(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -229.14%-195M | -40.93%254M | 96.53%-7M | 314.18%1.17B | 11.60%789M | 24.79%151M | 600.00%430M | 56.09%-202M | -87.58%282M | 42.25%707M |
Net income from continuing operations | -62.71%22M | 13.79%66M | -292.86%-27M | 1,768.42%317M | 168.13%186M | -39.18%59M | -59.44%58M | 0.00%14M | -102.03%-19M | -191.30%-273M |
Depreciation and amortization | -2.13%184M | 1.08%188M | 0.00%188M | -7.30%749M | -6.50%187M | -6.93%188M | -9.71%186M | -6.00%188M | -3.58%808M | -3.38%200M |
Deferred tax | 0.00%-18M | 75.00%-2M | -1,400.00%-13M | 90.48%-8M | 139.53%17M | 37.93%-18M | 42.86%-8M | -50.00%1M | 8.70%-84M | -490.91%-43M |
Other non cash items | -62.16%14M | 20.00%30M | 19.05%25M | -27.94%98M | -65.12%15M | 15.63%37M | -7.41%25M | -38.24%21M | -9.93%136M | 26.47%43M |
Change In working capital | -222.22%-406M | -121.52%-34M | 56.32%-190M | 94.91%-30M | -52.60%373M | 34.38%-126M | 134.65%158M | 40.25%-435M | -414.97%-589M | 1,274.63%787M |
-Change in inventory | -24.12%-947M | -226.42%-67M | 39.88%-202M | 371.55%315M | -19.28%1.36B | 8.95%-763M | 117.91%53M | 49.70%-336M | 75.16%-116M | 192.20%1.69B |
-Change in payables and accrued expense | -11.20%579M | -66.96%38M | 199.17%120M | 41.81%-263M | -5.82%-909M | 20.52%652M | 178.23%115M | -1,030.77%-121M | -299.12%-452M | -42.22%-859M |
-Change in other current assets | -420.00%-16M | 83.33%22M | -265.31%-81M | -87.36%11M | -266.67%-55M | -96.18%5M | -7.69%12M | 216.67%49M | -84.71%87M | -200.00%-15M |
-Change in other current liabilities | -10.00%-22M | -22.73%-27M | 0.00%-27M | 13.89%-93M | 4.00%-24M | 23.08%-20M | 15.38%-22M | 12.90%-27M | 23.94%-108M | 28.57%-25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -229.14%-195M | -40.93%254M | 96.53%-7M | 314.18%1.17B | 11.60%789M | 24.79%151M | 600.00%430M | 56.09%-202M | -87.58%282M | 42.25%707M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.23%-126M | 53.94%-111M | -34.04%-126M | 28.22%-562M | 12.35%-71M | 1.27%-156M | 26.30%-241M | 56.68%-94M | -37.37%-783M | 54.75%-81M |
Net PPE purchase and sale | 18.47%-128M | 53.69%-113M | -34.04%-126M | 30.15%-577M | 11.83%-82M | 15.14%-157M | 25.38%-244M | 57.47%-94M | -36.53%-826M | 48.04%-93M |
Net other investing changes | --0 | ---- | ---- | ---11M | --0 | ---10M | --0 | ---1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.23%-126M | 53.94%-111M | -34.04%-126M | 28.22%-562M | 12.35%-71M | 1.27%-156M | 26.30%-241M | 56.68%-94M | -37.37%-783M | 54.75%-81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,033.33%264M | 48.34%-140M | -58.51%178M | 38.26%-576M | -8.70%-725M | -200.00%-9M | -2,363.64%-271M | 262.50%429M | 60.88%-933M | -10.43%-667M |
Net issuance payments of debt | 584.78%315M | 63.26%-79M | -51.21%242M | -3,300.00%-340M | -10.07%-667M | -91.89%46M | -498.15%-215M | 2,084.00%496M | 98.47%-10M | -2,654.55%-606M |
Net common stock issuance | ---1M | --0 | 25.00%-9M | 97.64%-16M | ---3M | --0 | 50.00%-1M | 93.18%-12M | 50.87%-679M | --0 |
Cash dividends paid | 0.00%-55M | -1.82%-56M | 0.00%-55M | 7.95%-220M | 0.00%-55M | 3.51%-55M | 14.06%-55M | 12.70%-55M | -62.59%-239M | -66.67%-55M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 0.00%1M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.04%-6M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,033.33%264M | 48.34%-140M | -58.51%178M | 38.26%-576M | -8.70%-725M | -200.00%-9M | -2,363.64%-271M | 262.50%429M | 60.88%-933M | -10.43%-667M |
Net cash flow | ||||||||||
Beginning cash position | 13.24%231M | -20.28%228M | 19.61%183M | -90.36%153M | -2.06%190M | -8.11%204M | -55.73%286M | -90.36%153M | -30.12%1.59B | -89.64%194M |
Current changes in cash | -307.14%-57M | 103.66%3M | -66.17%45M | 102.09%30M | 82.93%-7M | 50.00%-14M | 80.66%-82M | 114.13%133M | -109.65%-1.43B | 85.66%-41M |
End cash Position | -8.42%174M | 13.24%231M | -20.28%228M | 19.61%183M | 19.61%183M | -2.06%190M | -8.11%204M | -55.73%286M | -90.36%153M | -90.36%153M |
Free cash flow | -5,283.33%-323M | -24.19%141M | 55.07%-133M | 208.64%591M | 15.15%707M | 90.63%-6M | 145.04%186M | 56.53%-296M | -132.65%-544M | 93.08%614M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data