(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -69.58%1.76M | --1.76M | -46.37%5.79M | 3,587.02%10.79M | 3,587.02%10.79M | -93.14%292.59K | --292.59K | --4.26M |
-Cash and cash equivalents | -69.58%1.76M | --1.76M | -46.37%5.79M | 3,587.02%10.79M | 3,587.02%10.79M | -93.14%292.59K | --292.59K | --4.26M |
Receivables | -29.55%264.65K | --264.65K | 95.64%375.66K | -69.28%192.02K | -69.28%192.02K | --625K | --625K | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --387.4K | --387.4K | ---- |
-Other receivables | -29.55%264.65K | --264.65K | 95.64%375.66K | -19.18%192.02K | -19.18%192.02K | --237.6K | --237.6K | ---- |
Prepaid assets | -6.22%853.09K | --853.09K | 99.08%909.69K | -74.42%456.94K | -74.42%456.94K | 242.97%1.79M | --1.79M | --520.84K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --543K |
Total current assets | -59.30%2.88M | --2.88M | -38.18%7.07M | 322.97%11.44M | 322.97%11.44M | -49.25%2.7M | --2.7M | --5.33M |
Non current assets | ||||||||
Net PPE | -29.51%6.71M | --6.71M | 74.02%9.51M | 120.61%5.47M | 120.61%5.47M | 29.22%2.48M | --2.48M | --1.92M |
-Gross PPE | -33.70%6.83M | --6.83M | 87.73%10.3M | 115.67%5.49M | 115.67%5.49M | 32.29%2.55M | --2.55M | --1.92M |
-Accumulated depreciation | 84.10%-125.77K | ---125.77K | -3,488.35%-790.91K | 67.07%-22.04K | 67.07%-22.04K | -997.46%-66.93K | ---66.93K | ---6.1K |
Goodwill and other intangible assets | 165.96%794.76K | --794.76K | --298.83K | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 165.96%794.76K | --794.76K | --298.83K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -23.56%7.5M | --7.5M | 79.49%9.81M | 120.61%5.47M | 120.61%5.47M | 29.22%2.48M | --2.48M | --1.92M |
Total assets | -38.53%10.38M | --10.38M | -0.12%16.88M | 226.20%16.9M | 226.20%16.9M | -28.48%5.18M | --5.18M | --7.25M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -41.98%110.01K | --110.01K | -94.53%189.6K | 111.63%3.47M | 111.63%3.47M | --1.64M | --1.64M | ---- |
-Current debt | -75.06%36.52K | --36.52K | -95.77%146.46K | 116.47%3.47M | 116.47%3.47M | --1.6M | --1.6M | ---- |
-Current capital lease obligation | 70.34%73.48K | --73.48K | --43.14K | ---- | ---- | --36.6K | --36.6K | ---- |
Payables | -16.13%406.76K | --406.76K | 14.66%485.02K | 22.68%423.01K | 22.68%423.01K | -52.68%344.82K | --344.82K | --728.71K |
-accounts payable | -16.08%406.76K | --406.76K | 14.67%484.72K | 22.70%422.71K | 22.70%422.71K | -52.72%344.52K | --344.52K | --728.71K |
-Other payable | ---- | ---- | 0.00%301 | 0.00%301 | 0.00%301 | --301 | --301 | ---- |
Current provisions | -90.04%329.99K | --329.99K | 297.46%3.31M | --833.97K | --833.97K | ---- | ---- | ---- |
Current deferred liabilities | 45.29%834.01K | --834.01K | 77.67%574.05K | 58.84%323.1K | 58.84%323.1K | --203.41K | --203.41K | ---- |
Other current liabilities | 13,569.91%951.84K | --951.84K | 1,228.82%6.96K | -91.31%524 | -91.31%524 | -99.20%6.03K | --6.03K | --754.91K |
Current liabilities | -42.40%2.63M | --2.63M | -9.44%4.57M | 130.23%5.05M | 130.23%5.05M | 47.75%2.19M | --2.19M | --1.48M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 2,243.03%2.57M | --2.57M | --109.5K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --2.44M | --2.44M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 11.13%121.68K | --121.68K | --109.5K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 2,243.03%2.57M | --2.57M | --109.5K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 11.08%5.2M | --5.2M | -7.27%4.68M | 130.23%5.05M | 130.23%5.05M | 47.75%2.19M | --2.19M | --1.48M |
Shareholders'equity | ||||||||
Share capital | 0.11%28.49M | --28.49M | 30.13%28.46M | 184.44%21.87M | 184.44%21.87M | 0.00%7.69M | --7.69M | --7.69M |
-common stock | 0.11%28.49M | --28.49M | 30.13%28.46M | 184.44%21.87M | 184.44%21.87M | 0.00%7.69M | --7.69M | --7.69M |
Retained earnings | -43.92%-23.95M | ---23.95M | -61.97%-16.64M | -90.02%-10.28M | -90.02%-10.28M | -126.71%-5.41M | ---5.41M | ---2.39M |
Gains losses not affecting retained earnings | 65.62%647.59K | --647.59K | 47.33%391.01K | -62.62%265.4K | -62.62%265.4K | 54.68%709.98K | --709.98K | --459.01K |
Total stockholders'equity | -57.55%5.18M | --5.18M | 2.92%12.2M | 296.56%11.86M | 296.56%11.86M | -48.10%2.99M | --2.99M | --5.76M |
Total equity | -57.55%5.18M | --5.18M | 2.92%12.2M | 296.56%11.86M | 296.56%11.86M | -48.10%2.99M | --2.99M | --5.76M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data