(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.42%-136.96K | 208.07%94.68K | 141.09%55.79K | 66.92%-476.11K | 115.51%121.74K | 8.71%-374.47K | 58.44%-87.61K | -303.76%-135.77K | -55.08%-1.44M | -57.12%-784.78K |
Net income from continuing operations | 33.71%-205.15K | 40.33%-146K | 45.49%-92.29K | 32.74%-796.85K | 95.20%-73.4K | -1,013.92%-309.47K | 22.87%-244.68K | -127.00%-169.3K | 56.80%-1.18M | -12.95%-1.53M |
Depreciation and amortization | -49.08%2.48K | -26.39%2.93K | -32.04%2.71K | 49.40%17.92K | 22.84%5.08K | 18.03%4.88K | 49.76%3.98K | 272.24%3.98K | 737.64%12K | 559.17%4.13K |
Asset impairment expenditure | ---- | ---- | ---- | -84.76%16K | ---- | ---- | ---- | ---- | -95.99%105K | ---- |
Remuneration paid in stock | -84.00%30.47K | --55.02K | --31.76K | --336.92K | --146.53K | --190.4K | --0 | --0 | --0 | --0 |
Deferred tax | ---- | ---- | ---- | -116.85%-165.76K | ---- | ---- | ---- | ---- | --983.57K | ---- |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.38%-1.14M | --0 |
Change In working capital | 113.54%35.23K | 19.36%182.72K | 284.41%113.61K | 154.83%115.66K | 155.39%193.3K | -96.76%-260.27K | -18.34%153.08K | -64.33%29.55K | 19.71%-210.93K | 15.28%-348.96K |
-Change in receivables | 148.97%135.09K | 33.49%162K | 34.05%95.33K | 174.67%77.32K | 209.81%160.72K | -532.13%-275.88K | 200.19%121.36K | -28.95%71.12K | 72.96%-103.56K | 9.33%-146.36K |
-Change in prepaid assets | -51.23%16.08K | 98.58%-173 | 85.20%-8.23K | 149.53%7.99K | 1,216.63%42.83K | 1,894.45%32.98K | -123.78%-12.2K | 19.16%-55.63K | -203.58%-16.12K | 128.28%3.25K |
-Change in payables and accrued expense | -567.24%-115.95K | -52.43%20.89K | 88.41%26.51K | 133.26%30.35K | 95.02%-10.26K | 91.06%-17.38K | -82.93%43.92K | -72.72%14.07K | -187.14%-91.25K | 13.86%-205.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.42%-136.96K | 208.07%94.68K | 141.09%55.79K | 66.92%-476.11K | 115.51%121.74K | 8.71%-374.47K | 58.44%-87.61K | -303.76%-135.77K | -55.08%-1.44M | -57.12%-784.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.62%12.7K | 54.05%-1.04M | 24.48%-2.53M | 25.41%-10.96M | 22.41%-3.3M | 52.37%-2.04M | 34.87%-2.26M | -25.34%-3.35M | -121.46%-14.7M | -36.98%-4.25M |
Net PPE purchase and sale | 100.62%12.7K | 54.05%-1.04M | 24.48%-2.53M | 25.41%-10.96M | 22.41%-3.3M | 52.37%-2.04M | 34.87%-2.26M | -25.34%-3.35M | -121.46%-14.7M | -36.98%-4.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.62%12.7K | 54.05%-1.04M | 24.48%-2.53M | 25.41%-10.96M | 22.41%-3.3M | 52.37%-2.04M | 34.87%-2.26M | -25.34%-3.35M | -121.46%-14.7M | -36.98%-4.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -96.14%164K | 0 | 0 | 0 | -27.78%164K | -87.70%4.24M | -95.54%30K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -96.14%164K | --0 | --0 | --0 | -27.78%164K | -28.61%4.24M | -95.54%30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -96.14%164K | --0 | --0 | --0 | -27.78%164K | -87.70%4.24M | -95.54%30K |
Net cash flow | ||||||||||
Beginning cash position | -57.52%6.66M | -57.82%7.61M | -52.79%10.08M | -35.77%21.35M | -49.70%13.26M | -42.86%15.68M | -41.39%18.03M | -35.77%21.35M | 427.83%33.25M | -27.13%26.36M |
Current changes in cash | 94.86%-124.27K | 59.79%-945.17K | 25.51%-2.48M | 5.19%-11.27M | 36.53%-3.18M | -125.23%-2.42M | 29.31%-2.35M | -33.97%-3.32M | -144.13%-11.89M | -70.77%-5.01M |
End cash Position | -50.72%6.54M | -57.52%6.66M | -57.82%7.61M | -52.79%10.08M | -52.79%10.08M | -49.70%13.26M | -42.86%15.68M | -41.39%18.03M | -35.77%21.35M | -35.77%21.35M |
Free cash from | 94.86%-124.27K | 59.79%-945.17K | 29.02%-2.48M | 29.11%-11.44M | 36.91%-3.18M | 48.56%-2.42M | 36.22%-2.35M | -28.79%-3.49M | -113.31%-16.13M | -39.77%-5.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data