Bit Origin
BTOG
Argo Blockchain
ARBK
Intchains Group
ICG
Bitfarms
BITF
CleanSpark
CLSK
(FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.77%49.7M | -32.34%45.6M | 6.1M | -111.49%-2.7M | 102.72%700K | 353.70%65.2M | 921.21%67.4M | 0 | 208.80%23.5M | -225.32%-25.7M |
Net income from continuing operations | 579.17%16.3M | -30.36%3.9M | 6.67%3.2M | 2,075.00%7.9M | 122.41%1.3M | 107.23%2.4M | 214.29%5.6M | 137.50%3M | 90.91%-400K | 63.52%-5.8M |
Depreciation and amortization | 16.11%51.9M | 7.38%13.1M | 16.96%13.1M | 25.23%13.4M | 16.04%12.3M | 9.29%44.7M | 18.45%12.2M | -1.75%11.2M | 11.46%10.7M | 10.42%10.6M |
Deferred tax | 76.00%4.4M | 79.17%4.3M | --0 | ---- | ---- | 180.65%2.5M | 170.59%2.4M | --0 | ---- | ---- |
Other non cash items | 0.00%700K | 0.00%200K | 0.00%200K | 0.00%100K | 0.00%200K | -88.89%700K | -77.78%200K | 0.00%200K | -97.87%100K | -60.00%200K |
Change In working capital | -368.42%-53.4M | -57.49%17.3M | 15.79%-17.6M | -540.00%-30.8M | 41.62%-22.3M | 84.98%-11.4M | 1,607.41%40.7M | -62.02%-20.9M | 118.32%7M | -72.85%-38.2M |
-Change in receivables | 292.31%5.1M | -115.04%-5.1M | 232.43%19.6M | -257.32%-12.9M | 113.46%3.5M | 104.76%1.3M | 229.89%33.9M | -207.25%-14.8M | 130.26%8.2M | -314.88%-26M |
-Change in inventory | 83.11%-5M | 49.15%-3M | -10.81%-4.1M | 147.86%5.6M | 57.83%-3.5M | -24.37%-29.6M | -240.48%-5.9M | -68.18%-3.7M | -11.43%-11.7M | 45.75%-8.3M |
-Change in prepaid assets | 53.85%-1.8M | 185.59%33.7M | -178.33%-16.7M | -194.74%-5.6M | -69.23%-13.2M | -105.26%-3.9M | -23.87%11.8M | -42.86%-6M | 48.65%-1.9M | 17.89%-7.8M |
-Change in payables and accrued expense | 30.77%23.8M | 203.33%27.3M | 204.76%2.2M | -128.17%-2M | -188.10%-3.7M | 66.97%18.2M | 28.57%9M | 70.00%-2.1M | 987.50%7.1M | -64.10%4.2M |
-Change in other current assets | -189.43%-35.6M | ---- | ---- | ---- | ---- | 34.22%-12.3M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -6.92%-13.9M | -86.36%-8.2M | 44.44%-1M | 44.74%-2.1M | 13.33%-2.6M | 27.37%-13M | 30.16%-4.4M | -357.14%-1.8M | 13.64%-3.8M | 62.03%-3M |
-Change in other working capital | -193.19%-26M | -4.65%8.2M | -334.67%-17.6M | -251.65%-13.8M | -203.70%-2.8M | 896.43%27.9M | -60.37%8.6M | 153.57%7.5M | 9.64%9.1M | 120.45%2.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.77%49.7M | -32.34%45.6M | --6.1M | -111.49%-2.7M | 102.72%700K | 353.70%65.2M | 921.21%67.4M | --0 | 208.80%23.5M | -225.32%-25.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -59.13%-69.7M | 28.42%-13.6M | -7.75%-15.3M | -734.48%-24.2M | -115.58%-16.6M | 75.31%-43.8M | -80.95%-19M | -7.58%-14.2M | 96.56%-2.9M | 88.89%-7.7M |
Capital expenditure reported | -11.07%-58.2M | 29.53%-13.6M | -7.75%-15.3M | -13.39%-12.7M | -115.58%-16.6M | -15.42%-52.4M | -82.08%-19.3M | -10.08%-14.2M | -0.90%-11.2M | 28.70%-7.7M |
Net business purchase and sale | -3,933.33%-11.5M | --0 | --0 | ---- | ---- | 100.23%300K | --300K | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 4,050.00%8.3M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -59.13%-69.7M | 28.42%-13.6M | -7.75%-15.3M | -734.48%-24.2M | -115.58%-16.6M | 75.31%-43.8M | -86.27%-19M | -8.40%-14.2M | 96.58%-2.9M | 88.87%-7.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,004.23%277.6M | 83.87%-3M | -81.61%1.6M | 81.44%-3.6M | 20,285.71%282.6M | 51.50%-30.7M | 55.61%-18.6M | 987.50%8.7M | -288.00%-19.4M | 91.86%-1.4M |
Net issuance payments of debt | -31.04%-43.9M | 84.32%-2.9M | -152.83%-2.8M | 91.40%-1.6M | -2,052.94%-36.6M | 37.62%-33.5M | 55.64%-18.5M | 431.25%5.3M | -6,100.00%-18.6M | 83.17%-1.7M |
Net common stock issuance | --330.7M | --0 | --0 | --0 | --330.7M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 26.15%8.2M | --0 | 27.78%4.6M | --0 | 24.14%3.6M | 4.84%6.5M | --0 | 12.50%3.6M | --0 | 0.00%2.9M |
Net other financing activities | -370.27%-17.4M | 0.00%-100K | 0.00%-200K | -150.00%-2M | -480.77%-15.1M | 76.58%-3.7M | 66.67%-100K | 75.00%-200K | 82.98%-800K | 74.00%-2.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,004.23%277.6M | 83.87%-3M | -81.61%1.6M | 81.44%-3.6M | 20,285.71%282.6M | 51.50%-30.7M | 55.61%-18.6M | 987.50%8.7M | -288.00%-19.4M | 91.86%-1.4M |
Net cash flow | ||||||||||
Beginning cash position | -10.46%72.8M | 614.45%301.5M | 539.42%308.2M | 625.70%338.9M | -10.46%72.8M | -76.73%81.3M | -66.29%42.2M | -66.15%48.2M | -81.64%46.7M | -76.73%81.3M |
Current changes in cash | 2,869.89%257.6M | -2.68%29M | -38.18%-7.6M | -2,641.67%-30.5M | 866.38%266.7M | 96.51%-9.3M | 165.49%29.8M | 63.58%-5.5M | 101.08%1.2M | 63.10%-34.8M |
Effect of exchange rate changes | -237.50%-1.1M | -250.00%-1.2M | 280.00%900K | -166.67%-200K | -400.00%-600K | 147.06%800K | -50.00%800K | 76.19%-500K | 160.00%300K | 128.57%200K |
End cash Position | 352.34%329.3M | 352.34%329.3M | 614.45%301.5M | 539.42%308.2M | 625.70%338.9M | -10.46%72.8M | -10.46%72.8M | -66.29%42.2M | -66.15%48.2M | -81.64%46.7M |
Free cash flow | -166.41%-8.5M | -33.47%32M | 35.21%-9.2M | -225.20%-15.4M | 52.40%-15.9M | 118.00%12.8M | 1,302.50%48.1M | 9.55%-14.2M | 137.61%12.3M | -78.61%-33.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |