(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.41%-2.13M | 56.66%-2.85M | -230.75%-14.08M | -784.69%-2.73M | -105.26%-2.19M | -153.70%-2.58M | -252.79%-6.58M | 31.95%-4.26M | 79.91%-308.84K | 34.29%-1.07M |
Net income from continuing operations | -188.51%-3.54M | 81.93%-398.97K | 11.54%-9.31M | -1.34%-2.42M | -32.75%-3.45M | 46.42%-1.23M | 31.90%-2.21M | -12.93%-10.52M | 17.24%-2.39M | 1.06%-2.6M |
Operating gains losses | 131.68%583.59K | -53.65%-2.12M | -471,809.18%-5.5M | -6,565.38%-2.71M | 1,139.32%435.15K | ---1.84M | ---1.38M | -12.47%1.17K | --41.87K | ---41.87K |
Depreciation and amortization | 34.55%319.65K | 272.40%321.42K | 191.74%952.51K | 238.87%342.87K | 256.65%285.76K | 224.77%237.57K | 19.81%86.31K | 131.57%326.49K | 92.71%101.18K | 496.19%80.12K |
Asset impairment expenditure | ---- | ---- | --1.17M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | -59.88%60.98K | -49.24%63.49K | -80.94%373.55K | -32.34%57.29K | -92.53%39.21K | -64.06%151.98K | -86.52%125.07K | -20.39%1.96M | -92.04%84.68K | 0.87%524.93K |
Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---49.44K | ---- | ---- |
Other non cashItems | -64.44%11.53K | -87.87%63.33K | 32.02%668.03K | -76.69%47.01K | -63.98%66.34K | -55.92%32.42K | 1,021.41%522.26K | 106.74%506K | 330.13%201.7K | 10.74%184.18K |
Change In working capital | 410.07%399.94K | 78.74%-768.04K | -163.47%-2.31M | -55.41%781.73K | -47.02%442.35K | -89.07%78.41K | -1,179.98%-3.61M | 1,733.81%3.64M | 790.46%1.75M | 166.11%834.89K |
-Change in receivables | -128.04%-101.67K | 60.25%-160.3K | -120.32%-128.39K | -109.78%-2.21K | -47.61%-85.54K | -34.47%362.6K | -454.29%-403.24K | 389.37%631.8K | 109.34%22.6K | -137.84%-57.95K |
-Change in inventory | 58.57%-129.09K | 135.03%58.64K | -401.04%-148.85K | 1,633.45%1.05M | -5,526,769.23%-718.47K | -2,823.37%-311.57K | -41,647.88%-167.41K | 181.66%49.45K | -86.84%60.49K | -99.96%13 |
-Change in prepaid assets | -14.06%335.4K | 74.46%-453.57K | -203.37%-440.24K | 1,667.26%688.74K | 84.06%256.53K | 1,493.50%390.25K | -896.14%-1.78M | 872.43%425.88K | 127.22%38.97K | -57.52%139.37K |
-Change in payables and accrued expense | 185.14%305.27K | 86.81%-197.7K | -166.25%-1.67M | -145.73%-737.87K | 1.87%928.43K | -17,113.73%-358.56K | -19,642.79%-1.5M | 593.83%2.52M | 1,218.92%1.61M | 701.85%911.36K |
-Change in other current assets | --0 | --0 | ---- | ---- | --0 | 136.19%1.15K | 108.98%6.66K | ---- | ---- | --0 |
-Change in other working capital | -82.50%-9.96K | -106.70%-15.11K | 323.31%73.7K | ---207.71K | --61.41K | -103.51%-5.46K | 9,046.37%225.46K | 346.85%17.41K | ---- | ---- |
Interest paid (cash flow from operating activities) | ---- | 91.34%-9.5K | -8.06%-130.13K | 91.36%-4.76K | 84.13%-7.81K | 41.52%-7.91K | -4,173.07%-109.65K | -180.17%-120.42K | -297.89%-55.1K | -390.50%-49.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.41%-2.13M | 56.66%-2.85M | -230.75%-14.08M | -784.69%-2.73M | -105.26%-2.19M | -153.70%-2.58M | -252.79%-6.58M | 31.95%-4.26M | 79.91%-308.84K | 34.29%-1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.01%-23.29K | 91.63%-46.11K | -29.35%-1.44M | 9.90%-450.27K | 62.06%-106.61K | -26.21%-333.24K | -698.45%-550.61K | -3.78%-1.11M | 35.37%-499.77K | -17.75%-281.03K |
Net PPE purchase and sale | 10.55%-23.29K | 62.95%-41.08K | 5.62%-176.95K | 534.59%66.58K | -99.44%-106.61K | 77.11%-26.04K | -2,140.35%-110.88K | 76.85%-187.48K | 97.78%-15.32K | 39.71%-53.46K |
Net intangibles purchas and sale | --0 | 98.85%-5.04K | 4.54%-1.12M | -27.16%-524.66K | --0 | 25.98%-158.79K | -94.09%-439.74K | -1,313.78%-1.18M | -395.74%-412.6K | ---322.99K |
Net business purchase and sale | ---- | ---- | -96.88%7.81K | 110.87%7.81K | ---- | ---- | ---- | --250.35K | ---71.85K | --95.42K |
Net other investing changes | ---- | ---- | ---148.41K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.01%-23.29K | 91.63%-46.11K | -29.35%-1.44M | 9.90%-450.27K | 62.06%-106.61K | -26.21%-333.24K | -698.45%-550.61K | -3.78%-1.11M | 35.37%-499.77K | -17.75%-281.03K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.16%-59.17K | -100.26%-35.59K | 627.55%20.76M | 765.02%6.83M | 252.62%73.63K | -94.28%117.98K | 67,421.78%13.73M | -58.91%2.85M | -69.23%789.57K | -99.41%20.88K |
Net issuance payments of debt | -120.42%-38.85K | 98.49%-35.59K | -196.32%-2.41M | -120.73%-109.92K | 465.39%69.58K | -100.88%-17.63K | -44,814.81%-2.35M | 1,131.64%2.5M | 5,650.63%530.2K | 96.16%-19.04K |
Net common stock issuance | --0 | --0 | 6,790.63%23.7M | 2,038.67%7.36M | --0 | --0 | --16.35M | -94.27%344K | -78.26%344K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -98.12%4.05K | --0 | -89.85%4.05K | ---- | ---- | -87.93%215.93K | --0 | -52.30%39.93K |
Net other financing activities | ---- | ---- | -161.38%-543.2K | -392.97%-417.19K | --0 | 225.53%135.6K | -1,624.87%-261.61K | 65.74%-207.82K | 41.95%-84.63K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.16%-59.17K | -100.26%-35.59K | 627.55%20.76M | 765.02%6.83M | 252.62%73.63K | -94.28%117.98K | 67,421.78%13.73M | -58.91%2.85M | -69.23%789.57K | -99.41%20.88K |
Net cash flow | ||||||||||
Beginning cash position | -63.48%2.47M | 3,070.43%5.41M | -93.66%170.55K | 828.17%1.76M | 162.58%3.98M | 823.11%6.78M | -93.66%170.55K | -12.55%2.69M | -92.20%189.59K | 102.89%1.52M |
Current changes in cash | 20.83%-2.21M | -144.40%-2.93M | 308.00%5.24M | 19,254.09%3.65M | -67.52%-2.22M | -456.47%-2.79M | 438.00%6.6M | -552.80%-2.52M | -107.44%-19.04K | -178.82%-1.33M |
End cash Position | -93.38%263.73K | -63.48%2.47M | 3,070.43%5.41M | 3,070.43%5.41M | 828.17%1.76M | 162.58%3.98M | 823.11%6.78M | -93.66%170.55K | -93.66%170.55K | -92.20%189.59K |
Free cash from | 22.10%-2.15M | 59.36%-2.9M | -173.61%-15.38M | -333.03%-3.19M | -59.13%-2.3M | -105.48%-2.76M | -240.10%-7.13M | 21.37%-5.62M | 68.11%-736.76K | 15.71%-1.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.