(Q1)Sep 28, 2024 | (FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 83.41%6.56M | 31.89%4.75M | 31.89%4.75M | 14,102.70%5.26M | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | 111.07%3.6M | -97.85%37K | --810K |
-Cash and cash equivalents | 83.41%6.56M | 31.89%4.75M | 31.89%4.75M | 14,102.70%5.26M | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | 111.07%3.6M | -97.85%37K | --810K |
Receivables | -9.60%157.61M | -14.80%153.81M | -14.80%153.81M | -9.66%164.26M | 0.03%162.66M | 5.43%174.35M | 14.36%180.53M | 14.36%180.53M | 12.74%181.83M | --162.62M |
-Accounts receivable | -5.27%133.98M | -11.98%132.56M | -11.98%132.56M | -10.72%135.64M | 0.45%134.89M | 1.75%141.44M | 10.84%150.6M | 10.84%150.6M | 10.22%151.93M | --134.29M |
-Other receivables | -28.19%23.63M | -28.99%21.25M | -28.99%21.25M | -4.28%28.62M | -1.97%27.77M | 24.83%32.9M | 36.18%29.93M | 36.18%29.93M | 27.54%29.9M | --28.33M |
Inventory | -24.40%95.85M | -23.79%105.1M | -23.79%105.1M | -25.40%115.12M | -27.77%124.05M | -25.11%126.78M | -11.45%137.91M | -11.45%137.91M | -0.48%154.32M | --171.75M |
Other current assets | 23.30%28.27M | -10.07%24.74M | -10.07%24.74M | -7.77%22.22M | -14.57%22.61M | 0.56%22.93M | 11.33%27.51M | 11.33%27.51M | -7.39%24.1M | --26.47M |
Total current assets | -12.01%288.28M | -17.49%288.4M | -17.49%288.4M | -14.83%306.86M | -13.65%312.28M | -8.89%327.63M | 2.81%349.55M | 2.81%349.55M | 4.71%360.27M | --361.65M |
Non current assets | ||||||||||
Net PPE | -3.39%42.52M | -1.89%44.22M | -1.89%44.22M | 2.73%45.84M | 2.79%47.04M | -5.30%44.01M | 5.45%45.07M | 5.45%45.07M | 0.20%44.62M | --45.76M |
-Gross PPE | -3.39%42.52M | 3.11%133.98M | 3.11%133.98M | 2.73%45.84M | 2.79%47.04M | -5.30%44.01M | 5.58%129.94M | 5.58%129.94M | 0.20%44.62M | --45.76M |
-Accumulated depreciation | ---- | -5.77%-89.76M | -5.77%-89.76M | ---- | ---- | ---- | -5.65%-84.86M | -5.65%-84.86M | ---- | ---- |
Non current deferred assets | 39.30%18.39M | 41.80%17.38M | 41.80%17.38M | 23.52%14.58M | 20.62%13.16M | 22.61%13.21M | 21.87%12.25M | 21.87%12.25M | 2.75%11.8M | --10.91M |
Other non current assets | -10.20%6.74M | -53.09%5.35M | -53.09%5.35M | -59.29%6.11M | -47.66%6.24M | -42.88%7.5M | -19.27%11.4M | -19.27%11.4M | 32.44%15.01M | --11.93M |
Total non current assets | 4.53%67.65M | -2.59%66.94M | -2.59%66.94M | -6.86%66.52M | -3.15%66.44M | -8.04%64.72M | 2.70%68.72M | 2.70%68.72M | 6.06%71.43M | --68.6M |
Total assets | -9.28%355.93M | -15.04%355.34M | -15.04%355.34M | -13.51%373.38M | -11.98%378.72M | -8.75%392.35M | 2.79%418.27M | 2.79%418.27M | 4.93%431.7M | --430.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.58%83.77M | -31.50%79.39M | -31.50%79.39M | -37.75%82.2M | -35.07%91.36M | -24.22%101.64M | -4.53%115.9M | -4.53%115.9M | 5.49%132.05M | --140.7M |
-accounts payable | -17.58%83.77M | -31.50%79.39M | -31.50%79.39M | -37.75%82.2M | -35.07%91.36M | -24.22%101.64M | -4.53%115.9M | -4.53%115.9M | 5.49%132.05M | --140.7M |
Current debt and capital lease obligation | -50.66%3.06M | -0.48%3.12M | -0.48%3.12M | -21.77%5.93M | -15.85%5.61M | -6.71%6.2M | 43.29%3.14M | 43.29%3.14M | 23.36%7.58M | --6.67M |
-Current debt | -50.66%3.06M | -0.48%3.12M | -0.48%3.12M | -21.77%5.93M | -15.85%5.61M | -6.71%6.2M | 43.29%3.14M | 43.29%3.14M | 23.36%7.58M | --6.67M |
Other current liabilities | 38.41%18.45M | -22.62%15.15M | -22.62%15.15M | 11.21%14.21M | -14.02%15.72M | -44.34%13.33M | -30.69%19.58M | -30.69%19.58M | -47.57%12.77M | --18.29M |
Current liabilities | -15.70%112.15M | -31.45%104.18M | -31.45%104.18M | -32.90%109.4M | -31.77%118.37M | -23.45%133.02M | -7.15%151.97M | -7.15%151.97M | -0.78%163.05M | --173.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.90%119.25M | -3.91%126.7M | -3.91%126.7M | 0.95%133.54M | 1.91%127.27M | 1.98%126.73M | 17.39%131.85M | 17.39%131.85M | 12.56%132.29M | --124.89M |
-Long term debt | -5.28%109.68M | -4.24%116.38M | -4.24%116.38M | 1.65%122.19M | 2.76%114.89M | 5.13%115.79M | 21.18%121.53M | 21.18%121.53M | 13.98%120.21M | --111.81M |
-Long term capital lease obligation | -12.49%9.57M | -0.05%10.31M | -0.05%10.31M | -6.04%11.35M | -5.38%12.38M | -22.57%10.94M | -14.19%10.32M | -14.19%10.32M | 0.18%12.08M | --13.08M |
Non current deferred liabilities | -77.16%74K | -4.01%263K | -4.01%263K | -89.14%19K | -8.33%22K | 1,442.86%324K | 328.13%274K | 328.13%274K | 243.14%175K | --24K |
Other non current liabilities | -89.68%124K | -93.86%219K | -93.86%219K | -95.03%336K | -86.23%627K | -78.81%1.2M | -40.53%3.57M | -40.53%3.57M | 23.26%6.76M | --4.55M |
Total non current liabilities | -6.87%119.45M | -6.27%127.18M | -6.27%127.18M | -3.83%133.9M | -1.19%127.92M | -1.31%128.25M | 14.62%135.69M | 14.62%135.69M | 13.14%139.23M | --129.47M |
Total liabilities | -11.36%231.59M | -19.57%231.35M | -19.57%231.35M | -19.51%243.3M | -18.70%246.29M | -13.98%261.28M | 1.99%287.66M | 1.99%287.66M | 5.18%302.28M | --302.94M |
Shareholders'equity | ||||||||||
Share capital | -0.91%47.35M | -0.93%47.28M | -0.93%47.28M | 0.50%47.89M | 0.55%47.84M | 0.57%47.79M | 0.54%47.73M | 0.54%47.73M | 0.53%47.65M | --47.58M |
-common stock | -0.91%47.35M | -0.93%47.28M | -0.93%47.28M | 0.50%47.89M | 0.55%47.84M | 0.57%47.79M | 0.54%47.73M | 0.54%47.73M | 0.53%47.65M | --47.58M |
Retained earnings | -6.33%78.05M | -7.31%76.92M | -7.31%76.92M | 0.32%82.18M | 5.57%84.41M | 5.49%83.32M | 6.63%82.99M | 6.63%82.99M | 6.59%81.92M | --79.95M |
Gains losses not affecting retained earnings | -2,600.00%-1.05M | -121.65%-215K | -121.65%-215K | --0 | 189.67%191K | 85.66%-39K | 77.18%-97K | 77.18%-97K | 33.76%-155K | ---213K |
Total stockholders'equity | -5.13%124.34M | -5.07%123.99M | -5.07%123.99M | 0.51%130.08M | 4.02%132.44M | 3.84%131.07M | 4.60%130.62M | 4.60%130.62M | 4.35%129.42M | --127.31M |
Total equity | -5.13%124.34M | -5.07%123.99M | -5.07%123.99M | 0.51%130.08M | 4.02%132.44M | 3.84%131.07M | 4.60%130.62M | 4.60%130.62M | 4.35%129.42M | --127.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data