(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.60%294.63M | -3.77%282.33M | 11.17%303.13M | 29.73%292.96M | 29.73%292.96M | 24.44%289.98M | 13.69%293.4M | 8.14%272.68M | -3.24%225.82M | -3.24%225.82M |
-Cash and cash equivalents | 14.30%183.23M | -27.01%147.16M | 20.82%219.37M | -0.29%174.84M | -0.29%174.84M | -20.94%160.3M | -11.52%201.61M | -18.21%181.57M | -13.72%175.35M | -13.72%175.35M |
-Short-term investments | -14.09%111.4M | 47.27%135.18M | -8.08%83.75M | 134.01%118.12M | 134.01%118.12M | 328.41%129.68M | 203.97%91.79M | 201.94%91.11M | 67.32%50.48M | 67.32%50.48M |
Receivables | 8.76%137.49M | 20.71%145.79M | 12.65%134.3M | -0.66%156.61M | -0.66%156.61M | 53.54%126.41M | 42.79%120.77M | 11.72%119.22M | 76.65%157.66M | 76.65%157.66M |
-Accounts receivable | 23.20%100.59M | 37.90%105.02M | 21.37%99.2M | -2.95%118.08M | -2.95%118.08M | 60.61%81.65M | 38.76%76.16M | 6.83%81.74M | 71.08%121.67M | 71.08%121.67M |
-Taxes receivable | -77.03%667K | -63.66%984K | -73.03%370K | -39.13%1.11M | -39.13%1.11M | 223.03%2.9M | 29,988.89%2.71M | 757.50%1.37M | 743.32%1.83M | 743.32%1.83M |
-Other receivables | -13.28%36.83M | -4.23%40.76M | -1.87%35.75M | 11.55%38.45M | 11.55%38.45M | 38.68%42.47M | 43.36%42.57M | 20.84%36.43M | 92.44%34.47M | 92.44%34.47M |
-Recievables adjustments allowances | 1.32%-600K | -49.85%-983K | -221.84%-1.02M | -233.65%-1.04M | -233.65%-1.04M | -1,926.67%-608K | ---656K | -219.19%-316K | ---312K | ---312K |
Prepaid assets | 31.95%19.36M | 22.53%17.62M | 29.37%20.65M | 8.42%14.81M | 8.42%14.81M | 17.36%14.67M | 22.71%14.38M | 37.05%15.97M | 60.67%13.66M | 60.67%13.66M |
Total current assets | 4.73%451.47M | 4.01%445.74M | 12.31%458.08M | 16.93%464.38M | 16.93%464.38M | 31.48%431.06M | 20.94%428.55M | 10.08%407.86M | 19.93%397.14M | 19.93%397.14M |
Non current assets | ||||||||||
Net PPE | -12.75%79.4M | -12.75%83.79M | -13.64%86.99M | -17.06%87.41M | -17.06%87.41M | -11.28%91M | -9.54%96.04M | -10.00%100.74M | -0.27%105.39M | -0.27%105.39M |
-Gross PPE | -1.05%145.78M | -2.00%146.38M | -1.83%148.34M | -4.02%146.01M | -4.02%146.01M | 1.66%147.33M | 2.74%149.37M | 1.96%151.11M | -0.34%152.13M | -0.34%152.13M |
-Accumulated depreciation | -17.84%-66.38M | -17.36%-62.59M | -21.78%-61.34M | -25.38%-58.6M | -25.38%-58.6M | -32.99%-56.33M | -36.00%-53.33M | -38.82%-50.37M | 0.49%-46.74M | 0.49%-46.74M |
Goodwill and other intangible assets | -2.93%94.53M | -5.89%93.96M | -5.62%95.63M | -3.58%97.95M | -3.58%97.95M | -0.45%97.39M | 86.17%99.84M | 89.34%101.33M | 100.10%101.59M | 100.10%101.59M |
-Goodwill | 2.37%75M | -0.55%73.61M | -0.34%73.87M | 1.69%74.56M | 1.69%74.56M | 3.62%73.26M | 74.53%74.02M | 74.74%74.13M | 83.34%73.31M | 83.34%73.31M |
-Other intangible assets | -19.04%19.54M | -21.20%20.34M | -19.99%21.76M | -17.25%23.39M | -17.25%23.39M | -11.04%24.13M | 130.18%25.82M | 145.15%27.2M | 162.30%28.27M | 162.30%28.27M |
Non current accounts receivable | 2.75%13.32M | -1.08%12.95M | 30.91%14.11M | -20.99%12.49M | -20.99%12.49M | -10.64%12.96M | 32.56%13.09M | 52.26%10.78M | 202.58%15.81M | 202.58%15.81M |
Non current deferred assets | 131.79%65.28M | 126.42%64.87M | 15.58%30.75M | 10.27%28.62M | 10.27%28.62M | 18.11%28.16M | 23.16%28.65M | 7.21%26.6M | 1.04%25.96M | 1.04%25.96M |
Non current prepaid assets | 10.20%2.13M | 0.71%2.41M | -60.42%1.02M | -52.82%1.13M | -52.82%1.13M | -24.19%1.93M | -16.99%2.39M | -16.74%2.58M | 34.55%2.4M | 34.55%2.4M |
Total non current assets | 10.03%254.65M | 7.49%257.97M | -5.58%228.51M | -9.37%227.6M | -9.37%227.6M | -4.08%231.44M | 22.57%240M | 20.75%242.02M | 32.78%251.13M | 32.78%251.13M |
Total assets | 6.58%706.12M | 5.26%703.71M | 5.65%686.58M | 6.74%691.98M | 6.74%691.98M | 16.40%662.5M | 21.52%668.55M | 13.82%649.88M | 24.60%648.27M | 24.60%648.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 394.11%61.69M | 330.30%53.34M | 79.54%20.76M | 2.71%13.44M | 2.71%13.44M | -37.66%12.49M | -34.38%12.4M | -36.11%11.56M | -23.17%13.08M | -23.17%13.08M |
-accounts payable | 73.28%20.81M | 47.15%16.5M | 85.55%18.1M | 12.69%11.72M | 12.69%11.72M | -7.98%12.01M | 2.63%11.22M | -16.28%9.75M | -1.71%10.4M | -1.71%10.4M |
-Total tax payable | 8,541.86%40.88M | 3,024.00%36.83M | 47.19%2.67M | -36.04%1.71M | -36.04%1.71M | -93.22%473K | -85.19%1.18M | -71.92%1.81M | -58.42%2.68M | -58.42%2.68M |
Current accrued expenses | 82.13%45.46M | 73.81%40.2M | -4.77%18.32M | -2.82%26.26M | -2.82%26.26M | -0.59%24.96M | 23.43%23.13M | -10.43%19.24M | 2.76%27.02M | 2.76%27.02M |
Current provisions | --605K | --875K | ---- | ---- | ---- | ---- | ---- | -78.40%119K | -58.66%296K | -58.66%296K |
Current debt and capital lease obligation | -6.98%5.31M | -6.48%5.93M | -2.98%6.62M | -16.96%5.81M | -16.96%5.81M | -15.71%5.7M | -9.95%6.34M | 105.14%6.82M | 176.76%6.99M | 176.76%6.99M |
-Current capital lease obligation | -6.98%5.31M | -6.48%5.93M | -2.98%6.62M | -16.96%5.81M | -16.96%5.81M | -15.71%5.7M | -9.95%6.34M | 105.14%6.82M | 176.76%6.99M | 176.76%6.99M |
Current deferred liabilities | 26.14%126.38M | 11.35%133.91M | 8.96%135.38M | 3.10%137.6M | 3.10%137.6M | 23.02%100.19M | 17.49%120.26M | 2.53%124.25M | 34.49%133.47M | 34.49%133.47M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --6.02M | --5.56M | --9.15M | --9.15M |
Current liabilities | 67.05%239.44M | 39.31%234.25M | 8.08%181.08M | -3.63%183.1M | -3.63%183.1M | 4.12%143.34M | 14.08%168.15M | 1.77%167.55M | 30.31%190.01M | 30.31%190.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.62%45.02M | -4.85%45.66M | -2.66%47.15M | -7.99%45.99M | -7.99%45.99M | -9.98%45.76M | -10.90%47.99M | -15.73%48.43M | -6.12%49.98M | -6.12%49.98M |
-Long term capital lease obligation | -1.62%45.02M | -4.85%45.66M | -2.66%47.15M | -7.99%45.99M | -7.99%45.99M | -9.98%45.76M | -10.90%47.99M | -15.73%48.43M | -6.12%49.98M | -6.12%49.98M |
Non current deferred liabilities | -28.80%6.36M | 48.43%7.68M | 69.13%7.12M | 17.55%8.07M | 17.55%8.07M | 15.62%8.94M | 406.56%5.17M | 79.83%4.21M | 76,133.33%6.86M | 76,133.33%6.86M |
Total non current liabilities | -6.06%51.38M | 0.33%53.34M | 3.08%54.26M | -4.91%54.05M | -4.91%54.05M | -12.24%54.69M | -3.14%53.17M | -12.00%52.64M | 6.75%56.84M | 6.75%56.84M |
Total liabilities | 46.86%290.82M | 29.95%287.59M | 6.89%235.35M | -3.93%237.15M | -3.93%237.15M | -0.98%198.03M | 9.41%221.31M | -1.90%220.19M | 24.01%246.85M | 24.01%246.85M |
Shareholders'equity | ||||||||||
Share capital | -1.84%283.61M | 5.88%294.88M | 21.26%323.26M | 25.59%307.33M | 25.59%307.33M | 27.38%288.93M | 35.00%278.5M | 29.65%266.6M | 25.23%244.71M | 25.23%244.71M |
-common stock | -1.84%283.61M | 5.88%294.88M | 21.26%323.26M | 25.59%307.33M | 25.59%307.33M | 27.38%288.93M | 35.00%278.5M | 29.65%266.6M | 25.23%244.71M | 25.23%244.71M |
Retained earnings | 20.86%118.17M | 23.27%111.42M | 16.20%107.99M | 10.97%101.8M | 10.97%101.8M | 17.55%97.78M | 10.84%90.39M | 10.39%92.93M | 28.02%91.74M | 28.02%91.74M |
Paid-in capital | -85.80%11.32M | -85.73%11.13M | -70.61%20.44M | -31.92%44.34M | -31.92%44.34M | 24.91%79.75M | 25.64%77.99M | 20.59%69.53M | 18.98%65.13M | 18.98%65.13M |
Gains losses not affecting retained earnings | 210.76%2.2M | -460.99%-1.31M | -171.25%-451K | 971.79%1.36M | 971.79%1.36M | 57.66%-1.99M | 117.88%364K | 164.79%633K | 73.87%-156K | 73.87%-156K |
Total stockholders'equity | -10.59%415.3M | -6.96%416.12M | 5.01%451.24M | 13.30%454.83M | 13.30%454.83M | 25.82%464.47M | 28.56%447.24M | 24.01%429.69M | 24.97%401.43M | 24.97%401.43M |
Total equity | -10.59%415.3M | -6.96%416.12M | 5.01%451.24M | 13.30%454.83M | 13.30%454.83M | 25.82%464.47M | 28.56%447.24M | 24.01%429.69M | 24.97%401.43M | 24.97%401.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data