(Q2)Nov 30, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q2)Nov 30, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q2)Nov 30, 2020 | (FY)May 31, 2020 | (Q2)Nov 30, 2019 | (Q1)Aug 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.63%264.97M | 12.72%248.8M | 12.72%248.8M | -2.38%223.35M | -7.43%220.72M | --220.72M | 24.44%228.8M | 21.89%238.44M | -0.38%183.86M | -0.16%205.64M |
-Cash and cash equivalents | 16.19%246.86M | 9.71%228.89M | 9.71%228.89M | 1.64%212.46M | -0.37%208.63M | --208.63M | 21.23%209.02M | 16.39%209.42M | 5.14%172.42M | 0.84%191.68M |
-Short-term investments | 66.22%18.11M | 64.68%19.91M | 64.68%19.91M | -44.92%10.89M | -58.35%12.09M | --12.09M | 72.87%19.78M | 84.85%29.03M | -44.40%11.44M | -12.07%13.96M |
-Accounts receivable | -2.22%83.14M | 6.71%66.53M | 6.71%66.53M | 68.47%85.02M | 134.15%62.34M | --62.34M | 27.04%50.47M | -39.12%26.63M | -46.02%39.72M | -42.36%51.22M |
-Gross accounts receivable | ---- | 6.92%69.37M | 6.92%69.37M | ---- | 122.59%64.88M | --64.88M | ---- | -37.01%29.15M | ---- | ---- |
-Bad debt provision | ---- | -11.94%-2.84M | -11.94%-2.84M | ---- | -0.59%-2.54M | ---2.54M | ---- | 0.63%-2.52M | ---- | ---- |
-Other receivables | -8.96%357.06M | 8.27%385.59M | 8.27%385.59M | 2.09%392.2M | 1.57%356.14M | --356.14M | 3.09%384.16M | -2.66%350.64M | 21.68%372.65M | 22.07%365.05M |
Inventory | 41.55%219.9M | -27.49%142.53M | -27.49%142.53M | 69.68%155.36M | 116.26%196.57M | --196.57M | -7.51%91.56M | -15.37%90.89M | -22.09%98.99M | 65.03%119.02M |
Prepaid assets | 2.53%12.04M | 39.33%21.85M | 39.33%21.85M | -28.85%11.74M | 1.50%15.68M | --15.68M | 104.54%16.51M | 62.10%15.45M | 245.31%8.07M | 223.52%5.78M |
Deferred assets-Current | -87.41%505K | 92.76%2.66M | 92.76%2.66M | 172.74%4.01M | -17.21%1.38M | --1.38M | -26.49%1.47M | 14.09%1.67M | 91.12%2M | 70.92%1.74M |
Total current assets | 7.56%937.61M | 1.77%867.96M | 1.77%867.96M | 12.67%871.68M | 17.73%852.86M | --852.86M | 9.60%773.65M | 0.82%724.4M | 1.58%705.87M | 11.96%748.79M |
Non current assets | ||||||||||
Net PPE | 26.01%239.15M | 25.99%227.02M | 25.99%227.02M | 10.03%189.8M | 3.32%180.19M | --180.19M | -0.60%172.49M | 10.37%174.39M | 11.32%173.52M | 7.63%169.49M |
-Gross PP&E | ---- | 15.16%377.76M | 15.16%377.76M | ---- | 6.28%328.03M | --328.03M | ---- | --308.66M | --173.52M | --169.49M |
-Accumulated depreciation | ---- | -1.96%-150.74M | -1.96%-150.74M | ---- | -10.11%-147.84M | ---147.84M | ---- | ---134.27M | ---- | ---- |
Total investment | 1.07%243.58M | 25.23%250.68M | 25.23%250.68M | 25.24%241.01M | 20.65%200.19M | --200.19M | -5.34%192.43M | -11.63%165.92M | 24.72%203.28M | 4.47%199.57M |
-Long-term equity investment | 66.54%92.47M | 77.35%80.12M | 77.35%80.12M | 9.54%55.52M | 0.46%45.17M | --45.17M | -14.04%50.68M | -25.27%44.96M | 25.75%58.96M | -8.08%60.68M |
-Including:Available-for-sale securities | -18.53%151.11M | 10.03%170.57M | 10.03%170.57M | 30.85%185.49M | 28.16%155.01M | --155.01M | -1.78%141.75M | -5.19%120.96M | --144.32M | --138.9M |
Total non current assets | 6.15%1.21B | 7.78%1.19B | 7.78%1.19B | 18.32%1.14B | 16.94%1.1B | --1.1B | -1.27%964.6M | 2.32%941.73M | 9.57%977M | 2.33%943.6M |
Total assets | 6.76%2.15B | 5.16%2.05B | 5.16%2.05B | 15.81%2.01B | 17.29%1.95B | --1.95B | 3.29%1.74B | 1.67%1.67B | 6.07%1.68B | 6.38%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 20.62%398.52M | 5.16%317.35M | 5.16%317.35M | 4.54%330.39M | 21.85%301.78M | --301.78M | 31.38%316.04M | -20.61%247.66M | -19.80%240.55M | 5.08%331.16M |
-Including:Current debt | 19.53%385.69M | 2.86%306.59M | 2.86%306.59M | 3.44%322.68M | 22.39%298.06M | --298.06M | 31.98%311.95M | -21.43%243.53M | -20.44%236.37M | 4.84%327.13M |
-Including:Current capital Lease obligation | 66.39%12.83M | 189.23%10.77M | 189.23%10.77M | 88.56%7.71M | -9.97%3.72M | --3.72M | -2.18%4.09M | 108.37%4.13M | 47.48%4.18M | 29.67%4.03M |
Payables | -3.58%235.94M | 6.55%239.51M | 6.55%239.51M | 32.38%244.7M | 59.29%224.78M | --224.78M | 6.12%184.85M | -15.45%141.11M | 7.18%174.2M | 17.62%190.4M |
-accounts payable | -3.75%233.44M | 10.75%196.23M | 10.75%196.23M | 32.60%242.54M | 66.03%177.19M | --177.19M | 5.94%182.92M | -21.32%106.72M | 7.45%172.67M | 26.99%187.42M |
-Other payable | 15.53%2.5M | -9.07%43.28M | -9.07%43.28M | 11.67%2.16M | 38.40%47.6M | --47.6M | 26.35%1.94M | 10.05%34.39M | -16.50%1.53M | -79.15%2.98M |
Current provisions | -82.55%665K | -77.21%947K | -77.21%947K | --3.81M | --4.16M | --4.16M | ---- | ---- | ---- | ---- |
Current liabilities | 9.16%717.48M | 5.52%642.92M | 5.52%642.92M | 13.76%657.26M | 25.97%609.29M | --609.29M | 19.53%577.74M | -10.41%483.67M | -0.02%483.32M | 9.59%593.04M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 6.98%516.89M | 5.32%508.72M | 5.32%508.72M | 57.44%483.17M | 37.48%483.01M | --483.01M | -16.30%306.88M | 29.36%351.34M | 25.58%366.64M | 15.43%272.82M |
-Including:Long term debt | -1.64%456.68M | -2.88%457.4M | -2.88%457.4M | 57.07%464.32M | 37.85%470.96M | --470.96M | -16.96%295.62M | 27.27%341.65M | 23.39%356.01M | 12.83%263.64M |
-Including:Long term capital lease obligation | 219.43%60.21M | 325.72%51.32M | 325.72%51.32M | 67.28%18.85M | 24.36%12.06M | --12.06M | 6.02%11.27M | 208.82%9.69M | 209.58%10.63M | 241.47%9.18M |
Total non current liabilities | 7.39%524.57M | 5.53%515.02M | 5.53%515.02M | 55.48%488.45M | 36.40%488.03M | --488.03M | -15.70%314.16M | 28.32%357.78M | 25.97%372.67M | 15.52%277.77M |
Total liabilities | 8.41%1.24B | 5.53%1.16B | 5.53%1.16B | 28.46%1.15B | 30.41%1.1B | --1.1B | 4.20%891.9M | 2.78%841.45M | 9.85%855.99M | 11.41%870.82M |
Shareholders'equity | ||||||||||
Share capital | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | --82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M |
-common stock | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | --82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M | 0.00%82.28M |
Retained earnings | 5.55%721.23M | 4.97%706.72M | 4.97%706.72M | 2.87%683.33M | 4.14%673.25M | --673.25M | 3.74%664.25M | 2.95%646.47M | 5.78%640.29M | 5.22%635.35M |
Total stockholders'equity | 2.73%768.66M | 3.57%766.5M | 3.57%766.5M | 2.86%748.25M | 4.86%740.04M | --740.04M | 2.95%727.45M | 1.69%705.76M | 4.44%706.59M | 3.27%700.68M |
Noncontrolling interests | 16.31%138.48M | 11.73%130.49M | 11.73%130.49M | 0.14%119.06M | -1.79%116.8M | --116.8M | -1.17%118.89M | -5.67%118.92M | -7.97%120.3M | -7.56%120.89M |
Total equity | 4.59%907.13M | 4.69%896.99M | 4.69%896.99M | 2.48%867.31M | 3.90%856.84M | --856.84M | 2.35%846.35M | 0.55%824.68M | 2.43%826.88M | 1.52%821.57M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data