(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.35%26.18M | 606.84%119.37M | 84.78%38.64M | 236.81%23.7M | 41.47M | 15.55M | -3.58%-23.55M | 20.91M | -17.32M | -22.74M |
Net income from continuing operations | -401.12%-12.88M | -526.58%-308.23M | -3,382.78%-26.3M | -1,144.51%-297.1M | --10.89M | --4.28M | 38.04%-49.19M | ---755K | ---23.87M | ---79.39M |
Operating gains losses | --32K | --6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K |
Depreciation and amortization | 20.39%3.97M | 51.01%13.65M | 35.55%3.83M | 59.51%3.36M | --3.17M | --3.3M | 71.57%9.04M | --2.82M | --2.1M | --5.27M |
Deferred tax | ---- | ---3.23M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other non cash items | 0.57%20.19M | 83.52%81.78M | 4.71%20.97M | 44.26%20.52M | --20.22M | --20.07M | 255.90%44.56M | --20.02M | --14.22M | --12.52M |
Change In working capital | -57.31%-20.7M | 83.31%-5.92M | 344.14%4.73M | 67.28%-3.46M | --5.97M | ---13.16M | -2,078.48%-35.49M | ---1.94M | ---10.58M | --1.79M |
-Change in receivables | 72.58%-105K | -149.36%-12.88M | -2,222.22%-5.85M | -253.36%-4.63M | ---2.01M | ---383K | -1.53%-5.16M | ---252K | ---1.31M | ---5.09M |
-Change in prepaid assets | -13.29%-6.84M | 54.15%-2.38M | 144.03%3.1M | -12.99%-1.56M | --2.11M | ---6.04M | 63.32%-5.18M | --1.27M | ---1.38M | ---14.12M |
-Change in payables and accrued expense | -349.88%-5.31M | 643.24%31.17M | 333.11%12.11M | 191.65%4.38M | --12.56M | --2.12M | -115.53%-5.74M | --2.8M | ---4.78M | --36.95M |
-Change in other current liabilities | 6.69%-3.63M | -7.13%-9.89M | -13.30%-3.96M | 221.83%1.64M | ---3.68M | ---3.89M | 16.75%-9.23M | ---3.5M | ---1.34M | ---11.09M |
-Change in other working capital | 3.06%-4.82M | -17.41%-11.95M | 70.03%-677K | -85.75%-3.29M | ---3.01M | ---4.98M | -109.81%-10.18M | ---2.26M | ---1.77M | ---4.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.35%26.18M | 606.84%119.37M | 84.78%38.64M | 236.81%23.7M | --41.47M | --15.55M | -3.58%-23.55M | --20.91M | ---17.32M | ---22.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.73%-3.23M | 50.08%-9.36M | -38.77%-3.92M | 63.49%-1.83M | -1.97M | -1.63M | -31.71%-18.75M | -2.83M | -5.01M | -14.23M |
Capital expenditure reported | -50.54%-1.97M | -135.35%-5.71M | -21.71%-1.09M | -203.59%-1.78M | ---1.53M | ---1.31M | -145.59%-2.42M | ---898K | ---585K | ---987K |
Net PPE purchase and sale | -287.38%-1.26M | 76.91%-3.65M | -98.04%-2.83M | 98.78%-54K | ---444K | ---325K | -21.49%-15.82M | ---1.43M | ---4.43M | ---13.02M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---222K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.73%-3.23M | 50.08%-9.36M | -38.77%-3.92M | 63.49%-1.83M | ---1.97M | ---1.63M | -31.71%-18.75M | ---2.83M | ---5.01M | ---14.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,594.01%-5.74M | 139.61%242.73M | -5,596.62%-19.51M | 163.60%262.78M | -918K | 384K | -52.05%101.3M | 355K | 99.69M | 211.26M |
Net issuance payments of debt | 0.00%-5K | 0.00%-21K | 0.00%-5K | 16.67%-5K | ---6K | ---5K | -31.25%-21K | ---5K | ---6K | ---16K |
Net common stock issuance | ---- | 221.52%320.1M | ---933K | 222.45%321.03M | ---- | ---- | -51.51%99.56M | --0 | --99.56M | --205.31M |
Proceeds from stock option exercised by employees | 1,476.61%6.13M | 142.65%4.28M | -48.06%187K | 1,129.63%1.66M | --2.04M | --389K | -70.44%1.76M | --360K | --135K | --5.97M |
Net other financing activities | ---11.87M | ---81.63M | ---18.76M | ---59.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,594.01%-5.74M | 139.61%242.73M | -5,596.62%-19.51M | 163.60%262.78M | ---918K | --384K | -52.05%101.3M | --355K | --99.69M | --211.26M |
Net cash flow | ||||||||||
Beginning cash position | 91.17%739.66M | 17.99%386.92M | 96.61%724.45M | 51.07%439.8M | --401.22M | --386.92M | 113.46%327.91M | --368.47M | --291.12M | --153.62M |
Current changes in cash | 20.38%17.22M | 497.84%352.74M | -17.54%15.21M | 267.99%284.65M | --38.58M | --14.31M | -66.15%59M | --18.44M | --77.35M | --174.29M |
End cash Position | 88.64%756.88M | 91.17%739.66M | 91.17%739.66M | 96.61%724.45M | --439.8M | --401.22M | 17.99%386.92M | --386.92M | --368.47M | --327.91M |
Free cash flow | 64.91%22.96M | 363.21%110.01M | 86.80%34.72M | 197.92%21.87M | --39.5M | --13.92M | -13.06%-41.8M | --18.59M | ---22.34M | ---36.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data