US Critical Metals Corp
USCM
Mydecine Innovations Group Inc
MYCO
Three Valley Copper Corp
TVC.H
Tuga Innovations Inc
TUGA
Windfall Geotek Inc
WIN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 15.20%9.8M | 8.00%10.35M | 67.23%9.77M | 49.49%33.06M | 62.59%9.13M | 17.12%8.51M | 119.69%9.58M | 19.81%5.84M | 1.87%22.12M | -2.21%5.62M |
Operating revenue | 12.02%10.6M | 4.64%11.14M | 62.74%10.67M | 47.38%36.82M | 19.76%10.16M | 30.27%9.46M | 144.02%10.64M | 34.45%6.56M | 15.07%24.98M | 47.69%8.48M |
Excise taxes | -16.34%799K | -25.73%788K | 26.05%900K | 31.09%3.76M | --1.03M | --955K | --1.06M | --714K | --2.87M | ---- |
Cost of revenue | 9.69%6.68M | -20.58%6.93M | 30.50%7.12M | 13.22%27.21M | 28.31%6.94M | -27.97%6.09M | 78.34%8.73M | 3.33%5.46M | -34.98%24.03M | -49.56%5.41M |
Gross profit | 29.09%3.12M | 299.77%3.42M | 585.01%2.65M | 405.90%5.86M | 940.76%2.2M | 303.11%2.42M | 260.71%855K | 196.03%387K | 87.45%-1.91M | 104.24%211K |
Operating expense | -13.94%5.83M | -29.38%5.99M | 71.40%6.38M | -12.16%23.6M | 5.71%4.63M | -1.23%6.77M | -0.62%8.48M | -47.61%3.72M | -3.22%26.87M | -61.22%4.38M |
Selling and administrative expenses | -14.10%5.48M | -26.33%5.93M | 78.76%6.5M | 0.16%24.8M | 24.67%6.74M | 19.05%6.38M | 17.04%8.05M | -48.96%3.63M | 7.48%24.76M | 27.28%5.4M |
-Selling and marketing expense | -16.60%1.4M | -12.66%1.46M | -2.92%1.33M | 20.88%3.16M | 25.55%-1.55M | 1.45%1.68M | 7.34%1.67M | -8.31%1.37M | -43.53%2.62M | -247.24%-2.08M |
-General and administrative expense | -13.21%4.08M | -29.90%4.48M | 128.12%5.17M | -2.29%21.64M | 10.70%8.29M | 26.89%4.7M | 19.86%6.38M | -59.75%2.27M | 20.32%22.14M | 164.39%7.49M |
Research and development costs | 106.56%126K | -49.06%27K | 30.56%47K | -79.14%209K | -59.03%59K | -75.60%61K | -82.79%53K | -88.00%36K | -26.05%1M | -75.26%144K |
Depreciation amortization depletion | ---- | ---- | ---- | -45.49%453K | ---- | ---- | ---- | ---- | -41.23%831K | ---- |
-Depreciation and amortization | ---- | ---- | ---- | -45.49%453K | ---- | ---- | ---- | ---- | -41.23%831K | ---- |
Provision for doubtful accounts | ---- | ---- | ---- | -1,534.33%-1.92M | ---- | ---- | ---- | ---- | -98.03%134K | ---- |
Other operating expenses | -32.74%226K | -91.32%33K | -434.00%-167K | -54.79%66K | 67.23%-700K | -73.14%336K | -71.85%380K | 115.67%50K | 103.02%146K | -21.99%-2.14M |
Operating profit | 37.82%-2.71M | 66.27%-2.57M | -11.76%-3.73M | 38.34%-17.75M | 41.66%-2.43M | 45.87%-4.36M | 15.88%-7.63M | 55.58%-3.33M | 33.07%-28.78M | 74.38%-4.17M |
Net non-operating interest income (expenses) | -364.00%-66K | -112.66%-10K | -53.47%114K | 6.03%475K | -38.54%126K | -78.45%25K | -2.47%79K | 432.61%245K | 104.36%448K | 105.00%205K |
Non-operating interest income | -2.87%169K | 5.82%200K | -10.40%224K | 75.37%840K | 5.58%227K | 31.82%174K | 125.00%189K | 420.83%250K | 112.89%479K | 179.22%215K |
Non-operating interest expense | 57.72%235K | 90.91%210K | 2,100.00%110K | 1,077.42%365K | 910.00%101K | 831.25%149K | 3,566.67%110K | 150.00%5K | -99.70%31K | 143.48%10K |
Other net income (expenses) | 336.72%3.91M | 54.32%-756K | 466,800.00%4.67M | -18.24%-1.65M | 70.45%-1.66M | |||||
Gain on sale of security | ---- | ---- | ---- | 38.38%-456K | ---- | ---- | ---- | ---- | -126.03%-740K | 45.44%-742K |
Special income (charges) | --0 | --0 | ---- | 578.53%4.37M | 67.14%-300K | --0 | --4.67M | ---- | 78.47%-913K | ---913K |
-Less:Restructuring and mergern&acquisition | --0 | --0 | ---- | ---4.67M | --0 | --0 | ---4.67M | ---- | --0 | --0 |
-Less:Impairment of capital assets | ---- | ---- | ---- | --183K | ---- | ---- | ---- | ---- | --0 | ---- |
-Less:Write off | ---- | ---- | ---- | --40K | ---- | ---- | ---- | ---- | --0 | ---- |
-Gain on sale of business | ---- | ---- | ---- | 72.30%-251K | ---- | ---- | ---- | ---- | ---906K | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | 2,585.71%174K | ---- | ---- | ---- | ---- | ---7K | ---- |
Income before tax | 35.94%-2.77M | 10.34%-2.58M | -16.94%-3.61M | 55.45%-13.36M | 45.50%-3.06M | 45.40%-4.33M | 67.94%-2.88M | 58.59%-3.09M | 45.16%-29.99M | 74.19%-5.62M |
Income tax | 0 | -4,500.00%-276K | -4,450.00%-273K | -3K | -105.31%-6K | -185.71%-6K | ||||
Earnings from equity interest net of tax | ||||||||||
Net income | 35.89%-2.77M | 10.34%-2.58M | -16.94%-3.61M | 56.37%-13.08M | 50.31%-2.79M | 45.44%-4.33M | 67.94%-2.88M | 58.59%-3.09M | 45.29%-29.98M | 74.23%-5.61M |
Net income continuous operations | 35.89%-2.77M | 10.34%-2.58M | -16.94%-3.61M | 56.37%-13.08M | 50.31%-2.79M | 45.44%-4.33M | 67.94%-2.88M | 58.59%-3.09M | 45.29%-29.98M | 74.23%-5.61M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 35.89%-2.77M | 10.34%-2.58M | -16.94%-3.61M | 56.37%-13.08M | 50.31%-2.79M | 45.44%-4.33M | 67.94%-2.88M | 58.59%-3.09M | 45.29%-29.98M | 74.23%-5.61M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 35.89%-2.77M | 10.34%-2.58M | -16.94%-3.61M | 56.37%-13.08M | 50.31%-2.79M | 45.44%-4.33M | 67.94%-2.88M | 58.59%-3.09M | 45.29%-29.98M | 74.23%-5.61M |
Diluted earnings per share | 0.00%-0.01 | 0.00%-0.01 | 0.00%-0.01 | 63.64%-0.04 | 50.00%-0.01 | 66.67%-0.01 | 66.67%-0.01 | 66.67%-0.01 | 50.00%-0.11 | 75.00%-0.02 |
Basic earnings per share | 0.00%-0.01 | 0.00%-0.01 | 0.00%-0.01 | 63.64%-0.04 | 50.00%-0.01 | 66.67%-0.01 | 66.67%-0.01 | 66.67%-0.01 | 50.00%-0.11 | 75.00%-0.02 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.