(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 384.92%332.58K | 155.74%721.91K | -65.85%65.85K | -84.75%46.98K | -84.75%46.98K | -95.63%68.59K | -95.18%282.28K | -97.31%192.84K | 12,514.05%308.04K | 12,514.05%308.04K |
-Cash and cash equivalents | 384.92%332.58K | 155.74%721.91K | -65.85%65.85K | -84.75%46.98K | -84.75%46.98K | -95.63%68.59K | -95.18%282.28K | -97.31%192.84K | 12,514.05%308.04K | 12,514.05%308.04K |
-Accounts receivable | 69.93%161.97K | -26.54%120.86K | -43.39%117K | -48.57%110.66K | -48.57%110.66K | -50.74%95.31K | 114.07%164.52K | 1,151.19%206.7K | --215.15K | --215.15K |
Total current assets | -19.91%513.35K | 24.18%938.28K | -62.67%265.24K | -74.27%253.38K | -74.27%253.38K | -84.12%640.98K | -88.76%755.58K | -90.72%710.48K | 40,218.10%984.57K | 40,218.10%984.57K |
Non current assets | ||||||||||
-Accumulated depreciation | -75.05%-58.5K | -92.39%-52.23K | -120.13%-45.96K | -171.68%-39.69K | -171.68%-39.69K | 60.22%-33.42K | 14.30%-27.15K | ---20.88K | ---14.61K | ---14.61K |
-Long term equity investment | --0 | --0 | --0 | -72.18%67.85K | -72.18%67.85K | -61.47%110.36K | -52.48%155.94K | --200.44K | --243.92K | --243.92K |
-Goodwill | -45.12%730.63K | ---- | ---- | --0 | --0 | -84.55%1.33M | -46.68%3.95M | -27.94%7.41M | --5.64M | --5.64M |
-Other intangible assets | 0.00%9.76K | 0.00%9.76K | 358.53%44.76K | 0.00%9.76K | 0.00%9.76K | 0.00%9.76K | 0.00%9.76K | -75.60%9.76K | --9.76K | --9.76K |
Regulatory assets | -50.17%161.97K | -26.54%120.86K | -43.39%117K | -48.57%110.66K | -48.57%110.66K | 67.97%325.04K | 114.07%164.52K | 1,151.19%206.7K | --215.15K | --215.15K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -91.48%127.31K | -78.60%303.98K | 120.80%1.42M | 658.02%1.55M | 658.02%1.55M | 643.73%1.49M | 619.79%1.42M | 1,505.88%642.35K | 94.80%204.54K | 94.80%204.54K |
-Current debt | -90.34%127.31K | -75.64%303.98K | 199.22%1.42M | 3,336.04%1.37M | 3,336.04%1.37M | 3,193.81%1.32M | 3,019.81%1.25M | 1,085.00%474K | -61.90%40K | -61.90%40K |
-Current capital lease obligation | --0 | --0 | --0 | 7.00%176.07K | 7.00%176.07K | 9.48%176.07K | 9.50%172.25K | --168.35K | --164.54K | --164.54K |
-accounts payable | 25.36%1.06M | -45.20%584.4K | 22.44%743.4K | 30.51%541.07K | 30.51%541.07K | 71.47%841.92K | 517.98%1.07M | 664.26%607.18K | 969.77%414.59K | 969.77%414.59K |
-Total tax payable | --0 | --0 | --0 | -21.40%2.24M | -21.40%2.24M | -5.96%2.72M | 742.25%2.76M | -6.38%2.81M | --2.85M | --2.85M |
-Due to related parties current | 226.96%46.54K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | --14.23K | -84.21%14.23K | --14.23K | --14.23K |
Current accrued expenses | -74.97%140.43K | 53.03%655.36K | -2.29%508.02K | 20.87%595.94K | 20.87%595.94K | 11.62%561.13K | -79.75%428.24K | -81.30%519.94K | 8,117.62%493.06K | 8,117.62%493.06K |
Current deferred liabilities | --217.49K | --868.63K | --1.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -45.47%1.59M | -17.16%2.43M | 135.65%4.2M | 139.85%2.7M | 139.85%2.7M | -5.99%2.91M | -33.00%2.93M | -40.66%1.78M | 652.18%1.13M | 652.18%1.13M |
Non current liabilities | ||||||||||
-Long term debt | --0 | --0 | --0 | -72.18%67.85K | -72.18%67.85K | -61.47%110.36K | -52.48%155.94K | --200.44K | --243.92K | --243.92K |
Non current accrued expenses | -94.62%16.74K | -93.61%23.01K | -92.83%29.28K | -42.66%262.31K | -42.66%262.31K | -65.71%311.1K | -32.72%359.88K | 2,441.32%408.67K | --457.46K | --457.46K |
Total non current liabilities | -71.81%1.59M | -57.38%2.43M | -8.47%4.2M | 24.29%4.94M | 24.29%4.94M | -5.98%5.63M | 21.14%5.69M | -23.54%4.59M | 2,554.27%3.97M | 2,554.27%3.97M |
Shareholders'equity | ||||||||||
Share capital | 18.38%20.46M | 12.52%19.45M | 14.32%17.44M | 30.78%17.44M | 30.78%17.44M | 29.88%17.28M | 112.75%17.28M | 127.36%15.26M | 2,819.50%13.34M | 2,819.50%13.34M |
-common stock | 18.38%20.46M | 12.52%19.45M | 14.32%17.44M | 30.78%17.44M | 30.78%17.44M | 29.88%17.28M | 112.75%17.28M | 127.36%15.26M | 2,819.50%13.34M | 2,819.50%13.34M |
Gains losses not affecting retained earnings | -1.56%3.45M | 7.18%3.62M | -4.30%3.74M | 30.27%3.65M | 30.27%3.65M | 76.66%3.5M | 1,972.08%3.38M | 15,282.29%3.91M | --2.8M | --2.8M |
Other equity interest | ---- | 10.54%27.98K | -62.94%21.95K | -85.77%21.95K | -85.77%21.95K | -98.70%23.17K | -90.49%25.31K | -79.09%59.23K | --154.3K | --154.3K |
Total equity | -51.56%1.29M | -80.00%1.09M | -94.17%519.39K | -88.79%836.93K | -88.79%836.93K | -80.87%2.67M | -62.84%5.45M | -50.35%8.91M | 305,497.34%7.46M | 305,497.34%7.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.