92.79M | -0.00%92.79M | 0.00%92.79M | 0.00%92.79M |
-Other intangible assets | -15.03%27.61M | -15.03%27.61M | -33.23%32.49M | -33.23%32.49M | -1.59%48.66M | -1.59%48.66M | 0.41%49.45M | 0.41%49.45M | 86.32%49.25M | 86.32%49.25M |
Deferred assets | 6.21%35.1M | 6.21%35.1M | 94.17%33.05M | 94.17%33.05M | 2.74%17.02M | 2.74%17.02M | 46.58%16.56M | 46.58%16.56M | 57.11%11.3M | 57.11%11.3M |
Other assets | 21.69%563.1M | 21.69%563.1M | 78.79%462.75M | 78.79%462.75M | -86.70%258.82M | -86.70%258.82M | 13.56%1.95B | 13.56%1.95B | 72.84%1.71B | 72.84%1.71B |
Total assets | 10.67%5.18B | 10.67%5.18B | 23.62%4.68B | 23.62%4.68B | 14.73%3.79B | 14.73%3.79B | 10.08%3.3B | 10.08%3.3B | 80.36%3B | 80.36%3B |
Liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -17.60%11.87M | -17.60%11.87M | --14.41M | --14.41M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | -17.60%11.87M | -17.60%11.87M | --14.41M | --14.41M | ---- | ---- | ---- | ---- |
Payables | 12.31%4.36B | 12.31%4.36B | 27.59%3.88B | 27.59%3.88B | 18.24%3.04B | 18.24%3.04B | 4.31%2.57B | 4.31%2.57B | 83.96%2.47B | 83.96%2.47B |
-Accounts payable | 12.31%4.36B | 12.31%4.36B | 27.59%3.88B | 27.59%3.88B | 18.24%3.04B | 18.24%3.04B | 4.31%2.57B | 4.31%2.57B | 83.96%2.47B | 83.96%2.47B |
Current deferred liabilities | 122.63%11.46M | 122.63%11.46M | -55.99%5.15M | -55.99%5.15M | 135.54%11.7M | 135.54%11.7M | 10.21%4.97M | 10.21%4.97M | -44.74%4.51M | -44.74%4.51M |
Long term debt and capital lease obligation | 13.18%33.77M | 13.18%33.77M | -13.36%29.84M | -13.36%29.84M | -27.25%34.44M | -27.25%34.44M | -13.86%47.34M | -13.86%47.34M | --54.96M | --54.96M |
-Long term debt | 13.18%33.77M | 13.18%33.77M | -13.36%29.84M | -13.36%29.84M | -27.25%34.44M | -27.25%34.44M | -13.86%47.34M | -13.86%47.34M | --54.96M | --54.96M |
Long term provisions | ---- | ---- | 110.80%4.75M | 110.80%4.75M | -80.49%2.25M | -80.49%2.25M | 27.24%11.54M | 27.24%11.54M | 82.60%9.07M | 82.60%9.07M |
Employee benefits | 75.75%16.46M | 75.75%16.46M | 8.21%9.37M | 8.21%9.37M | --8.65M | --8.65M | ---- | ---- | ---- | ---- |
Other liabilities | -6.29%118.83M | -6.29%118.83M | 32.14%126.8M | 32.14%126.8M | 11.19%95.96M | 11.19%95.96M | -36.42%86.3M | -36.42%86.3M | 259.15%135.74M | 259.15%135.74M |
Total liabilities | 11.56%4.54B | 11.56%4.54B | 26.79%4.07B | 26.79%4.07B | 17.87%3.21B | 17.87%3.21B | 1.96%2.72B | 1.96%2.72B | 91.73%2.67B | 91.73%2.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%394.69M | 0.00%394.69M | -0.00%394.69M | -0.00%394.69M | 0.00%394.69M | 0.00%394.69M | 123.03%394.69M | 123.03%394.69M | 24.44%176.97M | 24.44%176.97M |
-common stock | 0.00%394.69M | 0.00%394.69M | -0.00%394.69M | -0.00%394.69M | 0.00%394.69M | 0.00%394.69M | 123.03%394.69M | 123.03%394.69M | 24.44%176.97M | 24.44%176.97M |
Retained earnings | 14.48%242.85M | 14.48%242.85M | 18.95%212.13M | 18.95%212.13M | -0.68%178.34M | -0.68%178.34M | 21.13%179.57M | 21.13%179.57M | 19.16%148.24M | 19.16%148.24M |
Gains losses not affecting retained earnings | -38.37%2.78M | -38.37%2.78M | 25.56%4.5M | 25.56%4.5M | 29.31%3.59M | 29.31%3.59M | 34.46%2.77M | 34.46%2.77M | -22.18%2.06M | -22.18%2.06M |
Total stockholders'equity | 4.74%640.32M | 4.74%640.32M | 6.02%611.33M | 6.02%611.33M | -0.07%576.62M | -0.07%576.62M | 76.31%577.03M | 76.31%577.03M | 21.54%327.28M | 21.54%327.28M |
Total equity | 4.74%640.32M | 4.74%640.32M | 6.02%611.33M | 6.02%611.33M | -0.07%576.62M | -0.07%576.62M | 76.31%577.03M | 76.31%577.03M | 21.54%327.28M | 21.54%327.28M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data