(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.38%263.73K | -63.48%2.47M | 3,070.43%5.41M | 3,070.43%5.41M | 828.17%1.76M | 162.58%3.98M | 823.11%6.78M | -93.66%170.55K | -93.66%170.55K | -92.20%189.59K |
-Cash and cash equivalents | -93.38%263.73K | -63.48%2.47M | 3,070.43%5.41M | 3,070.43%5.41M | 828.17%1.76M | 162.58%3.98M | 823.11%6.78M | -93.66%170.55K | -93.66%170.55K | -92.20%189.59K |
-Accounts receivable | 501.89%448.16K | -49.79%100.96K | -40.34%68.53K | -40.34%68.53K | 16.88%109.97K | 138.75%74.46K | -43.06%201.09K | --114.88K | --114.88K | 8.02%94.08K |
-Other receivables | -21.21%163.3K | 12.52%239.37K | -91.66%93.07K | -91.66%93.07K | --267.95K | 18.59%207.25K | 25.29%212.73K | 813.20%1.12M | 813.20%1.12M | ---- |
Current deferred assets | --20.84K | ---- | --0 | --0 | --36.73K | --0 | --0 | --628.26K | --628.26K | ---- |
Total current assets | -67.15%2.17M | -54.63%4.46M | 351.21%6.84M | 351.21%6.84M | 335.83%4.97M | 164.56%6.61M | 345.42%9.84M | -62.61%1.52M | -62.61%1.52M | -70.59%1.14M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -9.06%-419.75K | -9.06%-419.75K | ---- | ---- | ---- | -195.99%-384.87K | -195.99%-384.87K | ---- |
-Long term equity investment | 34.96%228.39K | 43.73%270.34K | 6.01%302.41K | 6.01%302.41K | -3.72%216.07K | -90.70%169.23K | -27.37%188.08K | -13.26%285.27K | -13.26%285.27K | -34.74%224.41K |
-Goodwill | -29.72%3.65M | -24.92%3.88M | -13.29%4.11M | -13.29%4.11M | 17.49%4.99M | 30.10%5.19M | 35.41%5.17M | 36.65%4.74M | 36.65%4.74M | 29.11%4.24M |
-Other intangible assets | -50.15%1.04M | -50.10%1.04M | -46.80%1.04M | -46.80%1.04M | 9.85%2.09M | 4.34%2.09M | 4.28%2.09M | 6.03%1.96M | 6.03%1.96M | 31.37%1.9M |
Regulatory assets | 164.56%562.24K | -19.92%460.57K | 74.69%300.27K | 74.69%300.27K | 53.26%298.06K | 83.40%212.52K | -17.71%575.12K | -75.42%171.88K | -75.42%171.88K | -57.48%194.48K |
Total assets | -15.53%108.87K | 0.25%354.39K | 370.72%226.53K | 370.72%226.53K | 82.16%182.88K | 52.20%128.9K | 2.24%353.5K | -87.68%48.12K | -87.68%48.12K | -48.35%100.4K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 92.67%140.04K | 88.51%133.64K | -94.40%127.12K | -94.40%127.12K | -94.76%95.42K | -51.18%72.68K | -45.28%70.89K | 6,927.78%2.27M | 6,927.78%2.27M | 5,679.88%1.82M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.2M | --2.2M | --1.75M |
-Current capital lease obligation | 92.67%140.04K | 88.51%133.64K | 83.83%127.12K | 83.83%127.12K | 41.47%95.42K | 10.47%72.68K | 45.37%70.89K | 114.17%69.15K | 114.17%69.15K | 114.17%67.45K |
-accounts payable | 156.03%1.15M | -33.14%683.8K | -83.99%367.13K | -83.99%367.13K | -23.58%1.03M | -40.83%450.33K | 62.45%1.02M | 269.81%2.29M | 269.81%2.29M | 121.69%1.35M |
-Total tax payable | 6.06%1.46M | 7.79%1.45M | 2.79%1.44M | 2.79%1.44M | 0.99%1.31M | -54.29%1.37M | -3.99%1.35M | -2.38%1.4M | -2.38%1.4M | -0.97%1.3M |
Current accrued expenses | -29.42%594.36K | -9.13%647.71K | 11.61%1.34M | 11.61%1.34M | 61.10%1.31M | 145.31%842.07K | 105.91%712.78K | 212.39%1.2M | 212.39%1.2M | 457.70%811.43K |
Current deferred liabilities | -64.12%95.9K | -61.18%105.86K | 155.91%120.97K | 155.91%120.97K | --328.68K | 69.27%267.27K | 10,964.06%272.73K | --47.27K | --47.27K | ---- |
Current liabilities | -1.87%4.35M | -40.74%4.02M | -7.83%6.38M | -7.83%6.38M | 43.16%6.06M | 178.80%4.43M | 405.84%6.79M | 497.32%6.93M | 497.32%6.93M | 311.85%4.23M |
Non current liabilities | ||||||||||
-Long term debt | 34.96%228.39K | 43.73%270.34K | 46.46%302.41K | 46.46%302.41K | -3.72%216.07K | -30.05%169.23K | -27.37%188.08K | -25.09%206.47K | -25.09%206.47K | -23.11%224.41K |
Non current accrued expenses | -32.69%669.88K | -31.49%732.11K | -25.20%778.33K | -25.20%778.33K | -8.43%1.02M | -12.87%995.21K | -3.10%1.07M | -11.05%1.04M | -11.05%1.04M | 109.04%1.12M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.97%78.8K | 47.97%78.8K | ---- |
Non current deferred liabilities | 1.99%1.23M | 1.96%1.18M | 1.97%1.14M | 1.97%1.14M | 1.98%1.09M | 1.74%1.2M | 1.31%1.16M | 0.85%1.12M | 0.85%1.12M | 11.04%1.07M |
Total non current liabilities | 0.01%5.8M | -32.71%5.48M | -6.04%7.82M | -6.04%7.82M | 33.27%7.37M | 26.40%5.8M | 196.39%8.14M | 220.97%8.33M | 220.97%8.33M | 136.57%5.53M |
Shareholders'equity | ||||||||||
Share capital | 9.79%33.97M | 8.87%33.38M | 71.20%33.38M | 71.20%33.38M | 61.49%30.95M | 68.75%30.94M | 73.52%30.66M | 13.25%19.5M | 13.25%19.5M | 30.36%19.17M |
-common stock | 9.79%33.97M | 8.87%33.38M | 71.20%33.38M | 71.20%33.38M | 61.49%30.95M | 68.75%30.94M | 73.52%30.66M | 13.25%19.5M | 13.25%19.5M | 30.36%19.17M |
Additional paid-in capital | 42.92%4.89M | 41.22%4.83M | 34.29%4.77M | 34.29%4.77M | -0.37%3.46M | -5.86%3.42M | 1.44%3.42M | 44.47%3.55M | 44.47%3.55M | 100.54%3.47M |
Retained earnings | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K |
Gains losses not affecting retained earnings | 46.41%-42.87K | 89.97%-8.37K | 60.89%-39.66K | 60.89%-39.66K | -167.68%-75.28K | -1,422.65%-79.99K | -1,388.60%-83.44K | -1,027.99%-101.42K | -1,027.99%-101.42K | ---28.12K |
Other equity interest | -54.86%680.59K | -46.47%1.02M | 360.36%562.41K | 360.36%562.41K | 346.01%1.25M | 401.71%1.51M | 483.98%1.9M | -77.71%122.17K | -77.71%122.17K | -30.71%280.52K |
Total equity | -49.23%6.52M | -43.45%9.11M | 60.56%11.76M | 60.56%11.76M | 68.65%11M | 67.74%12.84M | 125.13%16.1M | -15.99%7.32M | -15.99%7.32M | -15.47%6.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.