Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.88%7.52M | 40.88%7.52M | -19.79%5.34M | -19.79%5.34M | 359.61%6.66M | 359.61%6.66M | -68.34%1.45M | -68.34%1.45M | 71.32%4.58M | 71.32%4.58M |
-Cash and cash equivalents | 40.88%7.52M | 40.88%7.52M | -19.79%5.34M | -19.79%5.34M | 359.61%6.66M | 359.61%6.66M | -68.34%1.45M | -68.34%1.45M | 71.32%4.58M | 71.32%4.58M |
Receivables | 145.11%1.68M | 145.11%1.68M | 13.53%686.56K | 13.53%686.56K | 44.57%604.71K | 44.57%604.71K | 14.10%418.29K | 14.10%418.29K | 102.90%366.61K | 102.90%366.61K |
-Accounts receivable | 168.30%1.61M | 168.30%1.61M | 15.30%601.54K | 15.30%601.54K | 116.77%521.72K | 116.77%521.72K | -26.91%240.68K | -26.91%240.68K | 147.21%329.29K | 147.21%329.29K |
-Other receivables | -18.94%68.92K | -18.94%68.92K | 2.44%85.02K | 2.44%85.02K | -54.11%82.99K | -54.11%82.99K | 294.56%180.85K | 294.56%180.85K | -6.40%45.84K | -6.40%45.84K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | 61.92%-3.24K | 61.92%-3.24K | -472.81%-8.51K | -472.81%-8.51K |
Prepaid assets | 47.38%281.8K | 47.38%281.8K | -12.77%191.21K | -12.77%191.21K | 38.10%219.21K | 38.10%219.21K | 46.46%158.73K | 46.46%158.73K | 7.02%108.38K | 7.02%108.38K |
Other current assets | -4.05%15.18K | -4.05%15.18K | -3.34%15.82K | -3.34%15.82K | 0.98%16.36K | 0.98%16.36K | 2.80%16.21K | 2.80%16.21K | 6.08%15.76K | 6.08%15.76K |
Total current assets | 52.45%9.5M | 52.45%9.5M | -16.86%6.23M | -16.86%6.23M | 267.23%7.5M | 267.23%7.5M | -59.70%2.04M | -59.70%2.04M | 70.72%5.07M | 70.72%5.07M |
Non current assets | ||||||||||
Net PPE | -20.80%12.4K | -20.80%12.4K | -26.75%15.66K | -26.75%15.66K | -56.41%21.37K | -56.41%21.37K | -13.47%49.04K | -13.47%49.04K | 115.81%56.67K | 115.81%56.67K |
-Gross PPE | 1.94%122.77K | 1.94%122.77K | 22.79%120.43K | 22.79%120.43K | -6.25%98.08K | -6.25%98.08K | 31.69%104.62K | 31.69%104.62K | 143.17%79.44K | 143.17%79.44K |
-Accumulated depreciation | -5.34%-110.37K | -5.34%-110.37K | -36.59%-104.77K | -36.59%-104.77K | -38.01%-76.71K | -38.01%-76.71K | -144.10%-55.58K | -144.10%-55.58K | -255.28%-22.77K | -255.28%-22.77K |
Goodwill and other intangible assets | -2.72%8.88M | -2.72%8.88M | -2.81%9.13M | -2.81%9.13M | -2.47%9.39M | -2.47%9.39M | -23.38%9.63M | -23.38%9.63M | 1.98%12.57M | 1.98%12.57M |
-Goodwill | 0.00%8.45M | 0.00%8.45M | 0.00%8.45M | 0.00%8.45M | 0.00%8.45M | 0.00%8.45M | -31.03%8.45M | -31.03%8.45M | 0.00%12.25M | 0.00%12.25M |
-Other intangible assets | -36.66%429.31K | -36.66%429.31K | -28.00%677.82K | -28.00%677.82K | -20.14%941.47K | -20.14%941.47K | 274.12%1.18M | 274.12%1.18M | 344.22%315.12K | 344.22%315.12K |
Total non current assets | -2.75%8.89M | -2.75%8.89M | -2.86%9.14M | -2.86%9.14M | -2.74%9.41M | -2.74%9.41M | -23.34%9.68M | -23.34%9.68M | 2.22%12.62M | 2.22%12.62M |
Total assets | 19.63%18.39M | 19.63%18.39M | -9.07%15.38M | -9.07%15.38M | 44.30%16.91M | 44.30%16.91M | -33.75%11.72M | -33.75%11.72M | 15.50%17.69M | 15.50%17.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 5.37%57.27K | 5.37%57.27K | --54.35K | --54.35K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | 5.37%57.27K | 5.37%57.27K | --54.35K | --54.35K | ---- | ---- |
Payables | -33.91%1.03M | -33.91%1.03M | 11.17%1.56M | 11.17%1.56M | 66.81%1.4M | 66.81%1.4M | 0.95%839.21K | 0.95%839.21K | 102.30%831.3K | 102.30%831.3K |
-accounts payable | -54.56%354.9K | -54.56%354.9K | -4.29%781K | -4.29%781K | 106.43%815.99K | 106.43%815.99K | -23.68%395.29K | -23.68%395.29K | 173.03%517.91K | 173.03%517.91K |
-Other payable | -13.10%673.68K | -13.10%673.68K | 32.76%775.24K | 32.76%775.24K | 31.54%583.93K | 31.54%583.93K | 41.65%443.93K | 41.65%443.93K | 41.65%313.39K | 41.65%313.39K |
Pension and other retirement benefit plans | --103.82K | --103.82K | ---- | ---- | ---- | ---- | 44.40%21.43K | 44.40%21.43K | -43.09%14.84K | -43.09%14.84K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.01%69.8K | 117.01%69.8K |
Other current liabilities | 228.98%2.47M | 228.98%2.47M | 1,320.42%751.55K | 1,320.42%751.55K | -85.80%52.91K | -85.80%52.91K | -82.09%372.5K | -82.09%372.5K | --2.08M | --2.08M |
Current liabilities | 56.20%3.6M | 56.20%3.6M | 52.82%2.31M | 52.82%2.31M | 17.29%1.51M | 17.29%1.51M | -57.03%1.29M | -57.03%1.29M | 538.56%3M | 538.56%3M |
Non current liabilities | ||||||||||
Employee benefits | --4.66K | --4.66K | ---- | ---- | ---- | ---- | --7.08K | --7.08K | ---- | ---- |
Total non current liabilities | --4.66K | --4.66K | --0 | --0 | --0 | --0 | --7.08K | --7.08K | --0 | --0 |
Total liabilities | 56.41%3.61M | 56.41%3.61M | 52.82%2.31M | 52.82%2.31M | 16.65%1.51M | 16.65%1.51M | -56.79%1.29M | -56.79%1.29M | -0.98%3M | -0.98%3M |
Shareholders'equity | ||||||||||
Share capital | 21.09%42.19M | 21.09%42.19M | 9.90%34.84M | 9.90%34.84M | 45.43%31.7M | 45.43%31.7M | 6.45%21.8M | 6.45%21.8M | 37.45%20.48M | 37.45%20.48M |
-common stock | 21.09%42.19M | 21.09%42.19M | 9.90%34.84M | 9.90%34.84M | 45.43%31.7M | 45.43%31.7M | 6.45%21.8M | 6.45%21.8M | 37.45%20.48M | 37.45%20.48M |
Retained earnings | -25.11%-28.45M | -25.11%-28.45M | -21.21%-22.74M | -21.21%-22.74M | -35.43%-18.76M | -35.43%-18.76M | -79.28%-13.85M | -79.28%-13.85M | -84.89%-7.73M | -84.89%-7.73M |
Gains losses not affecting retained earnings | 8.22%1.04M | 8.22%1.04M | -60.75%964.49K | -60.75%964.49K | -0.80%2.46M | -0.80%2.46M | 27.60%2.48M | 27.60%2.48M | 23.59%1.94M | 23.59%1.94M |
Total stockholders'equity | 13.13%14.78M | 13.13%14.78M | -15.14%13.07M | -15.14%13.07M | 47.74%15.4M | 47.74%15.4M | -29.05%10.42M | -29.05%10.42M | 19.55%14.69M | 19.55%14.69M |
Total equity | 13.13%14.78M | 13.13%14.78M | -15.14%13.07M | -15.14%13.07M | 47.74%15.4M | 47.74%15.4M | -29.05%10.42M | -29.05%10.42M | 19.55%14.69M | 19.55%14.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |