(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.54%1.26M | -24.24%1.52M | -33.46%1.6M | -36.96%1.77M | -36.96%1.77M | -45.39%1.63M | -41.83%2.01M | --2.4M | -33.90%2.8M | -33.90%2.8M |
-Cash and cash equivalents | 31.83%495.79K | 0.27%755.37K | -26.89%830.93K | -9.59%1.41M | -9.59%1.41M | -73.40%376.07K | -59.98%753.35K | --1.14M | -50.69%1.56M | -50.69%1.56M |
-Short term investments | -38.90%763.65K | -38.92%767.7K | -39.36%766.85K | -71.04%361.63K | -71.04%361.63K | -20.05%1.25M | -20.12%1.26M | --1.26M | 14.73%1.25M | 14.73%1.25M |
Receivables | -31.66%942.96K | -35.14%708.6K | -28.28%708.99K | 0.62%820.74K | 0.62%820.74K | 64.85%1.38M | 36.61%1.09M | --988.56K | -12.63%815.68K | -12.63%815.68K |
-Accounts receivable | 14.53%806.29K | 3.27%441.57K | 27.79%486.46K | 162.00%640.63K | 162.00%640.63K | 58.86%703.99K | 16.80%427.57K | --380.68K | 37.32%244.51K | 37.32%244.51K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --49.73K | --39.11K | ---- | ---- | ---- |
-Taxes receivable | -90.83%47.81K | -70.96%156.55K | -74.56%130.1K | -81.50%96.68K | -81.50%96.68K | 33.78%521.39K | 25.50%539.08K | --511.36K | -27.02%522.51K | -27.02%522.51K |
-Other receivables | -15.15%88.86K | 27.29%110.47K | -4.24%92.44K | 71.45%83.43K | 71.45%83.43K | 2,433.70%104.72K | 1,999.81%86.79K | --96.53K | 341.84%48.66K | 341.84%48.66K |
Inventory | 22.51%81.1K | 32.94%86.54K | -15.11%56.95K | 10.99%70.86K | 10.99%70.86K | 6.87%66.2K | -8.95%65.1K | --67.08K | 3.30%63.85K | 3.30%63.85K |
Prepaid assets | ---- | ---- | -67.50%49.94K | -59.47%55.89K | -59.47%55.89K | 26.09%199.67K | ---- | --153.63K | -10.47%137.91K | -10.47%137.91K |
Other current assets | --44.98K | -65.50%63.99K | ---- | ---- | ---- | ---- | 18,546,500.00%185.47K | ---- | ---- | ---- |
Total current assets | -28.83%2.33M | -28.96%2.38M | -33.15%2.41M | -28.95%2.71M | -28.95%2.71M | -18.91%3.27M | -25.44%3.35M | --3.61M | -29.11%3.82M | -29.11%3.82M |
Non current assets | ||||||||||
Net PPE | -9.57%5.69M | -8.02%5.78M | -5.48%6.02M | -4.61%6.11M | -4.61%6.11M | -3.45%6.29M | -5.17%6.28M | --6.37M | -6.63%6.41M | -6.63%6.41M |
-Gross PPE | -3.20%7.29M | -1.41%7.32M | 0.49%7.46M | 16.25%7.45M | 16.25%7.45M | 2.00%7.53M | 0.72%7.42M | --7.42M | -6.63%6.41M | -6.63%6.41M |
-Accumulated depreciation | -29.06%-1.6M | -34.88%-1.54M | -36.45%-1.44M | ---1.34M | ---1.34M | -42.71%-1.24M | -52.83%-1.14M | ---1.06M | ---- | ---- |
Investments and advances | --210.37K | --207.5K | --204.65K | --200K | --200K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -6.23%5.9M | -4.72%5.98M | -2.26%6.22M | -1.49%6.31M | -1.49%6.31M | -3.45%6.29M | -5.17%6.28M | --6.37M | -6.63%6.41M | -6.63%6.41M |
Total assets | -13.96%8.23M | -13.16%8.37M | -13.44%8.64M | -11.75%9.03M | -11.75%9.03M | -9.36%9.56M | -13.37%9.63M | --9.98M | -16.52%10.23M | -16.52%10.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -55.90%91.7K | -50.32%82.69K | -48.21%85.21K | -46.57%87.52K | -46.57%87.52K | 143.86%207.93K | 96.96%166.46K | --164.53K | -27.67%163.81K | -27.67%163.81K |
-Current debt | ---- | ---- | -48.21%85.21K | -46.57%87.52K | -46.57%87.52K | 143.86%207.93K | 96.96%166.46K | --164.53K | 103.12%163.81K | 103.12%163.81K |
-Bank in debtedness | --91.7K | --82.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -60.34%110.36K | -49.44%186.74K | -44.09%239.97K | -1.71%226.94K | -1.71%226.94K | -1.37%278.25K | -8.03%369.33K | --429.24K | -41.97%230.88K | -41.97%230.88K |
-accounts payable | -11.26%179.62K | -37.07%170.98K | -26.18%238.91K | -13.94%188.52K | -13.94%188.52K | -7.36%202.41K | -32.34%271.71K | --323.64K | -44.94%219.07K | -44.94%219.07K |
-Due to related parties current | -384.41%-69.25K | -51.05%15.76K | -96.49%1.06K | 225.15%38.42K | 225.15%38.42K | --24.35K | --32.2K | --30.29K | --11.82K | --11.82K |
-Other payable | ---- | ---- | ---- | ---- | ---- | -19.09%51.49K | --65.42K | --75.3K | ---- | ---- |
Current accrued expenses | --75.79K | --55.72K | --31.17K | -19.04%37.73K | -19.04%37.73K | ---- | ---- | ---- | -31.20%46.6K | -31.20%46.6K |
Pension and other retirement benefit plans | -9.79%40.61K | -42.65%26.63K | -56.27%14.13K | -3.70%26.57K | -3.70%26.57K | 24.54%45.01K | -2.88%46.44K | --32.32K | -56.80%27.59K | -56.80%27.59K |
Current deferred liabilities | -36.93%76.93K | -46.14%73.11K | -82.61%37.31K | -69.45%62.38K | -69.45%62.38K | -64.18%121.98K | -57.54%135.72K | --214.48K | -60.39%204.2K | -60.39%204.2K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%11.46K | --73.79K | 25.75%171.61K | 25.75%171.61K |
Current liabilities | -39.47%395.38K | -41.75%424.89K | -55.40%407.79K | -47.77%441.14K | -47.77%441.14K | -13.49%653.17K | -25.08%729.42K | --914.36K | -40.00%844.7K | -40.00%844.7K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.60%462.09K | -14.14%491.9K | -14.28%511.47K | -29.36%531.04K | -29.36%531.04K | -44.46%511.15K | -39.14%572.94K | --596.68K | -23.71%751.76K | -23.71%751.76K |
-Long term debt | -9.60%462.09K | -14.14%491.9K | -14.28%511.47K | -29.36%531.04K | -29.36%531.04K | -44.46%511.15K | -39.14%572.94K | --596.68K | -23.71%751.76K | -23.71%751.76K |
Non current deferred liabilities | 17.02%212.23K | 17.02%212.23K | 17.02%212.23K | 17.02%212.23K | 17.02%212.23K | 220.19%181.36K | 220.19%181.36K | --181.36K | 220.19%181.36K | 220.19%181.36K |
Total non current liabilities | -2.63%674.33K | -6.65%704.13K | -6.98%723.71K | -20.35%743.28K | -20.35%743.28K | -29.12%692.51K | -24.48%754.3K | --778.04K | -10.45%933.13K | -10.45%933.13K |
Total liabilities | -20.51%1.07M | -23.91%1.13M | -33.14%1.13M | -33.38%1.18M | -33.38%1.18M | -22.31%1.35M | -24.77%1.48M | --1.69M | -27.43%1.78M | -27.43%1.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 1.02%21.86M | 1.02%21.86M | --21.86M | 1.59%21.86M | 1.59%21.86M |
-common stock | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 0.00%21.86M | 1.02%21.86M | 1.02%21.86M | --21.86M | 1.59%21.86M | 1.59%21.86M |
Additional paid-in capital | 6.97%3M | 10.45%3M | 111.13%2.89M | 109.01%2.87M | 109.01%2.87M | 108.36%2.8M | 101.79%2.71M | --1.37M | 5.16%1.37M | 5.16%1.37M |
Retained earnings | -6.43%-18.07M | -5.44%-17.96M | -4.77%-17.69M | -3.89%-17.35M | -3.89%-17.35M | -5.72%-16.98M | -8.56%-17.04M | ---16.89M | -11.96%-16.7M | -11.96%-16.7M |
Other equity interest | -30.53%368.38K | -44.13%342.25K | -77.19%442.93K | -75.45%473.08K | -75.45%473.08K | -71.95%530.25K | -67.02%612.62K | --1.94M | 1.16%1.93M | 1.16%1.93M |
Total stockholders'equity | -12.89%7.16M | -11.20%7.24M | -9.41%7.51M | -7.20%7.84M | -7.20%7.84M | -6.82%8.22M | -10.91%8.15M | --8.29M | -13.79%8.45M | -13.79%8.45M |
Total equity | -12.89%7.16M | -11.20%7.24M | -9.41%7.51M | -7.20%7.84M | -7.20%7.84M | -6.82%8.22M | -10.91%8.15M | --8.29M | -13.79%8.45M | -13.79%8.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data