(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.32%-792K | -71.55%2.53M | -49.74%5.21M | -71.14%510K | 1,187.46%3.59M | -92.97%-6.78M | 205.71%8.89M | 941.21%10.36M | 160.91%1.77M | 252.46%279K |
Net income from continuing operations | -961.85%-3.16M | -164.18%-15.42M | -2,424.81%-12.09M | -114.32%-4.25M | 137.81%546K | 107.82%367K | 346.13%24.03M | 112.75%520K | 637.83%29.65M | 74.55%-1.44M |
Operating gains losses | 537.24%924K | 107.32%2.3M | 244.48%1.94M | 100.06%19K | 122.46%197K | 43.56%145K | -375.56%-31.37M | 261.03%562K | -340.04%-31.16M | -571.51%-877K |
Depreciation and amortization | -6.18%3.25M | 0.22%13.44M | 25.15%3.32M | -11.09%3.2M | -11.28%3.46M | 6.20%3.46M | -8.17%13.41M | -30.74%2.65M | -5.54%3.6M | 7.92%3.9M |
Deferred tax | 3,500.00%36K | 85.95%-51K | 84.34%-52K | 87.50%-2K | 120.00%2K | 120.00%1K | -95.16%-363K | -78.49%-332K | ---16K | ---10K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --622K | ---- | ---- | ---- |
Change In working capital | 78.71%-2.41M | -444.98%-5.86M | 91.89%11.22M | -222.16%-4.84M | 52.97%-909K | -225.08%-11.33M | -600.47%-1.08M | 741.01%5.85M | 69.52%-1.5M | -499.38%-1.93M |
-Change in receivables | -145.75%-355K | 239.72%1.72M | 271.11%2.31M | -305.35%-1.07M | -294.08%-295K | 197.98%776K | 200.00%506K | 136.65%623K | -31.90%523K | 104.89%152K |
-Change in inventory | 96.19%-44K | 143.40%3.69M | 541.65%7.38M | 31.36%-2.25M | 94.54%-292K | -12.57%-1.16M | -25,836.36%-8.49M | 115,100.00%1.15M | -39.77%-3.27M | -1,227.64%-5.35M |
-Change in prepaid assets | 190.09%100K | -13.67%-1.23M | -56.74%199K | -89.84%-2.22M | 510.81%904K | 78.65%-111K | -836.73%-1.08M | -58.26%460K | -76.89%-1.17M | -66.82%148K |
-Change in payables and accrued expense | 75.53%-2.84M | -274.48%-11.84M | -80.89%799K | -89.08%219K | -141.90%-1.25M | -388.47%-11.61M | 877.81%6.79M | 120.63%4.18M | 169.15%2.01M | 8.22%2.98M |
-Change in other current assets | 5.13%328K | -14.16%1.43M | -222.09%-105K | 151.24%809K | -34.66%409K | -50.16%312K | 226.13%1.66M | 112.72%86K | -8.52%322K | 745.36%626K |
-Change in other working capital | -13.04%400K | 183.41%377K | 196.49%632K | -467.42%-327K | 20.82%-388K | -23.84%460K | 32.03%-452K | -985.14%-655K | 160.54%89K | -2,433.33%-490K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.32%-792K | -71.55%2.53M | -49.74%5.21M | -71.14%510K | 1,187.46%3.59M | -92.97%-6.78M | 205.71%8.89M | 941.21%10.36M | 160.91%1.77M | 252.46%279K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 132.22%871K | -4,023.73%-14.71M | -39.98%-5.49M | -261.60%-3.18M | -250.74%-3.34M | -2,492.04%-2.7M | 105.59%375K | -912.01%-3.92M | -39.71%1.97M | 141.21%2.22M |
Capital expenditure reported | -14.08%-2.4M | 26.11%-10.63M | -2.15%-3.46M | 18.81%-2.43M | 27.45%-2.64M | 51.90%-2.1M | 23.21%-14.39M | 3.17%-3.39M | 36.67%-2.99M | 32.05%-3.64M |
Net intangibles purchase and sale | 16.67%-10K | -2,300.00%-1.3M | -10,408.33%-1.26M | 14.29%-12K | 21.43%-11K | 14.29%-12K | 12.90%-54K | 20.00%-12K | 6.67%-14K | 12.50%-14K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --57.38M | --0 | --55M | ---- |
Net investment purchase and sale | 657.82%3.28M | 93.46%-2.79M | -47.31%-766K | 98.51%-744K | -119.68%-687K | -113.07%-588K | -454.84%-42.56M | -113.00%-520K | -725.44%-50.03M | 174,650.00%3.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 132.22%871K | -4,023.73%-14.71M | -39.98%-5.49M | -261.60%-3.18M | -250.74%-3.34M | -2,492.04%-2.7M | 105.59%375K | -912.01%-3.92M | -39.71%1.97M | 141.21%2.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.39%96K | 230.93%2.34M | 0 | -40.30%237K | 1,501.19%1.35M | 550.43%761K | -73.23%708K | 307.41%110K | 29.32%397K | -90.01%84K |
Net issuance payments of debt | --0 | 91.67%-22K | --0 | --0 | --0 | 66.67%-22K | 10.20%-264K | 0.00%-66K | 0.00%-66K | 0.00%-66K |
Net common stock issuance | --0 | ---239K | --0 | --0 | --0 | ---239K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -90.61%96K | 167.90%2.6M | --0 | -48.81%237K | 796.67%1.35M | 458.47%1.02M | -66.93%972K | 89.25%176K | 24.13%463K | -83.46%150K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.39%96K | 230.93%2.34M | --0 | -40.30%237K | 1,501.19%1.35M | 550.43%761K | -73.23%708K | 307.41%110K | 29.32%397K | -90.01%84K |
Net cash flow | ||||||||||
Beginning cash position | -46.36%11.29M | 85.09%21.06M | -20.26%11.48M | 34.76%14.01M | 53.99%12.38M | 85.09%21.06M | -9.56%11.38M | 45.77%14.4M | 12.71%10.4M | -42.47%8.04M |
Current changes in cash | 102.01%175K | -198.65%-9.84M | -104.32%-283K | -158.92%-2.44M | -38.01%1.6M | -165.64%-8.72M | 964.47%9.98M | 335.08%6.55M | 515.03%4.13M | 154.65%2.58M |
Effect of exchange rate changes | -170.00%-28K | 126.69%79K | -12.26%93K | 29.37%-89K | 115.98%35K | 170.18%40K | -516.67%-296K | 1,277.78%106K | -740.00%-126K | -655.17%-219K |
End cash Position | -7.55%11.44M | -46.36%11.29M | -46.36%11.29M | -20.26%11.48M | 34.76%14.01M | 53.99%12.38M | 85.09%21.06M | 85.09%21.06M | 45.77%14.4M | 12.71%10.4M |
Free cash flow | 64.01%-3.2M | -69.32%-9.4M | -93.06%483K | -56.11%-1.93M | 127.85%940K | -12.60%-8.89M | 65.07%-5.55M | 376.00%6.96M | 83.82%-1.24M | 39.25%-3.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data